Hanson Brothers Hockey League
·
·
Welcome Guest
Montreal CanadiansBuffalo SabresBoston BruinsOttawa SenatorsToronto Maple LeafsNew York RangersNew Jersey DevilsNew York IslandersPhilidelphia FlyersPittsburgh PenguinsFlorida PanthersWashington CapitalsTampa Bay LightningCarolina HurricancesDetroit Red WingsColumbus Blue JacketsChicago BlackhawksSt. Louis BluesNashville PredatorsAnaheim DucksSan Jose SharksLos Angeles KingsPhoenix CoyotesDallas StarsCalgary FlamesEdmonton OilersColorado AvalanceVancouver CanucksWinnipeg JetsMinnesota WildGolden KnightsSeattle KrakenRoster Links
HBHL1718 Team Finances

Financial Report

(As of Sunday, Apr 8 2018)

Canadiens

ArenaMolson Centre
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,521,841
Home Games Remaining0
Avg. Attendance18,947
Avg. Revenue/Game$1,364,139
Projected Revenue$0,000

Expenses

Pro Payroll$69,462,000
Farm Payroll$1,369,800
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$866,851
Projected Expenses$0,000
Projected Balance$1,521,841

Salary Commitment

Year: 2017$70,831,800
Year: 2018$43,648,800
Year: 2019$28,663,700
Year: 2020$3,563,500

Pro Payroll

Evgeni Malkin 7,950,000(1)
Brent Burns 5,500,000(3)
Ryan Miller 5,250,000(1)
Alexander Steen 4,750,000(3)
Matt Niskanen 4,000,000(3)
Jay Bouwmeester 3,900,000(2)
Kari Lehtonen 3,850,000(2)
Jason Pominville 3,500,000(2)
Carl Soderberg 3,250,000(3)
Martin Hanzal 3,000,000(3)
Leo Komarov 3,000,000(3)
James Reimer 2,750,000(4)
Nazem Kadri 2,750,000(1)
Roman Polak 2,500,000(1)
Boone Jenner 2,200,000(2)
Mark Streit 2,000,000(1)
Nikolai Kulemin 1,950,000(1)
Luca Sbisa 1,560,000(1)
Jamie McGinn 1,400,000(2)
Antti Raanta 1,400,000(3)
Kevin Hayes 1,001,000(1)
Chris Tierney 1,001,000(1)
Alexander Radulov 1,000,000(1)


Farm Payroll

Taylor Chorney 160,000(4)
Ryan Hamilton 131,000(1)
Jim O'Brien 130,000(4)
Tommy Wingels 120,000(4)
Taylor Fedun 120,000(4)
Michael Haley 117,500(4)
Eric Tangradi 110,000(4)
Dalton Prout 90,000(1)
Jared Coreau 90,000(2)
Steven Kampfer 80,000(3)
Drake Caggiula 75,100(3)
Jason Akeson 56,000(4)
Justin Dowling 45,100(3)
Viktor Loov 45,100(2)



Sabres

ArenaMarine Midland Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$5,064,124
Home Games Remaining0
Avg. Attendance14,620
Avg. Revenue/Game$1,052,752
Projected Revenue$0,000

Expenses

Pro Payroll$48,154,000
Farm Payroll$470,400
Prospect Fees$0,000
Coach$146,500
Games Remaining0
Total Game Expenses$594,767
Projected Expenses$0,000
Projected Balance$5,064,124

Salary Commitment

Year: 2017$48,624,400
Year: 2018$36,728,300
Year: 2019$28,635,100
Year: 2020$17,300,000

Pro Payroll

Mark Scheifele 5,250,000(4)
James Howard 4,250,000(1)
Morgan Rielly 4,000,000(4)
James van Riemsdyk 3,750,000(3)
Justin Faulk 3,750,000(4)
Jake Muzzin 3,500,000(3)
Tyler Toffoli 3,000,000(1)
Dan Hamhuis 2,650,000(2)
Mathieu Perreault 2,500,000(4)
Tanner Pearson 2,500,000(3)
Brandon Saad 2,350,000(1)
Matthew Stajan 1,800,000(4)
Andrew Cogliano 1,750,000(2)
Eric Gudbranson 1,500,000(1)
Calvin Pickard 1,400,000(2)
Jordie Benn 1,300,000(3)
Ty Rattie 800,000(2)
Adam Clendening 751,000(1)
Garnet Hathaway 451,000(2)
Connor Brown 451,000(2)
Jujhar Khaira 451,000(2)


Farm Payroll

Clayton Stoner 125,000(3)
Scott Wedgewood 60,000(3)
Greg McKegg 55,000(3)
Stu Bickel 50,000(2)
Alex Biega 45,100(1)
Ross Johnston 45,100(2)
Nic Kerdiles 45,100(3)
Tyler Randell 45,100(2)



Bruins

ArenaFleet Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$2,041,340
Home Games Remaining0
Avg. Attendance10,482
Avg. Revenue/Game$754,682
Projected Revenue$0,000

Expenses

Pro Payroll$30,390,000
Farm Payroll$516,800
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$379,961
Projected Expenses$0,000
Projected Balance$2,041,340

Salary Commitment

Year: 2017$30,906,800
Year: 2018$22,275,700
Year: 2019$14,799,500
Year: 2020$4,750,000

Pro Payroll

John Gaudreau 4,750,000(4)
Seth Jones 4,000,000(3)
Tyler Ennis 3,025,000(1)
Carl Hagelin 2,000,000(2)
Eric Gelinas 1,200,000(3)
Chris Stewart 1,100,000(2)
Lance Bouma 1,100,000(3)
Colin White 1,001,000(3)
Derrick Pouliot 1,001,000(1)
Victor Rask 1,001,000(1)
Thomas Chabot 1,001,000(3)
Curtis Lazar 1,001,000(1)
Anthony Mantha 1,001,000(2)
Juuse Saros 1,001,000(2)
Justin Falk 850,000(3)
Anders Nilsson 850,000(1)
Micheal Ferland 751,000(1)
Christian Fischer 751,000(3)
Joseph Blandisi 751,000(2)
Andrew MacWilliam 451,000(1)
Chris Breen 451,000(1)
Miles Wood 451,000(2)
J.C. Lipon 451,000(2)
Christoph Bertschy 451,000(2)


Farm Payroll

Dustin Tokarski 150,000(2)
Emile Poirier 100,100(1)
Greg Rallo 76,500(3)
Oliver Kylington 75,100(2)
Ryan Stanton 70,000(3)
Buddy Robinson 45,100(2)



Senators

ArenaCorel Centre
Capacity20,000
Ticket Price$30.00


Income

Current Funds$2,019,655
Home Games Remaining0
Avg. Attendance17,323
Avg. Revenue/Game$1,247,218
Projected Revenue$0,000

Expenses

Pro Payroll$51,708,000
Farm Payroll$1,137,800
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$647,510
Projected Expenses$0,000
Projected Balance$2,019,655

Salary Commitment

Year: 2017$52,845,800
Year: 2018$40,598,700
Year: 2019$25,683,700
Year: 2020$6,945,000

Pro Payroll

Steve Stamkos 6,600,000(3)
Roberto Luongo 6,000,000(1)
Victor Hedman 5,350,000(3)
Aleksander Barkov 5,250,000(4)
Nikita Kucherov 4,750,000(3)
Filip Forsberg 3,500,000(2)
Ondrej Palat 3,000,000(2)
Tyler Johnson 3,000,000(2)
Josh Bailey 2,250,000(1)
Marc Methot 1,700,000(1)
Andrej Sustr 1,500,000(4)
Jamie Oleksiak 1,300,000(2)
Josh Leivo 1,300,000(3)
Noah Hanifin 1,001,000(2)
Joonas Donskoi 1,001,000(2)
Scott Darling 751,000(1)
Stephen Johns 751,000(2)
Phillip Danault 751,000(1)
Korbinian Holzer 600,000(1)
Nick Jensen 451,000(3)
Derek Ryan 451,000(2)
Yanni Gourde 451,000(2)


