Current Funds	$14,188,865
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,357,000
Farm Payroll	$1,483,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$14,188,865

Salary Commitment

Year: 2015	$53,840,600
Year: 2016	$40,943,200
Year: 2017	$26,688,800
Year: 2018	$17,445,000

Marc-Andre Fleury	5,250,000(4)
Jason Spezza	4,750,000(2)
Brent Burns	4,150,000(1)
Jay Bouwmeester	3,900,000(4)
Cam Fowler	3,575,000(3)
Alexander Steen	3,200,000(1)
Martin Hanzal	2,950,000(2)
Anton Stralman	2,900,000(4)
Colin Wilson	2,750,000(3)
Mats Zuccarello	2,650,000(4)
Artem Anisimov	2,250,000(2)
Jason Chimera	2,050,000(2)
Justin Braun	1,750,000(2)
Benoit Pouliot	1,600,000(3)
Jamie McGinn	1,400,000(4)
Eric Nystrom	1,331,000(1)
Anton Khudobin	1,250,000(4)
Marcus Foligno	1,250,000(1)
Michael Santorelli	800,000(1)
Radko Gudas	751,000(1)
Brian Strait	700,000(3)
Steven Kampfer	700,000(1)
Antoine Roussel	450,000(1)

Raffi Torres	225,000(2)
Ryan Hamilton	131,000(3)
Dmitry Orlov	115,000(3)
Taylor Beck	100,100(1)
Eric Tangradi	99,000(2)
Dylan Reese	95,000(4)
Alex Stalock	80,000(3)
Micheal Ferland	75,100(3)
Michael Sgarbossa	75,100(1)
Dale Weise	75,000(3)
Travis Morin	52,500(3)
Danny Biega	45,100(3)
Patrick Brown	45,100(3)
Jason Akeson	45,100(1)
Alexei Marchenko	45,100(2)
Mike Sislo	45,100(2)
Chris Terry	45,100(1)
Bill Arnold	45,100(2)
Patrik Bartosak	45,100(2)

Current Funds	$15,795,190
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,252,000
Farm Payroll	$495,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$15,795,190

Salary Commitment

Year: 2015	$47,747,500
Year: 2016	$34,606,300
Year: 2017	$26,710,100
Year: 2018	$14,050,000

Jordan Eberle	4,000,000(3)
Ryan Nugent-Hopkins	4,000,000(4)
Mark Staal	3,500,000(3)
Dan Hamhuis	3,500,000(2)
Tyler Myers	3,500,000(1)
James van Riemsdyk	3,250,000(1)
Patrick Berglund	3,000,000(4)
Fedor Tjutin	3,000,000(4)
Ondrej Pavalec	2,800,000(1)
Kris Versteeg	2,750,000(3)
Josh Bailey	2,250,000(3)
Chris Kelly	2,250,000(4)
Andrew Cogliano	1,750,000(4)
Mark Scheifele	1,500,000(2)
Jake Muzzin	1,250,000(1)
Nick Spaling	1,250,000(1)
Tyler Toffoli	1,001,000(1)
Morgan Rielly	1,001,000(2)
Justin Peters	850,000(2)
Matt Donovan	850,000(2)

Zac Dalpe	115,000(3)
Tanner Pearson	100,100(2)
Stu Bickel	50,000(4)
Chris VandeVelde	50,000(2)
Scott Wedgewood	45,100(2)
Alex Biega	45,100(3)
Jean Gabriel Pageau	45,100(1)
Jonathan Audy-Marsches	45,100(1)

Current Funds	$7,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,317,000
Farm Payroll	$402,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$7,000,000

Salary Commitment

Year: 2015	$67,719,700
Year: 2016	$43,112,600
Year: 2017	$22,545,100
Year: 2018	$10,350,000

Drew Doughty	6,000,000(4)
Marian Hossa	5,800,000(2)
Jeff Carter	5,600,000(3)
Patrick Sharp	5,500,000(2)
John Tavares	5,250,000(2)
Jaromir Jagr	4,750,000(1)
Andrew Ladd	4,200,000(4)
PK Subban	3,450,000(1)
Daniel Winnik	3,250,000(3)
Kyle Brodziak	3,200,000(1)
Milan Michalek	3,100,000(1)
Mark Giordano	3,000,000(1)
Willie Mitchell	2,800,000(2)
Mason Raymond	2,050,000(3)
Niklas Backstrom	2,050,000(1)
Deryk Engelland	1,250,000(1)
Travis Moen	1,250,000(3)
Joe Colborne	1,150,000(2)
Colin Greening	975,000(1)
Ben Bishop	900,000(1)
Justin Falk	751,000(1)
Brett Sutter	590,000(1)
Eric Gelinas	451,000(1)

Dustin Tokarski	150,000(4)
Anders Nilsson	75,100(1)
Derek Smith	67,500(2)
Paul Bissonnette	65,000(1)
Brenden Shinnimin	45,100(3)

Current Funds	$4,718,794
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,406,000
Farm Payroll	$914,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$4,718,794

Salary Commitment

Year: 2015	$46,320,800
Year: 2016	$21,653,600
Year: 2017	$6,465,000
Year: 2018	$6,350,000

Eric Staal	6,600,000(1)
Steve Stamkos	6,000,000(1)
Erik Johnson	5,350,000(4)
Pekka Rinne	5,250,000(1)
Ryan Johansen	4,000,000(2)
Victor Hedman	3,000,000(1)
R.J. Umberger	1,900,000(2)
Mika Zibanejad	1,600,000(2)
Tommy Wingels	1,500,000(2)
Adam Larsson	1,500,000(2)
Jacob Markstrom	1,300,000(2)
Ryan Spooner	1,001,000(1)
Seth Jones	1,001,000(2)
Aleksander Barkov	1,001,000(2)
Tomas Hertl	1,001,000(2)
Dylan Olsen	1,000,000(1)
Thomas Greiss	1,000,000(4)
Adam Pardy	500,000(1)
Thomas Hickey	451,000(1)
Leo Komarov	451,000(1)

Jeremy Morin	115,000(2)
Luke Adam	115,000(3)
Brett Connolly	110,000(1)
Filip Forsberg	100,100(1)
Mikhail Grigorenko	100,100(1)
Scott Timmins	54,500(1)
Pierre-Cedric Labrie	49,500(1)
Justin Fontaine	45,100(2)
Andrey Makarov	45,100(2)
Kevin Czuczman	45,100(2)
Kristers Gudlevskis	45,100(2)
Brad Hunt	45,100(2)
Eddie Pasquale	45,100(2)

Current Funds	$6,057,835
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,252,000
Farm Payroll	$1,170,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$6,057,835

Salary Commitment

Year: 2015	$67,422,700
Year: 2016	$54,400,200
Year: 2017	$34,110,200
Year: 2018	$17,450,000

Sidney Crosby	9,250,000(4)
Shane Doan	7,750,000(2)
Johan Franzen	5,500,000(3)
Dustin Byfuglien	4,100,000(2)
Jamie Benn	4,000,000(1)
Jonas Hiller	4,000,000(4)
Kris Letang	4,000,000(1)
Ron Hainsey	4,000,000(3)
Brad Richards	4,000,000(3)
Sergei Bobrovsky	3,500,000(2)
Kyle Quincey	2,650,000(3)
Alexei Emelin	2,500,000(4)
Ladislav Smid	1,750,000(2)
Stephane Robidas	1,650,000(2)
Ryan Garbutt	1,600,000(4)
Vernon Fiddler	1,500,000(1)
Jay McClement	1,300,000(1)
Petr Mrazek	1,001,000(1)
Brian McGratton	1,000,000(2)
Rickard Rakell	751,000(1)
Jay Rosehill	450,000(2)

John Scott	175,000(1)
Triston Grant	150,000(3)
Mark Fraser	110,000(1)
Mike Brown	100,000(3)
Drew MacIntyre	100,000(3)
Carlo Colaiacovo	100,000(4)
Mike Angelidis	90,000(2)
Chris Thorburn	75,000(1)
Richard Bachman	70,000(3)
Cody Bass	60,500(1)
Joey Mormina	50,000(1)
Chris Wagner	45,100(3)
Brandon DeFazio	45,100(3)

Current Funds	$7,810,656
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,083,000
Farm Payroll	$967,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$7,810,656

Salary Commitment

Year: 2015	$42,050,200
Year: 2016	$24,802,100
Year: 2017	$14,961,100
Year: 2018	$6,950,000

Ryan Suter	4,000,000(1)
Jordan Staal	3,650,000(4)
Brian Gionta	3,500,000(3)
Andy Greene	3,300,000(4)
Jonathan Bernier	3,000,000(2)
Clarke MacArthur	3,000,000(3)
Adam Henrique	2,750,000(2)
Zbynek Michalek	2,600,000(1)
Chris Stewart	2,450,000(2)
Franz Nielsen	2,200,000(1)
Matt Cullen	2,100,000(1)
Devante Pelly-Smith	1,400,000(2)
Tomas Tatar	1,250,000(1)
Karri Ramo	1,200,000(1)
Jonas Brodin	1,001,000(1)
Brendan Gallagher	1,001,000(1)
Vladimir Tarasenko	1,000,000(1)
Yannic Weber	930,000(3)
Eric Gryba	751,000(1)

Curtis McElhinney	151,000(3)
Marc-Andre Gragnani	104,500(3)
Andre Burakovsky	100,100(3)
Jeff Tambellini	100,000(1)
J.T. Brown	83,500(2)
Jacob Dowell	82,500(2)
Cameron Gaunce	75,000(2)
Jesse Blacker	45,100(3)
Ryan Stanton	45,100(1)
Brendan Randford	45,100(3)
Seth Helgeson	45,100(3)
Andy Andreoff	45,100(3)
Andrew MacWilliam	45,100(3)

Current Funds	$6,915,429
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,803,000
Farm Payroll	$863,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$6,915,429

Salary Commitment

Year: 2015	$48,666,200
Year: 2016	$43,873,700
Year: 2017	$33,015,400
Year: 2018	$11,350,000

Jonathan Toews	6,100,000(4)
Claude Giroux	6,000,000(3)
Ryan Miller	5,250,000(3)
David Backes	5,000,000(3)
Alex Pieterangelo	4,000,000(2)
Scott Hartnell	4,000,000(2)
Brad Boyes	2,750,000(3)
Matt Greene	2,750,000(4)
Marek Zidlicky	2,500,000(4)
Roman Polak	1,750,000(1)
Patrick Eaves	1,600,000(1)
Drew Miller	1,250,000(3)
Shawn Thornton	1,200,000(1)
Rob Schremp	1,150,000(3)
Michael Raffl	1,001,000(2)
Luke Glendening	751,000(2)
Cam Talbot	751,000(2)

Brayden McNabb	120,000(2)
David Pastrnak	100,100(3)
Mike McKenna	100,000(2)
Frazer McLaren	78,000(1)
Jyrki Jokipakka	75,100(3)
John Negrin	60,000(1)
Ben Holmstrom	54,500(1)
Harry Zolnierczyk	50,000(1)
Brendan Woods	45,100(3)
Joe Cannata	45,100(2)
Jamie Devane	45,100(2)
Justin Shugg	45,100(3)
Kevin Connauton	45,100(2)

Current Funds	$1,606,693
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,953,000
Farm Payroll	$1,885,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$1,606,693

Salary Commitment

Year: 2015	$47,838,300
Year: 2016	$28,583,000
Year: 2017	$24,885,500
Year: 2018	$12,650,000

Simeon Varlamov	4,450,000(3)
Brent Seabrook	4,000,000(1)
Ryan O'Reilly	3,650,000(4)
Tuomo Ruutu	3,500,000(1)
Trevor Daley	3,500,000(4)
Marc-Edouard Vlasic	3,250,000(3)
Wayne Simmonds	3,100,000(4)
Drew Stafford	3,000,000(1)
Slava Voynov	2,600,000(3)
Michael Grabner	2,400,000(4)
T.J. Brodie	2,000,000(1)
Jiri Tlusty	1,700,000(1)
Steve Downie	1,650,000(1)
Andrew Shaw	1,500,000(3)
Magnus Paajarvi	1,500,000(2)
Dan Ellis	1,400,000(1)
Ryan Murphy	1,001,000(1)
Elias Lindholm	1,001,000(2)
Markus Granlund	751,000(2)