Farm Payroll

Ryan Callahan 400,000(2)
Mike McKenna 130,000(4)
Ryan Hartman 100,100(1)
Cedric Paquette 100,000(3)
Michael Blunden 97,500(3)
Chris Thorburn 95,000(1)
Aaron Ness 65,000(4)
Matt Taormina 60,000(2)
Matthew Peca 45,100(3)
Patrick Cannone 45,100(3)



Leafs

ArenaAir Canada Centre
Capacity20,000
Ticket Price$30.00


Income

Current Funds-$2,759,735
Home Games Remaining0
Avg. Attendance19,571
Avg. Revenue/Game$1,409,091
Projected Revenue$0,000

Expenses

Pro Payroll$74,611,000
Farm Payroll$2,389,900
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$942,084
Projected Expenses$0,000
Projected Balance-$2,759,735

Salary Commitment

Year: 2017$77,000,900
Year: 2018$64,552,800
Year: 2019$26,047,700
Year: 2020$0,000

Pro Payroll

Sidney Crosby 9,250,000(2)
Jamie Benn 6,750,000(3)
Shea Weber 6,000,000(3)
Zdeno Chara 5,500,000(2)
Eric Staal 4,950,000(3)
Henrik Lundqvist 4,800,000(2)
Oliver Ekman-Larsson 4,050,000(1)
Daniel Winnik 3,250,000(1)
Franz Nielsen 3,250,000(2)
Jason Chimera 3,000,000(3)
Justin Williams 2,950,000(3)
Tomas Tatar 2,950,000(2)
Francois Beauchemin 2,900,000(2)
Matt Hunwick 2,800,000(2)
Alexei Emelin 2,500,000(2)
Petr Mrazek 2,500,000(1)
Ben Lovejoy 2,000,000(3)
Torrey Mitchell 1,650,000(2)
Derek Mackenzie 1,610,000(2)
Rickard Rakell 1,500,000(1)
Pierre-Edouard Bellema451,000(1)


Farm Payroll

Johan Franzen 550,000(1)
Mikhail Grabovsky 225,000(2)
Trevor Smith 175,000(2)
Michael Leighton 140,000(2)
Andrew Campbell 140,000(2)
Mark Flood 120,000(2)
Nathan Paetsch 120,000(2)
Joe Whitney 120,000(2)
Steve Bernier 120,000(2)
Ben Street 110,000(3)
Jared Boll 100,000(3)
Carter Camper 97,500(3)
Cody Bass 90,000(2)
Travis Morin 52,500(1)
Conor Allen 49,500(1)
Connor Jones 45,100(3)
Mark Alt 45,100(1)
Garrett Mitchell 45,100(3)
Cole Schneider 45,100(2)



Rangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,966,523
Home Games Remaining0
Avg. Attendance11,971
Avg. Revenue/Game$862,117
Projected Revenue$0,000

Expenses

Pro Payroll$36,211,000
Farm Payroll$1,326,800
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$460,827
Projected Expenses$0,000
Projected Balance$1,966,523

Salary Commitment

Year: 2017$37,537,800
Year: 2018$21,195,600
Year: 2019$12,686,100
Year: 2020$349,000

Pro Payroll

Ben Bishop 4,500,000(3)
Jordan Eberle 4,000,000(1)
Ryan Nugent-Hopkins 4,000,000(2)
Brendan Gallagher 3,350,000(3)
Dennis Seidenberg 3,060,000(3)
Gustav Nyquist 2,700,000(1)
Reilly Smith 2,500,000(2)
Sami Vatanen 2,250,000(1)
Adam Larsson 2,000,000(1)
Joe Colborne 1,300,000(1)
Andre Burakovsky 1,001,000(1)
Johan Larsson 1,000,000(2)
Vladimir Sobotka 850,000(1)
Keith Kinkaid 850,000(1)
Ryan Reaves 550,000(1)
Brandon Manning 496,000(2)
William Carrier 451,000(3)
Yohann Auvitu 451,000(3)
Nic Dowd 451,000(2)
Seth Helgeson 451,000(1)


Farm Payroll

Clarke MacArthur 300,000(1)
Reto Berra 180,000(3)
Harry Zolnierczyk 110,000(3)
Mark Fayne 100,000(3)
Brian Gibbons 99,000(4)
J.T. Brown 95,000(4)
Cameron Gaunce 85,000(4)
Pontus Aberg 75,100(3)
Paul Carey 70,000(4)
Brandon Bollig 62,500(2)
Eddie Pasquale 60,000(3)
Brendan Randford 45,100(1)
Andy Andreoff 45,100(1)



Devils

ArenaContinental Airlines Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$4,239,808
Home Games Remaining0
Avg. Attendance12,895
Avg. Revenue/Game$928,265
Projected Revenue$0,000

Expenses

Pro Payroll$45,808,000
Farm Payroll$733,400
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$570,627
Projected Expenses$0,000
Projected Balance$4,239,808

Salary Commitment

Year: 2017$50,791,400
Year: 2018$38,994,300
Year: 2019$18,469,100
Year: 2020$8,607,500

Pro Payroll

Henrik Sedin 5,750,000(1)
Zach Parise 4,500,000(3)
Frederik Andersen 4,250,000(4)
Andrew Ladd 4,200,000(2)
Marian Gaborik 4,000,000(2)
Jacob Trouba 4,000,000(3)
Scott Hartnell 3,250,000(2)
Alexandre Burrows 2,650,000(1)
Eric Fehr 2,250,000(2)
Craig Smith 1,950,000(4)
Brian Dumoulin 1,750,000(4)
Jannik Hansen 1,650,000(2)
Jared Spurgeon 1,600,000(1)
Calle Jarnkrok 1,300,000(2)
Ivan Provorov 1,001,000(3)
Jori Lehtera 1,001,000(1)
Max Domi 1,001,000(2)
Jaccob Slavin 1,001,000(2)
Trevor Van Riemsdyk 751,000(1)
Linus Ullmark 751,000(2)
Joe Cannata 550,000(4)
Derek Forbort 451,000(2)
Jordan Weal 451,000(2)


Farm Payroll

Alex Tuch 75,100(3)
Ivan Barbashev 75,100(3)
Jakub Vrana 75,100(3)
Ryan Malone 65,000(2)
Chris Conner 65,000(2)
Jamie Devane 55,000(4)
Kevin Connauton 52,500(4)
Kevin Rooney 45,100(3)
Tyler Bertuzzi 45,100(3)
Cristoval Nieves 45,100(3)
Brendan Woods 45,100(1)
Max McCormick 45,100(2)
Turner Elson 45,100(2)



Islanders

ArenaVeterans' Memorial Coliseum
Capacity20,000
Ticket Price$30.00


Income

Current Funds$4,937,996
Home Games Remaining0
Avg. Attendance13,512
Avg. Revenue/Game$972,790
Projected Revenue$0,000

Expenses

Pro Payroll$43,731,000
Farm Payroll$1,003,900
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$548,596
Projected Expenses$0,000
Projected Balance$4,937,996

Salary Commitment

Year: 2017$44,734,900
Year: 2018$27,645,700
Year: 2019$2,711,400
Year: 2020$1,500,000