Sheldon Souray	575,000(1)
Jeff Schultz	214,500(1)
Dan Cleary	190,000(2)
Stephen Gionta	125,000(3)
Bo Horvat	100,100(3)
Duncan Siemens	75,100(3)
Tyler Wotherspoon	75,100(2)
Quinton Howden	75,100(1)
Gabriel Dumont	49,500(1)
Josh Manson	45,100(3)
Brian Ferlin	45,100(3)
Ryan Bourque	45,100(3)
Corban Knight	45,100(2)
Christopher Breen	45,100(2)
Mike Condon	45,100(2)
Mark Cundari	45,100(1)
Michal Jordan	45,100(1)
Joni Ortio	45,100(2)

Current Funds	$2,578,308
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,129,000
Farm Payroll	$632,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$2,578,308

Salary Commitment

Year: 2015	$49,761,700
Year: 2016	$39,086,700
Year: 2017	$19,722,700
Year: 2018	$7,062,500

Mike Smith	4,300,000(3)
Marian Gaborik	4,000,000(4)
Michael Cammalleri	3,750,000(2)
Evander Kane	3,500,000(1)
Jason Garrison	3,000,000(3)
Troy Brouwer	3,000,000(4)
Paul Gaustad	3,000,000(1)
Zach Bogosian	2,750,000(2)
Tyler Ennis	2,750,000(2)
Alex Tanguay	2,750,000(2)
Rob Scuderi	2,750,000(3)
Blake Comeau	1,825,000(3)
Kris Russell	1,750,000(1)
Tyler Bozak	1,750,000(2)
Mathieu Perreault	1,750,000(2)
Jason Demers	1,150,000(1)
Cody Ceci	1,001,000(2)
Hampus Lindholm	1,001,000(2)
Zegmus Girgensons	1,001,000(2)
Derek Mackenzie	1,000,000(1)
Frederik Andersen	751,000(2)
Joe Vitale	600,000(3)

Matt Halischuk	115,000(1)
Viktor Tikhonov	100,000(1)
Shane O'Brien	95,000(3)
Brandon Bollig	62,500(4)
Nate Prosser	60,000(2)
Thomas McCollum	60,000(1)
John McCarthy	50,000(2)
Bryan Rust	45,100(3)
Rasmus Rissanen	45,100(3)

Current Funds	$1,004,202
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,602,000
Farm Payroll	$545,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$1,004,202

Salary Commitment

Year: 2015	$44,102,200
Year: 2016	$31,326,200
Year: 2017	$19,200,000
Year: 2018	$7,200,000

Roberto Luongo	6,000,000(3)
Jason Pominville	4,400,000(1)
Kevin Bieksa	3,500,000(2)
Derek Brassard	3,000,000(4)
Alexander Edler	3,000,000(1)
Christopher Higgins	2,800,000(1)
Alexandre Burrows	2,650,000(3)
Brayden Schenn	2,150,000(2)
Chris Tanev	2,000,000(1)
Andrew Ference	1,900,000(3)
Jannik Hansen	1,650,000(4)
Torrey Mitchell	1,650,000(4)
Shawn Matthias	1,500,000(2)
Brad Richardson	1,400,000(3)
Kevin Klein	1,400,000(2)
Brendan Smith	1,250,000(2)
Peter Harrold	900,000(2)
Cody McLeod	900,000(4)
Nathan Paetsch	650,000(2)
Julian Melchiori	451,000(2)
Ben Street	451,000(1)

Tanner Glass	150,000(2)
Yann Danis	125,000(1)
Jeff Hoggan	85,000(2)
Tom Kostopoulos	50,000(3)
Greg Rallo	45,100(0)
Calvin Pickard	45,100(2)
Taylor Fedun	45,100(2)

Current Funds	$5,808,752
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,029,000
Farm Payroll	$723,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$5,808,752

Salary Commitment

Year: 2015	$36,752,500
Year: 2016	$23,688,300
Year: 2017	$11,465,200
Year: 2018	$245,000

Kyle Okposo	4,500,000(3)
Bryan Little	4,000,000(2)
Jaroslav Halak	4,000,000(3)
Luke Schenn	2,500,000(1)
Jaden Schwartz	2,500,000(2)
Lee Stempniak	2,000,000(1)
Nikolai Kulemin	1,950,000(3)
Jason Labarbera	1,600,000(1)
Scott Gomez	1,600,000(2)
Jamie McBain	1,500,000(1)
Sean Couturier	1,500,000(1)
Matt Niskanen	1,500,000(1)
Jonathan Ericsson	1,400,000(2)
Kyle Palmieri	1,200,000(1)
Jonathan Huberdeau	1,001,000(1)
Brandon Gormley	1,001,000(2)
Colton Sceviour	775,000(2)
Chris Mueller	600,000(3)
Zach Trotman	451,000(2)
Garrett Wilson	451,000(2)

Nathan Horton	112,000(4)
Niklas Jensen	100,100(1)
Jared Boll	88,000(1)
Jeremy Welsh	83,000(4)
Frank Corrado	75,100(1)
Stuart Percy	75,100(3)
Brad Theissen	50,000(4)
Andy Miele	50,000(3)
Michael Zalewski	45,100(2)
Sam Carrick	45,100(3)

Current Funds	$9,168,140
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,552,000
Farm Payroll	$1,004,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$9,168,140

Salary Commitment

Year: 2015	$44,556,300
Year: 2016	$30,059,200
Year: 2017	$13,015,200
Year: 2018	$0,000

Tukka Rask	4,750,000(3)
Patrice Bergeron	4,350,000(2)
Loui Eriksson	3,950,000(3)
Mark Streit	3,750,000(2)
Brad Marchand	3,250,000(1)
David Krejci	3,150,000(1)
Dennis Seidenberg	3,000,000(2)
Pascal Dupuis	2,750,000(1)
Nate Guenin	1,750,000(3)
Torey Krug	1,750,000(2)
Jimmy Hayes	1,700,000(3)
Ben Smith	1,500,000(1)
Patrick Maroon	1,500,000(2)
Dan Paille	1,400,000(1)
Matt Beleskey	1,200,000(2)
Gabriel Bourque	900,000(2)
Matt Irwin	751,000(1)
Darcy Kuemper	751,000(1)
Nick Holden	750,000(1)
Zac Rinaldo	650,000(3)

Jordan Caron	125,000(3)
Dustin Jeffrey	107,500(2)
Jack Campbell	100,100(2)
Adam McQuaid	100,000(1)
Joakim Andersson	90,000(2)
Brandon Yip	86,000(2)
Alexander Khokhlachev	75,100(2)
Carter Camper	50,000(1)
Klas Dahlbeck	45,100(3)
Craig Cunningham	45,100(2)
Justin Florek	45,100(2)
John Ramage	45,100(3)
Matt Lindblad	45,100(2)
Max Sauve	45,100(1)

Current Funds	$747,777
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,277,000
Farm Payroll	$520,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$747,777

Salary Commitment

Year: 2015	$51,797,500
Year: 2016	$41,701,400
Year: 2017	$18,035,200
Year: 2018	$9,350,000

Rick Nash	6,500,000(3)
Nicklas Backstrom	6,400,000(4)
Paul Martin	4,125,000(2)
Cory Schneider	3,750,000(1)
Tyler Seguin	3,750,000(2)
Christian Ehrhoff	3,500,000(2)
John Carlson	3,500,000(2)
Justin Faulk	3,250,000(2)
Mike Fisher	3,100,000(1)
Jussi Jokinen	2,350,000(1)
Niklas Grossman	1,900,000(3)
Michal Rozsival	1,750,000(2)
Al Montoya	1,400,000(4)
Chris Neil	1,100,000(2)
Boone Jenner	1,001,000(2)
Brian Boyle	1,000,000(2)
Tim Brent	950,000(4)
Victor Bartley	751,000(1)
Rob Klinkhammer	600,000(4)
Marc-Andre Cliche	600,000(2)

Brett Ritchie	100,100(3)
Alexander Burmistrov	100,000(1)
Joe Piskula	85,000(3)
Ryan Reaves	55,000(3)
Paul Carey	45,100(2)
Jeff Zatkoff	45,100(2)
Anthony Bitetto	45,100(3)
Steve Oleksy	45,100(1)

Current Funds	$2,452,946
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,005,000
Farm Payroll	$1,422,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$2,452,946

Salary Commitment

Year: 2015	$42,427,100
Year: 2016	$29,799,500
Year: 2017	$12,000,200
Year: 2018	$6,000,000

Daniel Sedin	5,750,000(2)
James Howard	4,250,000(3)
Jiri Hudler	4,000,000(4)
Dennis Wideman	3,850,000(1)
Andrew MacDonald	3,000,000(1)
David Clarkson	2,500,000(2)
Marcus Johansson	2,250,000(2)
Brian Elliot	2,200,000(1)
Jarret Stoll	2,000,000(4)
Matthew Stajan	1,800,000(2)
Rene Bourque	1,500,000(3)
Nino Niederreiter	1,250,000(1)
Jamie Oleksiak	1,001,000(1)
Beau Bennett	1,001,000(1)
Sean Monahan	1,001,000(2)
Mike Stone	950,000(2)
Matt Frattin	800,000(2)
Connor Murphy	751,000(2)
Maxime Fortunas	700,000(2)
David Warsoffsky	451,000(2)

Stefan Elliott	115,000(2)
J.T. Miller	100,100(1)
Kevin Porter	93,500(1)
Robert Bortuzzo	85,000(3)
Kyle Clifford	85,000(2)
Brett Bulmer	82,500(1)
Antti Raanta	75,100(2)
Jesper Fast	75,100(2)
Mark Borowiecki	75,000(3)
Brad Malone	49,500(1)
Petter Granberg	45,100(2)
Bryce Van Brabant	45,100(2)
Joey Hishon	45,100(3)
Jonathan Racine	45,100(2)
Louis Domingue	45,100(2)
Mitch Callahan	45,100(2)
Michael Latta	45,100(2)
Tim Schaller	45,100(3)
Mac Carruth	45,100(2)
Eric O'Dell	45,100(2)
Connor Carrick	45,100(2)
Dylan McIlrath	45,100(2)
Joakim Nordstrom	45,100(2)

Current Funds	$5,053,579
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$35,775,000
Farm Payroll	$793,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$5,053,579

Salary Commitment

Year: 2015	$36,568,800
Year: 2016	$29,995,800
Year: 2017	$23,703,600
Year: 2018	$7,550,000

Evgeni Malkin	7,950,000(3)
Keith Yandle	4,750,000(4)
Derek Stepan	2,750,000(2)
Gustav Nyquist	2,700,000(3)
Matt Read	2,600,000(3)
Cody Hodgson	2,200,000(3)
Jay Harrison	2,000,000(2)
Jared Cowen	1,800,000(4)
Boyd Gordon	1,320,000(1)
Matt Calvert	1,250,000(1)
Brock Nelson	1,001,000(2)
Mikael Granlund	1,001,000(1)
Charlie Coyle	1,001,000(1)
Danny DeKeyser	1,001,000(1)
Mike Weber	1,000,000(4)
Alec Martinez	1,000,000(1)
Christian Folin	451,000(2)

Ryan Carter	180,000(3)
Andrei Vasilevskiy	100,100(3)
Kevin Hayes	100,100(3)
Derek Dorsett	83,000(3)
Viktor Arvidsson	75,100(3)
Michael Paliotta	75,100(3)
Jerry D'Amigo	45,100(2)
Curtis MacKenzie	45,100(3)
Jared Coreau	45,100(2)
Luke Witkowski	45,100(3)

Current Funds	$4,985,261
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,201,000
Farm Payroll	$1,184,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$4,985,261

Salary Commitment

Year: 2015	$61,385,700
Year: 2016	$39,950,700
Year: 2017	$20,010,300
Year: 2018	$10,200,000