Pro Payroll

Marian Hossa 6,000,000(1)
Simeon Varlamov 4,450,000(1)
T.J. Brodie 3,750,000(2)
Ryan O'Reilly 3,650,000(2)
Marc-Edouard Vlasic 3,250,000(1)
Wayne Simmonds 3,100,000(2)
Michael Grabner 2,400,000(2)
Scottie Upshall 1,750,000(2)
Elias Lindholm 1,700,000(2)
Kyle Quincey 1,650,000(2)
Mike Condon 1,625,000(2)
Kevan Miller 1,500,000(4)
Andrew Shaw 1,500,000(1)
Matt Read 1,500,000(2)
Tyson Jost 1,001,000(3)
Bo Horvat 1,001,000(1)
Jake Virtanen 1,001,000(2)
Josh Morrissey 1,001,000(2)
Markus Granlund 1,000,000(2)
Josh Manson 451,000(1)
Adam Pelech 451,000(2)


Farm Payroll

Stephen Gionta 125,000(1)
Ryan Murphy 115,000(2)
Tyler Wotherspoon 82,500(1)
Mark Jankowski 75,100(3)
Duncan Siemens 75,100(1)
Justin Bailey 75,100(2)
Hunter Shinkaruk 75,100(2)
Gabriel Dumont 60,000(1)
Corban Knight 49,500(1)
Tanner Glass 46,000(2)
Spencer Martin 45,100(3)
Ryan Bourque 45,100(1)
David Rittich 45,100(3)
Zack Mitchell 45,100(3)
Connor Brickley 45,100(2)



Flyers

ArenaFirst Union Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$18,669,765
Home Games Remaining0
Avg. Attendance12,575
Avg. Revenue/Game$905,372
Projected Revenue$0,000

Expenses

Pro Payroll$18,314,000
Farm Payroll$1,111,500
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$239,945
Projected Expenses$0,000
Projected Balance$18,669,765

Salary Commitment

Year: 2017$19,425,500
Year: 2018$11,656,400
Year: 2019$3,788,900
Year: 2020$0,000

Pro Payroll

Jacob Markstrom 2,250,000(1)
Matt Calvert 1,400,000(3)
Alex Chiasson 1,250,000(1)
Zegmus Girgensons 1,200,000(2)
Jacob Josefson 1,130,000(1)
Jack Eichel 1,001,000(2)
Ben Hutton 1,001,000(2)
Joonas Korpisalo 1,001,000(2)
Keith Aulie 800,000(2)
Troy Stecher 751,000(3)
Jake Dotchin 751,000(3)
Joe Morrow 751,000(1)
Brady Skjei 751,000(2)
Viktor Arvidsson 751,000(1)
Conor Sheary 751,000(2)
Derek Grant 520,000(1)
Scott Wilson 451,000(1)
Dennis Rasmussen 451,000(2)
Tom Kuhnhackl 451,000(2)
Nelson Nogier 451,000(3)
Bryan Rust 451,000(1)


Farm Payroll

Zac Dalpe 115,000(1)
Daniel Sprong 100,100(2)
Kerby Rychel 100,100(1)
Sonny Milano 100,100(2)
Kasperi Kapanen 75,100(2)
Josh Ho Sang 75,100(3)
Brendan Gaunce 75,100(2)
Kristers Gudlevskis 65,000(2)
Zach Sanford 45,100(3)
Blake Speers 45,100(3)
Jonny Brodzinski 45,100(3)
Peter Cehlarik 45,100(3)
Andreas Englund 45,100(3)
Griffen Molino 45,100(3)
Dean Kukan 45,100(2)
Matt Grzelcyk 45,100(3)
C.J. Smith 45,100(3)



Penguins

ArenaCivic Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$588,161
Home Games Remaining0
Avg. Attendance12,802
Avg. Revenue/Game$921,701
Projected Revenue$0,000

Expenses

Pro Payroll$39,077,000
Farm Payroll$1,062,400
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$492,554
Projected Expenses$0,000
Projected Balance$588,161

Salary Commitment

Year: 2017$40,139,400
Year: 2018$36,496,300
Year: 2019$24,195,200
Year: 2020$5,675,000

Pro Payroll

Artem Anisimov 3,600,000(4)
Steve Mason 3,500,000(3)
Derek Brassard 3,000,000(2)
Justin Abdelkader 3,000,000(3)
Chris Tanev 3,000,000(3)
Alec Martinez 2,850,000(3)
Jason Demers 2,500,000(3)
Charlie Coyle 2,350,000(2)
Cody Ceci 2,250,000(2)
Brian Boyle 2,000,000(4)
Jason Zucker 2,000,000(2)
Darren Helm 1,500,000(1)
Brad Richardson 1,400,000(1)
Marcus Foligno 1,400,000(3)
Xavier Ouellet 1,250,000(3)
Jesper Fast 1,000,000(2)
Phillip Grubauer 875,000(2)
Deryk Engelland 700,000(3)
Alex Grenier 451,000(2)
Adam Payerl 451,000(1)


Farm Payroll

Michael Raffl 110,000(2)
Chris Butler 110,000(3)
Jon Merrill 90,000(1)
Cody McLeod 90,000(2)
Patrik Nemeth 85,000(2)
Zach Stortini 77,000(1)
Nick Shore 75,100(1)
Julian Melchiori 75,000(4)
Brett Sterling 65,000(3)
John McCarthy 55,000(3)
Tom Kostopoulos 50,000(1)
Jason Kasdorf 45,100(2)
Joseph Cramarossa 45,100(3)
Wade Megan 45,100(3)
Darren Archibald 45,000(2)



Panthers

ArenaNational Car Rental Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$3,402,277
Home Games Remaining0
Avg. Attendance12,219
Avg. Revenue/Game$879,846
Projected Revenue$0,000

Expenses

Pro Payroll$36,805,000
Farm Payroll$813,600
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$461,812
Projected Expenses$0,000
Projected Balance$3,402,277

Salary Commitment

Year: 2017$37,618,600
Year: 2018$23,453,500
Year: 2019$10,146,500
Year: 2020$1,335,000

Pro Payroll

Jaroslav Halak 4,000,000(1)
Jeff Skinner 3,500,000(1)
Jaden Schwartz 3,250,000(3)
Jonathan Huberdeau 3,100,000(2)
Luke Schenn 2,800,000(1)
Sean Couturier 2,700,000(2)
Kyle Palmieri 2,500,000(2)
Kris Russell 2,350,000(3)
Andrew MacDonald 1,750,000(2)
Zack Kassian 1,300,000(1)
Anton Khudobin 1,250,000(2)
Colton Sceviour 1,200,000(4)
Dmitry Orlov 1,150,000(1)
Colton Sissons 850,000(2)
Alexandre Carrier 751,000(3)
Zach Trotman 750,000(3)
Brian Strait 700,000(1)
Chris Mueller 600,000(1)
Brad Theissen 500,000(2)
Kyle Rau 451,000(2)
Riley Barber 451,000(3)
Joseph Labate 451,000(3)
Danton Heinen 451,000(3)


Farm Payroll

Brooks Laich 206,000(2)
Andrew Bodnarchuk 135,000(4)
Andre Benoit 100,000(3)
Cal O'Reilly 97,500(3)
Frank Corrado 90,000(3)
Richard Bachman 70,000(1)
Garrett Wilson 70,000(3)
Sam Carrick 45,100(1)



Capitals

ArenaMCI Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$586,905
Home Games Remaining0
Avg. Attendance15,348
Avg. Revenue/Game$1,105,081
Projected Revenue$0,000

Expenses

Pro Payroll$59,203,000
Farm Payroll$1,130,200
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$738,820
Projected Expenses$0,000
Projected Balance$586,905

Salary Commitment

Year: 2017$60,333,200
Year: 2018$52,052,200
Year: 2019$35,516,100
Year: 2020$13,200,000