Anze Kopitar	6,325,000(1)
Phil Kessel	5,500,000(4)
Shea Weber	5,500,000(1)
Jonathan Quick	4,700,000(4)
Ryan Kesler	4,350,000(1)
Max Pacioretty	4,000,000(2)
Braydon Coburn	3,875,000(2)
Valtteri Filppula	3,500,000(2)
Alex Goligoski	3,350,000(3)
Brooks Orpik	3,350,000(3)
Shawn Horcoff	2,750,000(1)
Mikhail Grabovsky	2,500,000(2)
Travis Hamonic	2,050,000(2)
Steve Mason	2,000,000(2)
Mikkel Boedker	1,700,000(2)
Maxime Talbot	1,600,000(3)
Cal Clutterbuck	1,600,000(1)
Andrew Desjardins	1,001,000(3)
Paul Byron	550,000(1)

Kerby Rychel	100,100(3)
Teuvo Teravainen	100,100(2)
Scott Laughton	100,100(1)
Kyle Chipchura	92,000(3)
Bobby Sanguinetti	90,000(3)
Ryan White	80,000(2)
Ian Cole	79,500(1)
Zach Stortini	77,000(3)
Korbinian Holzer	60,000(3)
Derek Grant	45,100(1)
Brian Gibbons	45,100(2)
Alex Grant	45,100(2)
Carter Bancks	45,100(1)
Chad Ruhwedel	45,100(1)
Dennis Everberg	45,100(3)
Carter Hutton	45,100(1)
Bryan Lerg	45,100(3)
Michael Hutchinson	45,100(2)

Current Funds	$2,943,487
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$21,425,000
Farm Payroll	$915,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$2,943,487

Salary Commitment

Year: 2015	$21,315,500
Year: 2016	$18,615,000
Year: 2017	$8,788,500
Year: 2018	$4,450,000

T.J. Oshie	3,850,000(4)
Tomas Fleischmann	3,100,000(2)
Rod Pelley	1,025,000(0)
Jake Allen	1,001,000(1)
John Klingberg	1,001,000(3)
Valeri Nichushkin	1,001,000(2)
Jacob Trouba	1,001,000(2)
Jori Lehtera	1,001,000(3)
Matt Fraser	900,000(2)
Casey Cizikas	840,000(2)
Philip McRae	825,000(1)
Allen York	825,000(1)
Chris Summers	800,000(3)
Seth Griffith	751,000(3)
Brian Dumoulin	751,000(2)
Kevan Miller	751,000(2)
Jordan Nolan	600,000(4)
Adam Cracknell	500,000(3)
Jordan Szwarz	451,000(2)
Ben Chiarot	451,000(2)

David Rundblad	115,000(2)
Calle Jarnkrok	100,100(2)
John Gibson	100,100(2)
Martin Jones	75,100(2)
Ty Rattie	75,100(2)
Josh Jooris	75,100(3)
Shayne Gostisbehere	75,100(3)
Leland Irving	70,000(2)
Aaron Ness	49,500(1)
Dominik Uher	45,100(3)
Philip Samuelsson	45,100(2)
Kyle Baun	45,100(3)
Brody Sutter	45,100(3)

Current Funds	$106,315
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$26,536,000
Farm Payroll	$1,234,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$106,315

Salary Commitment

Year: 2015	$27,770,000
Year: 2016	$24,608,800
Year: 2017	$16,699,500
Year: 2018	$6,900,000

Gabriel Landeskog	4,000,000(4)
Jeff Skinner	3,500,000(3)
Niklas Hjalmarsson	2,900,000(4)
Steve Ott	2,700,000(3)
Marcus Kruger	1,400,000(2)
Chris Porter	1,400,000(2)
Matt Hunwick	1,150,000(2)
Matt Bartkowski	1,100,000(2)
Derrick Pouliot	1,001,000(3)
Aaron Ekblad	1,001,000(3)
Tim Erixon	825,000(1)
Ryan Sproul	751,000(2)
Dmitri Jaskin	751,000(1)
Brian Lashoff	751,000(1)
William Karlsson	751,000(3)
Vincent Trocheck	751,000(2)
Magnus Hellberg	451,000(2)
Andrew Hammond	451,000(2)
Zach Redmond	451,000(1)
Miikka Salomaki	451,000(3)

Michael Leighton	140,000(2)
Cal O'Reilly	121,000(1)
Chris Conner	120,000(2)
Ryan Hartman	100,100(3)
Sam Bennett	100,100(3)
Aaron Palushaj	77,000(1)
Mark Visentin	75,100(2)
Max Reinhart	75,100(1)
Colton Sissons	75,100(2)
Nikita Nesterov	75,100(3)
Phillip Danault	75,100(3)
Pierre-Luc Letourneau-	65,000(1)
Matt Carey	45,100(2)
Sean Collins	45,100(1)
Justin Hodgman	45,100(3)

Current Funds	$3,857,457
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,652,000
Farm Payroll	$530,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$3,857,457

Salary Commitment

Year: 2015	$59,102,600
Year: 2016	$45,201,600
Year: 2017	$27,990,400
Year: 2018	$14,750,000

Alex Ovechkin	9,250,000(2)
Pavel Datsyuk	7,000,000(1)
Antti Niemi	4,250,000(4)
Brian Campbell	4,250,000(1)
Ryan Callahan	4,000,000(4)
Mike Ribeiro	4,000,000(3)
Daniel Girardi	4,000,000(4)
Kevin Shattenkirk	3,750,000(3)
Matthew Carle	3,500,000(2)
Ales Hemsky	2,900,000(3)
Darren Helm	1,500,000(3)
Jay Beagle	1,500,000(2)
Ruslan Fedotenko	1,400,000(1)
Reilly Smith	1,400,000(2)
Jhonas Enroth	1,250,000(4)
Riley Nash	1,250,000(4)
Dave Schlemko	850,000(3)
Trevor Lewis	800,000(1)
Reid Boucher	751,000(2)
Tyson Strachan	600,000(2)
Mark Arcobello	451,000(1)

Cody McCormick	120,000(2)
Aaron Johnson	80,000(0)
Adam Clendening	75,100(3)
Stefan Noesen	75,100(3)
Zack Sill	45,100(2)
Connor Knapp	45,100(2)
Borna Rendulic	45,100(3)
Bobby Farnham	45,100(3)

Current Funds	$856,990
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,341,000
Farm Payroll	$610,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$856,990

Salary Commitment

Year: 2015	$32,151,600
Year: 2016	$19,235,400
Year: 2017	$11,832,400
Year: 2018	$7,200,000

Patrick Kane	6,200,000(4)
Paul Stastny	4,950,000(1)
Blake Wheeler	3,710,000(1)
Justin Williams	3,400,000(2)
Jared Spurgeon	1,600,000(3)
Jean-Michael Liles	1,300,000(1)
Matt Ellis	1,150,000(0)
Alexander Wennberg	1,001,000(3)
Evgeny Kuznetsov	1,001,000(2)
Justin Schultz	1,001,000(1)
Andre Benoit	1,000,000(4)
Dominic Moore	1,000,000(1)
Raphael Diaz	950,000(3)
Chad Johnson	950,000(2)
Jordie Benn	850,000(2)
Jiri Sekac	751,000(3)
Eddie Lack	751,000(2)
Erik Condra	675,000(1)
Kris Newbury	650,000(0)
Michael Chaput	451,000(2)

Matt Carkner	160,000(1)
Jordin Tootoo	120,000(3)
Sami Aittokallio	75,100(1)
Matt Puempel	75,100(3)
Keegan Lowe	45,100(3)
Eric Selleck	45,100(1)
Raman Hrabarenka	45,100(3)
Liam O'Brien	45,100(3)

Current Funds	$11,764,061
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,291,000
Farm Payroll	$1,428,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$11,764,061

Salary Commitment

Year: 2015	$47,719,700
Year: 2016	$45,800,100
Year: 2017	$17,427,300
Year: 2018	$9,187,200

Tobias Enstrom	3,900,000(2)
Teddy Purcell	3,750,000(2)
James Wisniewski	3,500,000(3)
Antoine Vermette	3,250,000(4)
David Legwand	3,250,000(2)
Tom Gilbert	3,000,000(2)
Patric Hornqvist	2,900,000(4)
Pierre Parenteau	2,500,000(2)
Nick Schultz	2,500,000(2)
Brandon Saad	2,350,000(3)
Andrej Sekera	1,975,000(2)
Braden Holtby	1,950,000(2)
Brandon Sutter	1,850,000(3)
Mark Stuart	1,700,000(4)
Michael Neuvirth	1,500,000(1)
David Savard	1,500,000(2)
David Jones	1,490,000(2)
Peter Holland	1,250,000(2)
Nathan Gerbe	1,175,000(4)
Nikita Kucherov	1,001,000(2)

Jakub Kindl	135,000(1)
Zack Kassian	130,000(3)
Gregory Campbell	125,000(3)
Jack Skille	104,500(1)
Henrik Samuelsson	100,100(3)
Blair Jones	95,000(3)
Taylor Chorney	94,000(2)
James Wright	90,000(3)
Patrice Cormier	84,700(4)
Cedric Desjardins	77,500(2)
Yann Sauve	77,500(4)
Mike Kostka	75,100(1)
Maxim Noreau	55,500(1)
Joe Finley	49,500(1)
Anton Forsberg	45,100(2)
Jeremy Smith	45,100(2)
John Albert	45,100(2)

Current Funds	$3,748,255
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,358,000
Farm Payroll	$261,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$3,748,255

Salary Commitment

Year: 2015	$60,619,700
Year: 2016	$33,841,200
Year: 2017	$21,050,000
Year: 2018	$7,500,000

Joe Thornton	6,750,000(1)
Zdeno Chara	5,500,000(4)
Thomas Vanek	5,400,000(1)
James Neal	5,000,000(3)
Dan Boyle	5,000,000(1)
Jarome Iginla	4,750,000(3)
Patrick Marleau	4,400,000(2)
Craig Anderson	4,000,000(2)
Barret Jackman	3,800,000(3)
David Desharnais	2,585,000(1)
Carl Hagelin	2,000,000(4)
Chris Butler	1,695,000(1)
Steve Bernier	1,550,000(1)
Jonas Gustavsson	1,500,000(2)
Marco Scandella	1,200,000(2)
Zach Boychuk	1,150,000(2)
Chris Bourque	930,000(1)
Corey Potter	795,000(1)
Carl Soderberg	751,000(1)
Dalton Prout	700,000(1)
Patrick Bordeleau	451,000(1)
Kenneth Agonstino	451,000(2)

T.J. Hensick	115,000(1)
Ryan Craig	56,500(1)
Kent Simpson	45,100(2)
Juho Olkinoura	45,100(2)

Current Funds	$2,760,212
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,975,000
Farm Payroll	$1,279,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$2,760,212

Salary Commitment

Year: 2015	$31,254,500
Year: 2016	$23,254,400
Year: 2017	$9,353,700
Year: 2018	$49,600

Taylor Hall	4,250,000(3)
Brad Stuart	3,800,000(2)
James Reimer	2,250,000(2)
Dmitry Kulikov	1,900,000(3)
Dave Bolland	1,724,000(1)
Alexander Semin	1,600,000(1)
Eric Gudbranson	1,500,000(3)
Nikita Nikitin	1,400,000(2)
Nick Leddy	1,400,000(1)
Matt Hendricks	1,300,000(1)
Mark Fayne	1,250,000(2)
Jason Zucker	1,200,000(2)
Martin Marincin	1,001,000(2)
Nail Yakupov	1,001,000(1)
Oscar Klefbom	1,001,000(2)
Brandon Pirri	900,000(1)
Anton Lander	845,000(3)
Linden Vey	751,000(2)
Reto Berra	451,000(2)
Cedric Paquette	451,000(2)

Jacob Josefson	113,000(3)
Leon Draisaitl	100,100(3)
Griffin Reinhart	100,100(3)
Jake McCabe	75,100(2)
Jordan Schroeder	75,100(1)
Max Friberg	75,100(3)
Scott Harrington	75,100(3)
Joe Morrow	75,100(3)
Brandon Manning	49,600(4)
David Broll	45,100(2)
Luke Gazdic	45,100(2)
Andrew Miller	45,100(3)
Tyler Pitlick	45,100(2)
Marek Mazanec	45,100(2)
Iiro Pakarinen	45,100(3)
Nathan Lieuwen	45,100(2)
David Musil	45,100(3)
Brandon Davidson	45,100(3)
Laurent Brossoit	45,100(2)
Bogdan Yakimov	45,100(3)
Jordan Oesterle	45,100(3)