Pro Payroll

Duncan Keith 6,000,000(3)
Mike Green 5,100,000(2)
Patrice Bergeron 4,950,000(4)
David Krejci 4,850,000(3)
Tukka Rask 4,750,000(1)
Milan Lucic 4,250,000(4)
Brad Marchand 4,000,000(3)
Torey Krug 4,000,000(4)
Radim Vrbata 3,070,000(2)
Adam McQuaid 3,000,000(2)
Jussi Jokinen 3,000,000(3)
Casey Cizikas 2,000,000(1)
Patrick Eaves 1,820,000(3)
Matt Moulson 1,800,000(3)
Ben Smith 1,750,000(2)
Radko Gudas 1,500,000(2)
Chad Johnson 1,300,000(2)
Tom Pyatt 710,000(1)
Klas Dahlbeck 451,000(1)
Austin Czarnik 451,000(3)
Tommy Cross 451,000(2)


Farm Payroll

Jimmy Hayes 170,000(1)
John Mitchell 165,000(2)
Colin Greening 155,000(2)
Matt Beleskey 140,000(3)
Kevin Porter 125,000(1)
Matt Hendricks 125,000(3)
Paul Postma 85,000(3)
Mark Borowiecki 75,000(1)
Cal Heeter 45,100(2)
Anton Blidh 45,100(3)



Lightning

ArenaIce Palace
Capacity20,000
Ticket Price$30.00


Income

Current Funds$6,855,845
Home Games Remaining0
Avg. Attendance11,813
Avg. Revenue/Game$850,681
Projected Revenue$0,000

Expenses

Pro Payroll$28,914,000
Farm Payroll$760,900
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$364,938
Projected Expenses$0,000
Projected Balance$6,855,845

Salary Commitment

Year: 2017$29,674,900
Year: 2018$26,422,800
Year: 2019$20,944,500
Year: 2020$4,300,000

Pro Payroll

Tyler Seguin 6,100,000(3)
Tyler Myers 3,900,000(3)
Tomas Hertl 3,000,000(4)
Ryan Ellis 2,950,000(2)
Marco Scandella 1,400,000(1)
Nate Schmidt 1,300,000(4)
Sam Reinhart 1,001,000(1)
Sebastian Aho 1,001,000(3)
Connor Hellebuyck 1,001,000(2)
Christian Dvorak 1,001,000(3)
Travis Konecny 1,001,000(3)
Andrew Copp 751,000(1)
Radek Faksa 751,000(2)
Anthony Beauvillier 751,000(3)
Pavel Buchnevich 751,000(3)
J.T. Compher 451,000(3)
Matt Benning 451,000(3)
Kurtis Gabriel 451,000(2)
Zane McIntyre 451,000(3)
Robert Hagg 451,000(3)


Farm Payroll

Griffin Reinhart 100,100(1)
Matt Tennyson 100,000(2)
Phillip Di Giuseppe 75,100(2)
Ian McCoshen 75,100(3)
Vladislav Kamenev 75,100(3)
Christopher Gibson 60,000(2)
Daniel Taylor 50,000(3)
Trevor Carrick 45,100(2)
Oskar Sundqvist 45,100(2)
A.J. Greer 45,100(3)
Anton Lindholm 45,100(3)
Jean-Sebastien Dea 45,100(3)



Hurricanes

ArenaRaleigh Entertainment Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds-$70,823
Home Games Remaining0
Avg. Attendance14,629
Avg. Revenue/Game$1,053,171
Projected Revenue$0,000

Expenses

Pro Payroll$45,954,000
Farm Payroll$539,300
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$570,040
Projected Expenses$0,000
Projected Balance-$70,823

Salary Commitment

Year: 2017$46,493,300
Year: 2018$34,113,200
Year: 2019$23,652,000
Year: 2020$15,850,000

Pro Payroll

Daniel Sedin 5,250,000(2)
Sergei Bobrovsky 4,750,000(4)
John Oduya 4,500,000(2)
Sean Monahan 4,500,000(4)
Mikael Backlund 3,600,000(4)
Kyle Turris 3,250,000(1)
Travis Hamonic 3,000,000(1)
Michael Frolik 3,000,000(4)
Brian Elliot 2,850,000(3)
Mike Stone 2,500,000(1)
Connor Murphy 2,000,000(3)
J.T. Miller 1,600,000(1)
Jakob Chychrun 1,001,000(3)
Joakim Nordstrom 900,000(3)
Dave Schlemko 850,000(1)
Freddie Hamilton 600,000(3)
Michael Mersch 451,000(2)
Gemel Smith 451,000(3)
Tim Schaller 451,000(1)
Tim Kennedy 450,000(1)


Farm Payroll

Robert Bortuzzo 85,000(1)
Brad Malone 70,000(2)
Petter Granberg 50,000(2)
Dylan McIlrath 50,000(2)
David Warsoffsky 50,000(1)
Mitch Callahan 49,500(1)
Michael Latta 49,500(1)
Brett Kulak 45,100(1)
Pheonix Copley 45,100(2)
Chandler Stephenson 45,100(2)



Red Wings

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$5,945,383
Home Games Remaining0
Avg. Attendance11,463
Avg. Revenue/Game$825,260
Projected Revenue$0,000

Expenses

Pro Payroll$31,201,000
Farm Payroll$1,362,000
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$400,159
Projected Expenses$0,000
Projected Balance$5,945,383

Salary Commitment

Year: 2017$33,564,000
Year: 2018$14,857,700
Year: 2019$10,101,300
Year: 2020$2,000,000

Pro Payroll

Loui Eriksson 3,950,000(1)
Mark Staal 3,500,000(1)
Jason Garrison 3,000,000(1)
Ales Hemsky 2,900,000(1)
Jake McCabe 2,150,000(3)
Carter Hutton 2,060,000(2)
Brendan Smith 2,000,000(4)
Dominic Moore 1,700,000(1)
Andrei Vasilevskiy 1,001,000(1)
William Nylander 1,001,000(2)
Mitch Marner 1,001,000(3)
Auston Matthews 1,001,000(3)
Brandon Carlo 1,001,000(3)
Reid Boucher 830,000(1)
Joel Armia 751,000(1)
Nick Cousins 751,000(1)
Anthony DeAngelo 751,000(3)
Jon Gillies 751,000(3)
Brian Flynn 750,000(3)
Dylan DeMelo 451,000(2)
Zach Hyman 451,000(2)
Lucas Wallmark 451,000(3)


Farm Payroll

Matthew Martin 140,000(2)
Shea Theodore 100,100(2)
Brandon Montour 100,100(3)
Dylan Strome 100,100(3)
Derek Dorsett 83,000(1)
Brendan Leipsic 75,100(2)
Chris Bigras 75,100(2)
Hudson Fasching 75,100(2)
Nikita Soshnikov 75,100(2)
Seth Griffith 75,100(1)
Connor Carrick 75,000(1)
Christian Folin 72,500(2)
Tobias Lindberg 45,100(2)
Curtis McKenzie 45,100(2)
Rinat Valiev 45,100(2)
Brody Sutter 45,100(1)
Luke Witkowski 45,100(1)
Frederick Gauthier 45,100(2)
Ondrej Kase 45,100(3)



Blackhawks

ArenaUnited Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$5,640,402
Home Games Remaining0
Avg. Attendance15,684
Avg. Revenue/Game$1,129,281
Projected Revenue$0,000

Expenses

Pro Payroll$54,381,000
Farm Payroll$612,700
Prospect Fees$0,000
Coach$273,500
Games Remaining0
Total Game Expenses$673,990
Projected Expenses$0,000
Projected Balance$5,640,402

Salary Commitment

Year: 2017$54,993,700
Year: 2018$49,854,600
Year: 2019$24,698,100
Year: 2020$13,050,000