Current Funds	$12,608,429
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,853,000
Farm Payroll	$864,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$12,608,429

Salary Commitment

Year: 2015	$53,717,600
Year: 2016	$35,765,500
Year: 2017	$18,487,900
Year: 2018	$8,022,500

Henrik Lundqvist	6,500,000(1)
Mike Green	5,100,000(4)
Duncan Keith	4,000,000(1)
Bobby Ryan	4,000,000(2)
Milan Lucic	3,750,000(2)
Roman Josi	3,450,000(3)
Logan Couture	3,450,000(2)
Joe Pavelski	3,350,000(2)
Kyle Turris	3,250,000(3)
John Oduya	2,450,000(1)
Ryan Clowe	2,350,000(1)
Michael Del Zotto	2,250,000(3)
Michael Frolik	1,600,000(2)
Mark Letestu	1,550,000(4)
Ben Scrivens	1,250,000(4)
John Moore	1,250,000(3)
Alex Chiasson	1,001,000(1)
John Mitchell	800,000(1)
Erik Haula	751,000(2)
Andrej Sustr	751,000(1)

Tomas Jurco	100,100(2)
Emile Poirier	100,100(3)
Stefan Matteau	100,100(1)
Petteri Lindbohm	75,100(3)
Tom Sestito	67,500(4)
Mat Clark	55,000(4)
Scott Mayfield	51,000(2)
Jean-Francois Berube	45,100(2)
Phil Varone	45,100(2)
Barclay Goodrow	45,100(3)
Kael Mouillierat	45,100(3)
Josh Leivo	45,100(2)
Jordan Binnington	45,100(2)
Nick Deslauriers	45,100(2)

Current Funds	$2,313,517
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$17,065,000
Farm Payroll	$791,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$2,313,517

Salary Commitment

Year: 2015	$16,857,300
Year: 2016	$13,428,200
Year: 2017	$6,434,700
Year: 2018	$1,500,000

Peter Budaj	2,000,000(0)
Simon Despres	1,500,000(4)
Patrick Kaleta	1,150,000(2)
Nathan MacKinnon	1,001,000(2)
Victor Rask	1,001,000(3)
Nikita Zadorov	1,001,000(2)
Rasmus Ristolainen	1,001,000(2)
Jonathan Drouin	1,001,000(3)
T.J. Brennan	1,000,000(3)
Tim Jackman	950,000(1)
Mark Pysyk	751,000(1)
Matt Tennyson	751,000(1)
Andrej Nestrasil	751,000(3)
Vladislav Namestnikov	751,000(2)
Andrew Copp	751,000(3)
Anthony Peluso	451,000(1)
Andrew Campbell	451,000(2)
Christopher Gibson	451,000(2)
Nate Schmidt	451,000(2)
Tye McGinn	451,000(1)
Lucas Lessio	451,000(2)

Slater Koekkoek	100,100(3)
Drew Shore	75,100(1)
Oscar Lindberg	75,100(3)
Rocco Grimaldi	75,100(3)
Eric Comrie	75,100(2)
Teemu Pulkkinen	75,100(2)
Garret Sparks	45,100(2)
Michael Houser	45,100(2)
Joe Whitney	45,100(2)
Brett Kulak	45,100(3)
Andrew Agozzino	45,100(3)
Tyler Gaudet	45,100(3)
Colin Smith	45,100(3)

Current Funds	$4,625,778
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$50,128,000
Farm Payroll	$808,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$4,625,778

Salary Commitment

Year: 2015	$50,936,400
Year: 2016	$38,014,000
Year: 2017	$5,257,800
Year: 2018	$0,000

Matt Duchene	5,000,000(3)
Brooks Laich	4,675,000(2)
Travis Zajac	4,500,000(2)
Dustin Brown	4,250,000(2)
Kari Lehtonen	4,250,000(1)
Jack Johnson	4,000,000(1)
Vincent Lecavalier	3,250,000(2)
Karl Alzner	3,050,000(2)
Sam Gagner	3,000,000(2)
Lars Eller	2,000,000(2)
Ryan Ellis	1,550,000(2)
Calvin de Haan	1,550,000(2)
Bryan Bickell	1,550,000(1)
Jake Gardiner	1,400,000(2)
Riley Sheahan	1,400,000(2)
Brandon Prust	1,350,000(1)
Clayton Stoner	1,150,000(2)
Alex Galchenyuk	1,001,000(1)
Michael Bournival	751,000(2)
Keith Kinkaid	451,000(1)

Matt Hackett	110,000(2)
Jarred Tinordi	100,100(1)
Anthony Duclair	100,100(3)
Nathan Beaulieu	100,100(1)
Louis Leblanc	82,600(3)
Christian Thomas	75,100(1)
Tom Wilson	75,100(2)
Sven Andrighetto	75,100(3)
Landon Ferraro	45,100(2)
Greg Pateryn	45,100(1)

Current Funds	$5,908,196
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,780,000
Farm Payroll	$892,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$5,908,196

Salary Commitment

Year: 2015	$53,672,000
Year: 2016	$41,976,400
Year: 2017	$18,000,300
Year: 2018	$5,500,000

Mikko Koivu	5,350,000(2)
Erik Karlsson	4,500,000(2)
Oliver Ekman-Larsson	4,050,000(3)
Corey Crawford	4,000,000(3)
Matt Moulson	3,950,000(2)
David Perron	3,500,000(2)
Cody Franson	3,000,000(4)
Lauri Korpikoski	2,500,000(4)
Cody Eakin	2,500,000(3)
Nick Bonino	2,500,000(2)
Carl Gunnarsson	2,250,000(1)
Viktor Stalberg	2,250,000(1)
Cam Atkinson	2,000,000(2)
Marc Methot	1,700,000(3)
Robin Lehner	1,500,000(1)
Nick Bjugstad	1,001,000(1)
Emerson Etem	1,001,000(1)
Ryan Murray	1,001,000(2)
Patrick Wiercioch	975,000(1)
Justin Abdelkader	900,000(2)
Dwight King	850,000(1)
Richard Panik	751,000(1)
Alex Killorn	751,000(1)