Pro Payroll

Anze Kopitar 7,000,000(3)
Dustin Byfuglien 5,200,000(4)
Max Pacioretty 5,000,000(4)
Jonathan Quick 4,700,000(2)
Nick Bonino 4,000,000(2)
Evander Kane 3,850,000(2)
Michael Cammalleri 3,000,000(2)
Niklas Hjalmarsson 2,900,000(2)
Hampus Lindholm 2,750,000(2)
Brock Nelson 2,100,000(3)
Ian Cole 1,750,000(4)
Teuvo Teravainen 1,600,000(2)
Marcus Kruger 1,550,000(1)
Jack Campbell 1,200,000(2)
Sven Baertschi 1,150,000(1)
Paul Byron 1,100,000(4)
Julius Honka 1,001,000(3)
Matthew Tkachuk 1,001,000(3)
Michael Hutchinson 925,000(1)
Frank Vatrano 751,000(2)
Chad Ruhwedel 500,000(1)
Chris Wagner 451,000(1)
Brandon Davidson 451,000(1)
Paul LaDue 451,000(3)


Farm Payroll

Scott Laughton 125,000(2)
Oliver Bjorkstrand 100,100(2)
Evgeni Dadonov 67,000(1)
Carter Bancks 50,000(3)
Patrick Brown 45,100(1)
Brock McGinn 45,100(2)
Andrey Pedan 45,100(2)
Marek Hrivik 45,100(2)
Mike Vecchione 45,100(3)
Byron Froese 45,100(2)



Blues

ArenaKiel Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$412,485
Home Games Remaining0
Avg. Attendance16,683
Avg. Revenue/Game$1,201,145
Projected Revenue$0,000

Expenses

Pro Payroll$56,600,000
Farm Payroll$1,276,600
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$708,861
Projected Expenses$0,000
Projected Balance$412,485

Salary Commitment

Year: 2017$57,876,600
Year: 2018$33,580,000
Year: 2019$15,501,600
Year: 2020$5,750,000

Pro Payroll

Claude Giroux 6,000,000(1)
Alex Pieterangelo 5,750,000(4)
Blake Wheeler 5,250,000(3)
David Backes 5,000,000(1)
Daniel Girardi 4,000,000(2)
Corey Crawford 4,000,000(1)
T.J. Oshie 3,850,000(2)
Craig Anderson 3,750,000(2)
Patrick Marleau 3,500,000(2)
Brooks Orpik 3,350,000(1)
Mike Fisher 2,750,000(1)
Cal Clutterbuck 2,500,000(3)
Luke Glendening 1,250,000(3)
Nate Thompson 1,250,000(1)
John Klingberg 1,001,000(1)
Robbie Fabbri 1,001,000(2)
Colton Parayko 1,001,000(2)
Ben Chiarot 495,000(1)
Anton Rodin 451,000(3)
Alan Quine 451,000(2)


Farm Payroll

Carl Gunnarsson 225,000(2)
Josh Hennessy 106,500(1)
Chris Summers 80,000(1)
Alex Nedeljkovic 75,100(3)
Mattias Janmark 75,100(2)
Mike Reilly 75,100(2)
Leland Irving 70,000(1)
Jordan Nolan 60,000(2)
Adam Cracknell 50,000(1)
Jordan Szwarz 49,500(1)
Philip Samuelsson 49,500(1)
Valentin Zykov 45,100(3)
Michal Kempny 45,100(3)
T.J. Tynan 45,100(3)
Mike Liambas 45,100(3)
Nick Baptiste 45,100(3)
Kyle Baun 45,100(1)
Casey Nelson 45,100(2)
Andreas Martinsen 45,100(2)



Predators

ArenaNashville Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,569,407
Home Games Remaining0
Avg. Attendance14,012
Avg. Revenue/Game$1,008,764
Projected Revenue$0,000

Expenses

Pro Payroll$46,454,000
Farm Payroll$1,364,000
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$586,195
Projected Expenses$0,000
Projected Balance$1,569,407

Salary Commitment

Year: 2017$47,818,000
Year: 2018$36,223,900
Year: 2019$12,712,500
Year: 2020$3,500,000

Pro Payroll

Pekka Rinne 4,950,000(3)
Patrick Sharp 4,500,000(2)
Vincent Trocheck 3,500,000(4)
Alex Goligoski 3,350,000(1)
Sam Gagner 3,300,000(2)
Troy Brouwer 3,000,000(2)
Lee Stempniak 2,800,000(2)
Paul Martin 2,750,000(2)
Jonas Brodin 2,750,000(2)
Matt Cullen 2,000,000(1)
Jonathan Bernier 1,850,000(3)
Chris Kunitz 1,600,000(2)
Ryan Spooner 1,500,000(1)
Drew Stafford 1,300,000(1)
Tom Wilson 1,250,000(2)
Ryan Strome 1,150,000(1)
Zach Werenski 1,001,000(3)
Dylan Larkin 1,001,000(2)
Jake Guentzel 1,001,000(3)
Aaron Ekblad 1,001,000(1)
Alex Petrovic 900,000(1)


Farm Payroll

Eric Gryba 125,000(2)
Matt Bartkowski 120,000(1)
Pavel Zacha 100,100(2)
Evgeny Svechnikov 100,100(3)
Eric Comrie 100,000(3)
Tim Erixon 92,500(1)
Max Reinhart 85,000(2)
Colby Robak 85,000(2)
William Karlsson 75,100(1)
Jacob Larsson 75,100(3)
Matt O'Connor 75,100(2)
Corey Elkins 56,000(1)
Matt Carey 49,500(1)
Gustav Forsling 45,100(3)
Frederick Gaudreau 45,100(3)
Mark McNeill 45,100(2)
Erik Gustafsson 45,100(2)
Nick Lappin 45,100(3)



Ducks

ArenaArrowhead Pond
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,760,258
Home Games Remaining0
Avg. Attendance14,280
Avg. Revenue/Game$1,028,303
Projected Revenue$0,000

Expenses

Pro Payroll$52,325,000
Farm Payroll$730,300
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$650,065
Projected Expenses$0,000
Projected Balance$1,760,258

Salary Commitment

Year: 2017$53,055,300
Year: 2018$49,353,200
Year: 2019$32,797,100
Year: 2020$22,820,000

Pro Payroll

Joe Pavelski 5,750,000(4)
Brent Seabrook 5,000,000(3)
Jason Spezza 4,750,000(4)
Martin Jones 4,250,000(4)
Tomas Plekanec 4,200,000(2)
Marcus Johansson 3,600,000(4)
Trevor Daley 3,500,000(2)
Jeff Petry 3,000,000(4)
Nino Niederreiter 2,500,000(2)
Jonathan Ericsson 2,200,000(3)
Mika Zibanejad 2,200,000(2)
Benoit Pouliot 1,600,000(1)
Brett Connolly 1,400,000(2)
Michal Rozsival 1,300,000(2)
Martin Marincin 1,200,000(4)
Brett Ritchie 1,001,000(1)
Kyle Connor 1,001,000(3)
Mark Dano 1,001,000(1)
Mark Barberio 840,000(2)
Michael Sgarbossa 830,000(3)
Gabriel Carlsson 751,000(3)
Charlie Lindgren 451,000(2)


Farm Payroll

Tomas Jurco 150,000(3)
Jeff Zatkoff 130,000(4)
Joffrey Lupul 120,000(2)
Mirco Mueller 100,100(1)
Brandon Mashinter 70,000(4)
Brett Gallant 70,000(4)
Kalle Kossila 45,100(3)
Dan Catenacci 45,100(2)



Sharks

ArenaSan Jose Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$6,367,240
Home Games Remaining0
Avg. Attendance15,531
Avg. Revenue/Game$1,118,244
Projected Revenue$0,000