Mike Hoffman	200,000(2)
Matthew Martin	125,000(1)
Curtis Lazar	100,100(3)
Austin Watson	75,100(1)
Chris Driedger	75,100(2)
Shane Prince	75,100(3)
Melker Karlsson	75,100(3)
Andrew Bodnarchuk	67,500(1)
Jim O'Brien	49,500(1)
Corey Tropp	49,500(1)

Current Funds	$12,100,675
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,915,000
Farm Payroll	$580,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$12,100,675

Salary Commitment

Year: 2015	$63,495,400
Year: 2016	$41,672,400
Year: 2017	$33,176,300
Year: 2018	$7,750,000

Ryan Getzlaf	6,800,000(3)
Francois Beauchemin	6,500,000(1)
Corey Perry	6,400,000(3)
Dion Phaneuf	5,350,000(4)
Henrik Zetterberg	5,250,000(1)
Andrei Markov	5,000,000(1)
Carey Price	4,750,000(2)
Chris Kunitz	4,700,000(3)
Brandon Dubinsky	3,800,000(3)
Chris Phillips	2,750,000(1)
Josh Gorges	2,400,000(4)
Craig Smith	1,750,000(2)
Luca Sbisa	1,560,000(3)
Jeff Petry	1,500,000(2)
Nate Thompson	1,250,000(3)
Ondrej Palat	751,000(1)
Tyler Johnson	751,000(1)
Anders Lee	751,000(1)
Troy Grosenick	451,000(2)
Pierre-Edouard Bellema	451,000(3)

Jamie Sifers	95,000(3)
Nick Tarnasky	90,000(3)
Mike Moore	85,000(3)
Trevor Van Riemsdyk	75,100(3)
Scott Darling	75,100(3)
Colton Orr	70,000(1)
Karl Stollery	45,100(2)
Scott Wilson	45,100(3)

Current Funds	$10,233,803
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$24,676,000
Farm Payroll	$1,775,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$10,233,803

Salary Commitment

Year: 2015	$26,451,800
Year: 2016	$20,852,600
Year: 2017	$14,397,100
Year: 2018	$7,050,000

Tomas Plekanec	4,200,000(4)
Cam Ward	3,850,000(3)
Scottie Upshall	2,450,000(2)
Eric Fehr	2,250,000(4)
Colin McDonald	1,270,000(3)
Nick Foligno	1,250,000(1)
Mattias Ekholm	1,150,000(3)
Zack Smith	975,000(1)
Ben Lovejoy	850,000(1)
Johan Larsson	751,000(1)
Mark Stone	751,000(1)
Lance Bouma	750,000(2)
Brenden Dillon	750,000(2)
Matt Taormina	600,000(4)
Grant Clitsome	575,000(2)
Cameron Schilling	451,000(1)
Brett Gallant	451,000(2)
Brett Bellemore	451,000(1)
Matt Murray	451,000(2)
Michael Haley	450,000(2)

Jesse Winchester	161,000(3)
Olli Maatta	100,100(2)
Sam Reinhart	100,100(3)
Mark Dano	100,100(3)
Tobias Rieder	100,100(3)
Chris Tierney	100,100(3)
Mirco Mueller	100,100(3)
Cody Goloubef	85,000(3)
Kevin Poulin	80,000(2)
Chris Brown	75,100(1)
Matthew Nieto	75,100(2)
Ronalds Kenins	75,100(3)
Patrik Nemeth	75,100(2)
Adam Lowry	75,100(3)
Rich Clune	56,000(2)
Davis Drewiske	52,500(2)
Brandon Mashinter	49,500(2)
Eriah Hayes	45,100(2)
Bracken Kearns	45,100(1)
Jayson Megna	45,100(2)
Casey Bailey	45,100(3)
Stanislav Galiev	45,100(3)
Mackenzie Skapski	45,100(3)
Petr Straka	45,100(3)

Current Funds	$26,236,857
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,255,000
Farm Payroll	$2,050,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	$26,236,857

Salary Commitment

Year: 2015	$54,305,400
Year: 2016	$40,843,900
Year: 2017	$17,586,100
Year: 2018	$4,535,000

Henrik Sedin	5,750,000(3)
Zach Parise	5,750,000(2)
Joffrey Lupul	4,250,000(2)
Patrik Elias	4,000,000(2)
Niklas Kronwall	3,750,000(1)
Ryan McDonagh	3,600,000(3)
Jakub Voracek	3,250,000(1)
Radim Vrbata	3,250,000(1)
Nazem Kadri	2,750,000(3)
Joel Ward	2,350,000(4)
Devan Dubnyk	2,100,000(4)
Tyson Barrie	2,000,000(2)
Mikael Backlund	1,850,000(2)
Johnny Boychuk	1,450,000(2)
Anders Lindback	1,400,000(2)
Dougie Hamilton	1,001,000(1)
Ryan Strome	1,001,000(2)
John Gaudreau	1,001,000(2)
Chris Kreider	1,001,000(1)
Sami Vatanen	751,000(1)

Sven Baertschi	115,000(3)
Jakob Silfverberg	100,100(1)
Kevin Fiala	100,100(3)
Jacob de la Rose	100,100(3)
Damon Severson	100,100(3)
Darnell Nurse	100,100(3)
Michael Blunden	88,000(1)
Colby Robak	85,000(4)
Alex Petrovic	75,100(1)
Malcolm Subban	75,100(2)
Mathew Dumba	75,100(2)
Mark Barberio	75,100(1)
Phillip Grubauer	75,100(1)
Nick Shore	75,100(3)
Jon Merrill	75,100(2)
Joel Armia	75,100(3)
Nick Cousins	75,100(3)
Xavier Ouellet	75,100(2)
Tyler Graovac	75,100(3)
Paul Postma	75,000(2)
Mark Alt	45,100(3)
Conor Allen	45,100(2)
Brian Flynn	45,100(1)
Freddie Hamilton	45,100(2)
Greg McKegg	45,100(2)
Josh Anderson	45,100(3)
Jordan Martinook	45,100(3)
Mike Halmo	45,100(2)