Expenses

Pro Payroll$48,327,000
Farm Payroll$1,087,400
Prospect Fees$0,000
Coach$249,000
Games Remaining0
Total Game Expenses$605,651
Projected Expenses$0,000
Projected Balance$6,367,240

Salary Commitment

Year: 2017$49,414,400
Year: 2018$29,887,600
Year: 2019$14,530,400
Year: 2020$1,700,000

Pro Payroll

Corey Perry 6,400,000(1)
Patrick Kane 6,200,000(2)
Jack Johnson 4,400,000(3)
Paul Stastny 4,000,000(3)
Ron Hainsey 4,000,000(1)
Evgeny Kuznetsov 4,000,000(3)
Cam Fowler 3,575,000(1)
Nick Leddy 3,200,000(2)
Mathew Dumba 2,500,000(2)
Jake Allen 2,000,000(1)
Brayden McNabb 1,700,000(4)
Alexander Wennberg 1,001,000(1)
Artemi Panarin 1,001,000(2)
Eddie Lack 1,000,000(1)
Jason Dickinson 751,000(2)
Matt Puempel 751,000(1)
Michael Chaput 495,000(1)
Dominik Simon 451,000(2)
Ryan Dzingel 451,000(2)
Tanner Kero 451,000(2)


Farm Payroll

Jordin Tootoo 120,000(1)
Nathan Horton 112,000(2)
Brett Sutter 105,000(3)
Mathew Barzal 100,100(3)
Ryan Pulock 100,100(2)
Erik Condra 95,000(2)
Eric Selleck 90,000(3)
David Broll 49,500(1)
Anthony Bitetto 45,100(1)
Keegan Lowe 45,100(1)
Rasmus Andersson 45,100(3)
Sergey Tolchinsky 45,100(2)
Marek Langhamer 45,100(3)
Ben Thomson 45,100(3)
Liam O'Brien 45,100(1)



Kings

ArenaStaples Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$913,764
Home Games Remaining0
Avg. Attendance15,197
Avg. Revenue/Game$1,094,182
Projected Revenue$0,000

Expenses

Pro Payroll$58,225,000
Farm Payroll$1,043,600
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$725,837
Projected Expenses$0,000
Projected Balance$913,764

Salary Commitment

Year: 2017$59,268,600
Year: 2018$49,711,000
Year: 2019$26,445,700
Year: 2020$17,850,000

Pro Payroll

Braden Holtby 4,750,000(4)
Ryan Johansen 4,500,000(4)
Niklas Kronwall 3,750,000(2)
Nick Foligno 3,600,000(3)
Antoine Vermette 3,250,000(2)
Patrick Berglund 3,000,000(2)
Valtteri Filppula 2,950,000(3)
David Savard 2,950,000(4)
Tobias Enstrom 2,900,000(4)
Patric Hornqvist 2,900,000(2)
Anton Stralman 2,900,000(2)
Kris Versteeg 2,750,000(1)
Colin Wilson 2,750,000(1)
Justin Braun 2,750,000(4)
Joel Ward 2,350,000(2)
Michael Neuvirth 1,975,000(2)
Dmitry Kulikov 1,900,000(1)
Brandon Sutter 1,850,000(1)
Trevor Lewis 1,800,000(2)
Antoine Roussel 1,500,000(3)
Beau Bennett 1,150,000(2)


Farm Payroll

Peter Holland 137,500(1)
Brandon Pirri 125,000(1)
Nikolay Goldobin 100,100(2)
Alex Nylander 100,100(3)
Timo Meier 100,100(3)
Steve Oleksy 90,000(3)
Anthony Stolarz 75,100(3)
Dillon Simpson 45,100(3)
Robbie Russo 45,100(3)
John Albert 45,100(1)
Tomas Nosek 45,100(2)
Chris Wideman 45,100(2)
Lukas Sedlak 45,100(3)
Chris DiDomenico 45,100(3)



Coyotes

ArenaAmerica West Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$843,984
Home Games Remaining0
Avg. Attendance13,587
Avg. Revenue/Game$978,443
Projected Revenue$0,000

Expenses

Pro Payroll$39,497,000
Farm Payroll$279,300
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$488,126
Projected Expenses$0,000
Projected Balance$843,984

Salary Commitment

Year: 2017$44,076,300
Year: 2018$23,034,800
Year: 2019$17,900,000
Year: 2020$3,500,000

Pro Payroll

Rick Nash 6,500,000(1)
Mark Giordano 5,000,000(3)
Ryan Kesler 4,800,000(3)
Mike Smith 4,300,000(1)
Tyler Bozak 3,500,000(4)
Dustin Brown 3,000,000(3)
Dougie Hamilton 2,900,000(1)
Zack Smith 1,600,000(3)
Matt Irwin 1,500,000(2)
Justin Schultz 1,400,000(1)
Riley Nash 1,250,000(2)
T.J. Brennan 1,000,000(1)
Kenneth Agonstino 1,000,000(1)
Alex Stalock 800,000(1)
T.J. Hensick 800,000(1)
Josh Jooris 751,000(1)
Luke Gazdic 495,000(1)
Jeremy Smith 495,000(1)
Scott Kosmachuk 451,000(2)
Joel Hanley 451,000(2)
Andrew Miller 451,000(1)
Kevin Gravel 451,000(2)
Markus Hannikainen 451,000(2)
Chase de Leo 451,000(2)


Farm Payroll

Mark Dekanich 100,000(1)
Patrice Cormier 84,700(2)
Kevin Czuczman 49,500(1)
Brent Regner 45,100(2)



Oilers

ArenaReunion Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$172,122
Home Games Remaining0
Avg. Attendance15,907
Avg. Revenue/Game$1,145,274
Projected Revenue$0,000

Expenses

Pro Payroll$70,353,000
Farm Payroll$330,500
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$865,043
Projected Expenses$0,000
Projected Balance$172,122

Salary Commitment

Year: 2017$70,683,500
Year: 2018$56,311,300
Year: 2019$36,870,100
Year: 2020$14,575,000

Pro Payroll

Ryan Getzlaf 6,800,000(1)
PK Subban 5,750,000(3)
Henrik Zetterberg 5,000,000(3)
Kyle Okposo 4,500,000(1)
John Carlson 4,300,000(4)
Alexander Edler 4,250,000(3)
Cam Atkinson 3,750,000(4)
Jordan Staal 3,650,000(2)
Adam Henrique 3,500,000(4)
Andy Greene 3,300,000(2)
Cam Talbot 3,300,000(2)
Andrej Sekera 2,950,000(4)
Oscar Klefbom 2,750,000(2)
Danny DeKeyser 2,500,000(3)
Alex Killorn 2,500,000(2)
Patrick Maroon 2,400,000(3)
Mark Letestu 1,550,000(2)
Kyle Brodziak 1,500,000(1)
Erik Haula 1,500,000(3)
Leon Draisaitl 1,001,000(1)
Thomas Greiss 1,000,000(2)
Tyler Pitlick 850,000(2)
Laurent Brossoit 850,000(3)
Anton Slepyshev 451,000(2)
Iiro Pakarinen 451,000(1)


Farm Payroll

Stefan Noesen 75,100(1)
Brad Hunt 75,000(4)
Logan Shaw 45,100(2)
Denis Malgin 45,100(3)
Blake Pietila 45,100(2)
Jordan Oesterle 45,100(1)



Flames

ArenaCanadian Airlines Saddledome
Capacity20,000
Ticket Price$30.00


Income

Current Funds$2,462,013
Home Games Remaining0
Avg. Attendance15,885
Avg. Revenue/Game$1,143,711
Projected Revenue$0,000

Expenses

Pro Payroll$42,141,000
Farm Payroll$388,800
Prospect Fees$0,000
Coach$193,500
Games Remaining0
Total Game Expenses$521,016
Projected Expenses$0,000
Projected Balance$2,462,013

Salary Commitment

Year: 2017$44,779,800
Year: 2018$31,171,800
Year: 2019$18,211,100
Year: 2020$8,015,000

Pro Payroll

Alex Ovechkin 7,950,000(4)
Erik Johnson 5,350,000(2)
Bobby Ryan 4,250,000(3)
Brandon Dubinsky 3,800,000(1)
Travis Zajac 3,400,000(3)
Michael Del Zotto 2,250,000(1)
John Gibson 2,250,000(2)
Shawn Matthias 2,050,000(3)
Al Montoya 1,400,000(2)
Nail Yakupov 1,400,000(1)
John Moore 1,250,000(1)
Jarred Tinordi 1,200,000(1)
Connor McDavid 1,001,000(2)
Kyle Clifford 1,000,000(2)
Gabriel Bourque 990,000(1)
Brian Lashoff 900,000(1)
Nic Petan 751,000(2)
Petteri Lindbohm 751,000(1)
Jordan Binnington 600,000(2)
Nick Deslauriers 495,000(1)
Barclay Goodrow 451,000(1)
Rob O'Gara 451,000(3)
Viktor Svedberg 451,000(2)


Farm Payroll

Stefan Matteau 121,000(1)
Tom Sestito 67,500(2)
Phil Varone 65,000(4)
Patrick Sieloff 45,100(2)
Josh Archibald 45,100(2)
Sean Malone 45,100(3)



Stars

ArenaSkyreach Centre
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,176,503
Home Games Remaining0
Avg. Attendance16,139
Avg. Revenue/Game$1,161,928
Projected Revenue$0,000

Expenses

Pro Payroll$55,954,000
Farm Payroll$1,653,600
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$705,580
Projected Expenses$0,000
Projected Balance$1,176,503

Salary Commitment

Year: 2017$57,607,600
Year: 2018$44,507,600
Year: 2019$29,356,400
Year: 2020$17,505,000

Pro Payroll

John Tavares 6,500,000(4)
Dion Phaneuf 5,350,000(2)
Cory Schneider 4,800,000(3)
Logan Couture 4,750,000(4)
Rasmus Ristolainen 3,800,000(3)
Kevin Shattenkirk 3,750,000(1)
Nathan MacKinnon 3,500,000(2)
Roman Josi 3,450,000(1)
Brayden Schenn 3,250,000(2)
Johnny Boychuk 3,000,000(4)
David Perron 2,950,000(4)
Jay Beagle 2,000,000(3)
Peter Budaj 1,750,000(1)
Nikita Zadorov 1,400,000(2)
Jonathan Drouin 1,001,000(1)
Vladislav Namestnikov 1,000,000(2)
Mark Pysyk 900,000(1)
Austin Watson 850,000(1)
Oscar Lindberg 751,000(1)
Artturi Lehkonen 751,000(3)
Brandon Tanev 451,000(2)


Farm Payroll

David Booth 302,500(1)
Jamie McBain 140,000(4)
Jeff Schultz 130,000(3)
David Clarkson 110,000(2)
Mike Sislo 110,000(3)
Garret Sparks 100,000(4)
Jordan Schroeder 90,000(1)
Tye McGinn 80,000(3)
Rocco Grimaldi 75,100(1)
Alex Grant 65,000(4)
Laurent Dauphin 45,100(2)
Marcus Nutivaara 45,100(3)
Antoine Bibeau 45,100(3)
Even McEneny 45,100(3)
Dan Renouf 45,100(3)
Paul Thompson 45,100(2)
Spencer Abbott 45,100(1)
Andrew Agozzino 45,100(1)
Tyler Gaudet 45,100(1)
Colin Smith 45,100(1)



Avalanche

ArenaPepsi Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$3,252,172
Home Games Remaining0
Avg. Attendance12,894
Avg. Revenue/Game$928,436
Projected Revenue$0,000

Expenses

Pro Payroll$41,203,000
Farm Payroll$623,700
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$513,130
Projected Expenses$0,000
Projected Balance$3,252,172

Salary Commitment

Year: 2017$41,826,700
Year: 2018$25,987,600
Year: 2019$9,126,000
Year: 2020$2,800,000

Pro Payroll

Marc-Andre Fleury 5,250,000(2)
Matt Duchene 5,000,000(1)
Gabriel Landeskog 4,000,000(2)
Zach Bogosian 3,025,000(2)
Karl Alzner 2,800,000(4)
Jake Gardiner 2,750,000(1)
Mikkel Boedker 2,600,000(3)
Lars Eller 2,350,000(1)
Alex Galchenyuk 2,200,000(1)
Calvin de Haan 2,150,000(3)
Riley Sheahan 1,550,000(2)
Jared McCann 1,001,000(2)
Anthony Duclair 1,001,000(1)
Mikhail Sergachev 1,001,000(3)
Jacob de la Rose 1,001,000(1)
Joel Edmundson 751,000(2)
Sven Andrighetto 751,000(1)
Jean-Francois Berube 600,000(2)
Chris Terry 520,000(3)
John Ramage 451,000(1)
Daniel Carr 451,000(2)


Farm Payroll

Slater Koekkoek 100,100(1)
Christian Thomas 90,000(1)
Michael Bournival 85,000(2)
Cody Goloubef 85,000(1)
Niklas Svedberg 75,100(2)
Brock Trotter 73,500(2)
Chris Bourque 60,000(1)
Anthony Peluso 55,000(3)



Canucks

ArenaGeneral Motors Place
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,570,926
Home Games Remaining0
Avg. Attendance14,748
Avg. Revenue/Game$1,061,652
Projected Revenue$0,000

Expenses

Pro Payroll$38,708,000
Farm Payroll$980,900
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$487,060
Projected Expenses$0,000
Projected Balance$1,570,926

Salary Commitment

Year: 2017$39,688,900
Year: 2018$27,711,300
Year: 2019$19,815,200
Year: 2020$10,310,000

Pro Payroll

Erik Karlsson 6,500,000(4)
Kris Letang 6,000,000(3)
Mike Hoffman 3,700,000(4)
Cody Franson 3,000,000(2)
Cody Eakin 2,500,000(1)
Nick Bjugstad 2,250,000(1)
Robin Lehner 2,000,000(1)
Ryan Murray 1,750,000(2)
Patrick Wiercioch 1,500,000(2)
Richard Panik 1,250,000(1)
Jean Gabriel Pageau 1,200,000(1)
Jesse Puljujarvi 1,001,000(3)
Jimmy Vesey 1,001,000(3)
Louis Domingue 950,000(2)
Thomas Hickey 800,000(1)
Shane Prince 751,000(1)
Melker Karlsson 751,000(1)
Fredrick Claesson 451,000(2)
Matt Lorito 451,000(3)
Sean Kuraly 451,000(3)
Kevin Labanc 451,000(3)


Farm Payroll

Dave Bolland 200,000(2)
Emerson Etem 125,000(1)
Nate Prosser 110,000(4)
Darnell Nurse 100,100(1)
Yannic Weber 93,000(1)
Chris Driedger 82,500(1)
Denis Gurianov 75,100(3)
John Quenneville 75,100(3)
Corey Tropp 75,000(1)
Ben Harpur 45,100(2)



Jets

ArenaPhilips Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds-$21,449
Home Games Remaining0
Avg. Attendance17,883
Avg. Revenue/Game$1,287,600
Projected Revenue$0,000

Expenses

Pro Payroll$66,218,000
Farm Payroll$915,200
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$821,746
Projected Expenses$0,000
Projected Balance-$21,449

Salary Commitment

Year: 2017$67,133,200
Year: 2018$44,347,600
Year: 2019$24,044,300
Year: 2020$5,725,000

Pro Payroll

Joe Thornton 9,250,000(2)
Vladimir Tarasenko 6,600,000(3)
Jonathan Toews 6,100,000(2)
Jeff Carter 5,600,000(1)
Carey Price 5,500,000(4)
Ryan Suter 5,500,000(3)
James Neal 5,000,000(1)
Jaromir Jagr 5,000,000(1)
Ondrej Pavalec 3,000,000(1)
Kevin Bieksa 2,550,000(3)
Anders Lee 2,350,000(2)
Curtis McElhinney 1,510,000(1)
Nathan Beaulieu 1,250,000(1)
Patrik Laine 1,001,000(3)
Nikita Zaitsev 1,001,000(3)
Shayne Gostisbehere 751,000(1)
Brendan Perlini 751,000(3)
Brett Pesce 751,000(2)
Nick Schmaltz 751,000(3)
Andreas Athanasiou 751,000(2)
Esa Lindell 751,000(2)
Jonathan Marchessault 500,000(1)


Farm Payroll

Bobby Butler 95,000(4)
Ben Holmstrom 95,000(2)
Pierre-Cedric Labrie 90,000(2)
Rod Pelley 80,000(1)
Michael McCarron 75,100(2)
Tristan Jarry 75,100(3)
Michael Houser 75,000(4)
Troy Grosenick 55,000(4)
Jonathan Racine 49,500(1)
Brett Lernout 45,100(2)
Brian Ferlin 45,100(1)
Carter Rowney 45,100(3)
Michael Kapla 45,100(3)
Taylor Leier 45,100(2)



Jackets

Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$2,333,920
Home Games Remaining0
Avg. Attendance15,072
Avg. Revenue/Game$1,085,178
Projected Revenue$0,000

Expenses

Pro Payroll$47,978,000
Farm Payroll$1,257,800
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$603,485
Projected Expenses$0,000
Projected Balance$2,333,920

Salary Commitment

Year: 2017$49,235,800
Year: 2018$30,811,600
Year: 2019$10,030,400
Year: 2020$57,500

Pro Payroll

Nicklas Backstrom 6,400,000(2)
Keith Yandle 4,750,000(2)
Taylor Hall 4,250,000(1)
Bryan Little 4,200,000(3)
Thomas Vanek 4,000,000(2)
Cam Ward 3,850,000(1)
Mark Stone 3,450,000(3)
Matt Murray 2,500,000(2)
Josh Gorges 2,400,000(2)
Blake Comeau 1,825,000(1)
Chris Kreider 1,750,000(1)
Braydon Coburn 1,750,000(3)
Mattias Ekholm 1,150,000(1)
Olli Maatta 1,150,000(1)
Tobias Rieder 1,001,000(1)
Matthew Nieto 1,000,000(1)
Adam Lowry 751,000(1)
Dale Weise 750,000(1)
Greg Pateryn 600,000(1)
Charles Hudon 451,000(2)


Farm Payroll

David Desharnais 245,000(3)
Colin McDonald 127,000(1)
Dmitri Jaskin 100,000(1)
Rich Clune 100,000(2)
Andrew Hammond 90,000(2)
Lawson Crouse 75,100(3)
Scott Harrington 75,100(1)
Thomas McCollum 66,000(3)
Jayson Megna 57,500(4)
Cameron Schilling 51,500(3)
Samuel Morin 45,100(3)
Noel Acciari 45,100(2)
Erik Burgdoerfer 45,100(3)
Evan Rodrigues 45,100(2)
Jaycob Megna 45,100(3)
Casey Bailey 45,100(1)



Wild

Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$8,459,661
Home Games Remaining0
Avg. Attendance18,107
Avg. Revenue/Game$1,303,676
Projected Revenue$0,000

Expenses

Pro Payroll$50,807,000
Farm Payroll$1,361,700
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$639,252
Projected Expenses$0,000
Projected Balance$8,459,661

Salary Commitment

Year: 2017$52,168,700
Year: 2018$42,605,400
Year: 2019$16,986,700
Year: 2020$3,750,000

Pro Payroll

Drew Doughty 6,000,000(2)
Phil Kessel 5,500,000(2)
Jakub Voracek 5,000,000(3)
Mikko Koivu 5,000,000(3)
Derek Stepan 3,750,000(4)
Ryan McDonagh 3,600,000(1)
Tyson Barrie 3,500,000(2)
Mats Zuccarello 2,650,000(2)
Mikael Granlund 2,350,000(2)
Devan Dubnyk 2,100,000(2)
Nick Holden 1,750,000(3)
Antti Niemi 1,750,000(1)
Jakob Silfverberg 1,400,000(1)
Brayden Point 1,001,000(3)
David Pastrnak 1,001,000(1)
Nikolaj Ehlers 1,001,000(2)
Michael Matheson 1,001,000(2)
Mikko Rantanen 1,001,000(2)
Damon Severson 1,001,000(1)
Jordan Martinook 451,000(1)


Farm Payroll

Anders Lindback 140,000(1)
Jakob Forsbacka-Karlss100,100(3)
Joel Eriksson Ek 100,100(3)
Kevin Fiala 100,100(1)
Nick Ritchie 100,100(2)
Malcolm Subban 85,000(2)
Nick Paul 75,100(2)
Jack Roslovic 75,100(3)
Brendan Guhle 75,100(3)
Steve Santini 75,100(2)
Tyler Graovac 75,100(1)
Daniel O'Regan 45,100(3)
Tyler Motte 45,100(3)
Mackenzie Weegar 45,100(3)
Gustav Olofsson 45,100(2)
Vincent Hinostroza 45,100(2)
Devin Shore 45,100(2)
Josh Anderson 45,100(1)
Ryan Carpenter 45,100(2)



Knights

ArenaT-Mobile Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$9,224,522
Home Games Remaining0
Avg. Attendance11,363
Avg. Revenue/Game$818,135
Projected Revenue$0,000

Expenses

Pro Payroll$18,990,000
Farm Payroll$865,300
Prospect Fees$0,000
Coach$300,000
Games Remaining0
Total Game Expenses$245,796
Projected Expenses$0,000
Projected Balance$9,224,522

Salary Commitment

Year: 2017$19,855,300
Year: 2018$12,457,300
Year: 2019$11,531,300
Year: 2020$2,525,000

Pro Payroll

Magnus Paajarvi 1,675,000(4)
Devante Pelly-Smith 1,550,000(3)
Alexander Burmistrov 1,250,000(1)
Darcy Kuemper 1,200,000(1)
Clayton Keller 1,001,000(3)
Sam Bennett 1,001,000(1)
Brock Boeser 1,001,000(3)
Scott Mayfield 1,000,000(1)
Anton Forsberg 1,000,000(1)
Brenden Dillon 850,000(4)
Zach Redmond 800,000(3)
Michael Paliotta 751,000(1)
Jordan Schmaltz 751,000(3)
Zac Rinaldo 650,000(1)
Adam Erne 451,000(3)
Colin Miller 451,000(2)
Andrew Poturalski 451,000(3)
John Hayden 451,000(3)
Miikka Salomaki 451,000(1)
Aaron Dell 451,000(3)
Marcus Sorensen 451,000(3)
Tim Heed 451,000(3)
Blake Coleman 451,000(3)
Remi Elie 451,000(3)


Farm Payroll

Bracken Kearns 135,000(2)
Zack Sill 100,000(3)
Teemu Pulkkinen 100,000(2)
Jamie Sifers 95,000(1)
Ryan Sproul 90,000(2)
Cory Conacher 85,000(2)
Nikita Scherbak 75,100(3)
Adrian Kempe 75,100(3)
Landon Ferraro 65,000(2)
Martin Frk 45,100(3)



Email:
Password: