League Information

HBHL - Hanson Brothers Hockey League

Signup

Welcome Guest

HBHL1112 Team Finances

Financial Report

(As of Tuesday, Apr 3 2012)

Canadiens

Arena	Molson Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,180,206
Home Games Remaining	0
Avg. Attendance	12,420
Avg. Revenue/Game	$894,194
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,845,000
Farm Payroll	$909,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$414,689
Projected Expenses	$0,000
Projected Balance	$1,180,206

Salary Commitment

Year: 2011	$33,754,500
Year: 2012	$14,334,500
Year: 2013	$11,645,000
Year: 2014	$8,100,000

Pro Payroll

Marc-Andre Fleury	5,250,000(4)
Thomas Vanek	4,900,000(1)
Alex Tanguay	4,560,000(1)
Ryan Kesler	3,000,000(1)
Nikolai Antropov	2,750,000(1)
Andy Sutton	2,250,000(4)
Nick Schultz	1,450,000(2)
Anton Stralman	1,250,000(1)
Marcel Goc	1,250,000(3)
Michael Santorelli	700,000(1)
David Desharnais	610,000(2)
Derek Mackenzie	600,000(4)
Matt Bartkowski	450,000(3)
Dwight King	450,000(3)
Marcel Mueller	450,000(3)
Mark Dekanich	450,000(3)
Brian Strait	450,000(3)
Maxime Fortunas	425,000(2)
Adam Pardy	400,000(1)
Matt Beleskey	400,000(1)
Ben Lovejoy	400,000(1)
Andrew Gordon	400,000(1)

Farm Payroll

Ian Laperriere	220,000(1)
Kyle Quincey	175,000(1)
Mike Mottau	125,000(1)
Colin Wilson	94,000(2)
Anton Khudobin	70,500(2)
T.J. Galiardi	70,000(1)
Alexander Sulzer	70,000(1)
Travis Morin	45,000(3)
Ryan Keller	40,000(2)

Sabres

Arena	Marine Midland Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,555,569
Home Games Remaining	0
Avg. Attendance	12,405
Avg. Revenue/Game	$893,005
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,455,000
Farm Payroll	$625,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$491,829
Projected Expenses	$0,000
Projected Balance	$6,555,569

Salary Commitment

Year: 2011	$40,080,000
Year: 2012	$22,680,000
Year: 2013	$17,670,000
Year: 2014	$9,625,000

Pro Payroll

Jaroslav Halak	4,000,000(4)
Derek Morris	3,630,000(2)
Ryan Suter	3,500,000(1)
Michael Cammalleri	3,000,000(1)
Sami Salo	2,750,000(1)
Devin Setoguchi	1,750,000(1)
Derek Brassard	1,750,000(1)
Eric Fehr	1,750,000(3)
Valtteri Filppula	1,750,000(3)
Ladislav Smid	1,425,000(4)
Andy Greene	1,400,000(4)
Mark Stuart	1,300,000(4)
Mason Raymond	1,250,000(1)
Darren Helm	1,250,000(3)
Theo Peckham	1,250,000(3)
Mike Smith	1,200,000(3)
Karl Alzner	1,000,000(1)
Jakub Voracek	1,000,000(1)
Patrick Berglund	1,000,000(1)
James van Riemsdyk	950,000(2)
Vladimir Sobotka	850,000(4)
Nikita Nikitin	700,000(3)
Thomas Greiss	600,000(4)
Steve MacIntyre	400,000(1)

Farm Payroll

Tyler Arnason	215,000(2)
Jonathan Blum	100,000(3)
Zach Hamill	79,500(2)
Clay Wilson	50,000(4)
Chad Kolarik	49,000(2)
Johan Motin	46,500(2)
Jake Muzzin	45,000(3)
Francis Wathier	40,000(2)

Bruins

Arena	Fleet Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$11,438,641
Home Games Remaining	0
Avg. Attendance	10,489
Avg. Revenue/Game	$755,159
Projected Revenue	$0,000

Expenses

Pro Payroll	$19,675,000
Farm Payroll	$1,115,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$256,591
Projected Expenses	$0,000
Projected Balance	$11,438,641

Salary Commitment

Year: 2011	$20,790,500
Year: 2012	$19,645,500
Year: 2013	$13,120,000
Year: 2014	$1,750,000

Pro Payroll

Jack Johnson	2,000,000(2)
Tomas Kopecky	1,750,000(4)
Tom Kostopoulos	1,750,000(3)
Ty Conklin	1,500,000(3)
Kris Russell	1,350,000(3)
Jordan Eberle	1,000,000(3)
Travis Hamonic	1,000,000(3)
Marcus Johansson	1,000,000(3)
Jeremy Morin	1,000,000(3)
John Carlson	980,000(2)
Dustin Tokarski	815,000(2)
Brad Marchand	785,000(2)
Nathan Gerbe	700,000(1)
Linus Omark	700,000(3)
Adam Henrique	700,000(3)
Justin Falk	600,000(2)
Michael Zigomanis	550,000(3)
Adam McQuaid	545,000(2)
Jeremy Colliton	500,000(2)
Lance Bouma	450,000(3)

Farm Payroll

Josh Harding	180,000(1)
Petr Sykora	150,000(2)
Dan Sexton	83,000(2)
Alex Stalock	70,000(3)
Taylor Chorney	70,000(1)
Yannic Weber	70,000(1)
Erik Gustafsson	70,000(3)
Alexander Urbom	70,000(3)
Carl Klingberg	70,000(3)
Steven Zalewski	67,500(2)
Kevin Doell	45,000(1)
Kyle Greentree	45,000(3)
Nicholas Drazenovic	45,000(3)
Paul Bissonnette	40,000(1)
Zack Smith	40,000(1)

Senators

Arena	Corel Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$422,292
Home Games Remaining	0
Avg. Attendance	13,750
Avg. Revenue/Game	$990,019
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,395,000
Farm Payroll	$887,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$555,268
Projected Expenses	$0,000
Projected Balance	$422,292

Salary Commitment

Year: 2011	$45,282,000
Year: 2012	$20,182,000
Year: 2013	$6,195,000
Year: 2014	$0,000

Pro Payroll

Marian Gaborik	9,250,000(1)
Ilya Kovalchuk	8,000,000(1)
Vincent Lecavalier	3,750,000(1)
Tobias Enstrom	3,250,000(2)
Craig Anderson	2,200,000(2)
Patrick Sharp	2,100,000(2)
Samuel Pahlsson	1,875,000(1)
Ron Hainsey	1,850,000(3)
Andreas Lilja	1,750,000(3)
Alexander Auld	1,650,000(2)
Adam Hall	1,500,000(3)
James Wisniewski	1,200,000(2)
Steve Stamkos	1,000,000(1)
Victor Hedman	990,000(2)
PK Subban	945,000(2)
Nazem Kadri	935,000(2)
Dustin Jeffrey	700,000(1)
Boris Valabik	600,000(3)
Mark Katic	450,000(3)
Chris Porter	400,000(1)

Farm Payroll

Sheldon Souray	455,000(2)
Brayden Schenn	97,000(2)
Darren Haydar	85,000(2)
Hugh Jessiman	85,000(1)
Justin Dibenedetto	45,000(3)
Trevor Gillies	40,000(2)
Deryk Engelland	40,000(2)
Peter Mannino	40,000(1)

Leafs

Arena	Air Canada Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,487,392
Home Games Remaining	0
Avg. Attendance	17,143
Avg. Revenue/Game	$1,234,244
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,695,000
Farm Payroll	$1,530,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$652,140
Projected Expenses	$0,000
Projected Balance	$1,487,392

Salary Commitment

Year: 2011	$53,225,500
Year: 2012	$42,309,000
Year: 2013	$21,985,000
Year: 2014	$13,060,000

Pro Payroll

Sidney Crosby	8,700,000(2)
Zach Parise	5,200,000(2)
Corey Perry	4,750,000(3)
Lubomir Visnovsky	4,150,000(1)
Jonas Hiller	4,000,000(4)
Erik Cole	3,650,000(1)
Francois Beauchemin	2,800,000(2)
Chris Kelly	2,750,000(4)
Colin White	2,700,000(4)
Bryan Allen	1,800,000(3)
Greg Zanon	1,600,000(4)
Jason Labarbera	1,550,000(2)
Mark Eaton	1,500,000(4)
Ethan Moreau	1,500,000(3)
Patrick Eaves	1,400,000(1)
Nikolai Kulemin	1,000,000(1)
Jamie Benn	955,000(2)
Andrei Loktionov	840,000(2)
Chris VandeVelde	450,000(3)
Davis Drewiske	400,000(1)

Farm Payroll

George Parros	190,000(3)
Jeff Finger	180,000(3)
Steve Staios	175,000(4)
Dave LeNeveu	137,500(1)
Michael Leighton	135,000(1)
Garnet Exelby	125,000(4)
Keith Aucoin	125,000(2)
Jay Leach	110,000(4)
Michael Ryan	100,000(4)
Raitis Ivanans	72,500(2)
Jamie Hunt	55,000(3)
Tim Conboy	44,000(1)
Mike Duco	41,500(2)
Jay Rosehill	40,000(2)

Rangers

Arena	Madison Square Garden
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,023,893
Home Games Remaining	0
Avg. Attendance	15,911
Avg. Revenue/Game	$1,145,681
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,195,000
Farm Payroll	$1,076,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$664,890
Projected Expenses	$0,000
Projected Balance	$2,023,893

Salary Commitment

Year: 2011	$54,271,000
Year: 2012	$30,995,000
Year: 2013	$17,780,000
Year: 2014	$15,930,000

Pro Payroll

Jarome Iginla	7,500,000(2)
Zdeno Chara	6,250,000(4)
Tomas Vokoun	5,250,000(1)
Henrik Zetterberg	5,000,000(1)
Martin Havlat	3,950,000(4)
Milan Hejduk	3,400,000(4)
Scott Clemmensen	2,950,000(1)
Ryan Malone	2,900,000(1)
Clarke MacArthur	2,250,000(4)
Kris Letang	1,800,000(1)
Alexei Ponikarovsky	1,775,000(2)
Kurtis Foster	1,750,000(1)
Henrik Tallinder	1,600,000(2)
Doug Murray	1,250,000(1)
Marc-Andre Gragnani	950,000(3)
Brian Boyle	900,000(2)
Rob Scuderi	900,000(1)
Joakim Lindstrom	770,000(1)
Jacob Dowell	750,000(2)
Dana Tyrell	700,000(3)
Alexandre Giroux	600,000(2)

Farm Payroll

Patrick O'Sullivan	258,500(1)
Jon Sim	190,000(1)
Ryan Craig	133,000(1)
Greg Nemisz	100,000(3)
Tomas Tatar	100,000(3)
Brad Lukowich	90,000(2)
Curtis McElhinney	80,000(4)
Nathan Smith	70,000(1)
David Liffiton	54,500(1)

Devils

Arena	Continental Airlines Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,276,228
Home Games Remaining	0
Avg. Attendance	14,267
Avg. Revenue/Game	$1,027,224
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,620,000
Farm Payroll	$400,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$710,616
Projected Expenses	$0,000
Projected Balance	$2,276,228

Salary Commitment

Year: 2011	$58,020,500
Year: 2012	$42,068,500
Year: 2013	$17,695,000
Year: 2014	$1,450,000

Pro Payroll

Chris Pronger	7,800,000(1)
Dwayne Roloson	5,500,000(2)
Kimmo Timonen	5,000,000(2)
Daniel Briere	5,000,000(3)
Michal Rozsival	3,600,000(3)
Claude Giroux	3,500,000(3)
Jochen Hecht	3,500,000(2)
Sean O'Donnell	3,000,000(3)
Scott Hartnell	2,950,000(2)
Rostislav Klesla	2,650,000(2)
Chris Mason	2,200,000(1)
Manny Malhotra	2,000,000(2)
Rostislav Olesz	1,700,000(2)
Marty Reasoner	1,450,000(4)
Chad Larose	1,375,000(1)
Milan Jurcina	1,250,000(1)
Tyler Kennedy	1,000,000(3)
T.J. Oshie	1,000,000(1)
Drew Doughty	1,000,000(1)
Evander Kane	975,000(2)
Drew Miller	770,000(1)
Darrel Powe	400,000(1)

Farm Payroll

Tyler Seguin	100,000(3)
Doug Janik	77,000(1)
Frazer McLaren	58,500(2)
Ben Holmstrom	45,000(3)
Mike McKenna	40,000(1)
Sean Collins	40,000(1)
Boyd Kane	40,000(2)

Islanders

Arena	Veterans' Memorial Coliseum
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,962,216
Home Games Remaining	0
Avg. Attendance	13,410
Avg. Revenue/Game	$965,464
Projected Revenue	$0,000

Expenses

Pro Payroll	$35,505,000
Farm Payroll	$1,321,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$452,152
Projected Expenses	$0,000
Projected Balance	$4,962,216

Salary Commitment

Year: 2011	$36,826,500
Year: 2012	$21,701,500
Year: 2013	$11,287,500
Year: 2014	$2,600,000

Pro Payroll

David Legwand	3,100,000(3)
Tuomo Ruutu	3,000,000(1)
Brent Seabrook	3,000,000(1)
Andrei Meszaros	2,745,000(2)
Trevor Daley	2,500,000(4)
Pascal Dupuis	2,500,000(3)
Drew Stafford	2,250,000(2)
Marc-Edouard Vlasic	2,250,000(1)
Brooks Laich	2,250,000(1)
Dan Cleary	2,250,000(2)
Dan Ellis	1,600,000(1)
Steve Downie	1,450,000(3)
Simeon Varlamov	1,000,000(1)
Magnus Paajarvi	1,000,000(3)
Ryan O'Reilly	960,000(2)
Michael Grabner	885,000(2)
Brendan Bell	845,000(1)
Brandon Yip	770,000(2)
Wayne Simmonds	700,000(1)
Jared Spurgeon	450,000(3)

Farm Payroll

Steve Reinprecht	370,000(2)
Marc-Antoine Pouliot	137,500(1)
Peter Mueller	110,000(1)
Wade Redden	100,000(4)
Josh Green	75,000(2)
Brian Willsie	72,500(3)
T.J. Brodie	70,000(3)
Tyler Eckford	68,500(2)
Stephane Veilleux	63,000(1)
Drew MacIntyre	49,500(1)
Drew Bagnall	45,000(3)
James Wyman	40,500(2)
Brett Sutter	40,000(1)
David Van Der Gulik	40,000(1)
Andre Deveaux	40,000(1)

Flyers

Arena	First Union Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,603,256
Home Games Remaining	0
Avg. Attendance	12,682
Avg. Revenue/Game	$913,117
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,510,000
Farm Payroll	$1,127,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$437,646
Projected Expenses	$0,000
Projected Balance	$6,603,256

Salary Commitment

Year: 2011	$35,637,000
Year: 2012	$16,869,500
Year: 2013	$8,570,000
Year: 2014	$115,000

Pro Payroll

Dainius Zubrus	3,600,000(1)
Jose Theodore	3,250,000(2)
Shawn Horcoff	3,250,000(1)
Hal Gill	2,950,000(3)
Matt Moulson	2,050,000(2)
Keith Yandle	1,750,000(1)
Radim Vrbata	1,750,000(1)
Mikhail Grabovsky	1,700,000(2)
Brent Johnson	1,650,000(3)
Alexandre Picard	1,500,000(3)
Francis Bouillon	1,400,000(1)
Steve Bernier	1,400,000(1)
Andrew Alberts	1,250,000(1)
Anthony Stewart	1,210,000(1)
Nick Foligno	1,100,000(2)
Brett McLean	850,000(1)
Ryan Shannon	800,000(3)
Lauri Korpikoski	700,000(1)
Keith Aulie	700,000(3)
Jamie Doornbosch	450,000(3)
Brett Festerling	400,000(1)
Phillipe Dupuis	400,000(1)
Patrick Dwyer	400,000(1)

Farm Payroll

T.J. Hensick	115,000(4)
Krystofer Kolanos	107,500(1)
Landon Wilson	100,000(2)
Danny Syvret	90,000(3)
Ben Walter	85,000(3)
Cedric Desjardins	70,000(3)
Derek Meech	70,000(1)
Spencer Machacek	70,000(1)
Aaron Palushaj	70,000(3)
Brendan Mikkelson	70,000(1)
Jason King	55,000(2)
Zenon Konopka	50,000(1)
Joe Vitale	45,000(3)
Aaron Volpatti	45,000(3)
John McCarthy	44,500(2)
Trevor Smith	40,000(1)

Penguins

Arena	Civic Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$375,053
Home Games Remaining	0
Avg. Attendance	16,251
Avg. Revenue/Game	$1,169,968
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,025,000
Farm Payroll	$987,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$698,323
Projected Expenses	$0,000
Projected Balance	$375,053

Salary Commitment

Year: 2011	$57,012,500
Year: 2012	$37,527,500
Year: 2013	$19,117,500
Year: 2014	$720,000

Pro Payroll

Jason Spezza	6,650,000(3)
Martin St. Louis	6,500,000(2)
Evgeni Nabokov	5,250,000(2)
Ryan Smyth	4,000,000(1)
Jason Arnott	4,000,000(1)
Kevin Bieksa	3,350,000(3)
Eric Brewer	3,000,000(3)
David Booth	2,750,000(2)
Pierre-Marc Bouchard	2,650,000(1)
Barret Jackman	2,500,000(3)
Christopher Higgins	2,475,000(1)
Scottie Upshall	2,200,000(2)
Marc-Andre Bergeron	2,000,000(1)
Alexandre Burrows	1,800,000(1)
Cory Sarich	1,800,000(1)
Brian Elliot	1,500,000(2)
Mike Lundin	1,250,000(3)
Nate Thompson	850,000(3)
Eric Boulton	600,000(3)
Ryan Hollweg	500,000(4)
Joey Crabb	400,000(1)

Farm Payroll

Chuck Kobasew	240,000(1)
Matthew Lombardi	210,000(2)
Dany Sabourin	152,500(3)
Danny Richmond	90,000(4)
Peter Harrold	80,000(1)
Aaron Johnson	80,000(4)
Aaron Voros	50,000(4)
Nick Holden	45,000(3)
Joel Rechlicz	40,000(1)

Panthers

Arena	National Car Rental Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,038,258
Home Games Remaining	0
Avg. Attendance	13,570
Avg. Revenue/Game	$977,052
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,950,000
Farm Payroll	$1,083,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$503,451
Projected Expenses	$0,000
Projected Balance	$4,038,258

Salary Commitment

Year: 2011	$41,033,000
Year: 2012	$27,863,000
Year: 2013	$11,970,000
Year: 2014	$8,335,000

Pro Payroll

Olli Jokinen	4,600,000(2)
Tomas Kaberle	4,500,000(1)
Willie Mitchell	3,100,000(2)
Robyn Regehr	3,000,000(4)
Scott Gomez	3,000,000(4)
Andrew Raycroft	2,500,000(1)
Shaone Morrisson	2,500,000(1)
Michael Ryder	2,500,000(3)
Ondrej Pavalec	2,300,000(2)
Kyle Okposo	1,750,000(2)
Lee Stempniak	1,500,000(2)
Joel Ward	1,500,000(4)
Jonathan Ericsson	1,250,000(2)
Jeff Woywitka	1,240,000(1)
Richard Park	1,000,000(3)
Jamie McBain	890,000(2)
Ben Eager	850,000(1)
Mark Fistric	770,000(1)
Colin Fraser	600,000(1)
Mike Brown	600,000(4)

Farm Payroll

Gilbert Brule	125,000(2)
David Aebischer	115,000(4)
Nikita Filatov	100,000(1)
Matt Niskanen	100,000(2)
Keaton Ellerby	82,000(2)
Ty Wishart	70,000(1)
Ryan Carter	65,000(4)
Victor Oreskovich	62,500(2)
Dane Byers	55,000(4)
Kaspars Daugavins	53,500(2)
Chris Mueller	45,000(3)
Cory Emmerton	45,000(3)
Colton Sceviour	45,000(3)
Guillaume Desbiens	40,000(2)
Mark Flood	40,000(2)
Alexandre Bolduc	40,000(1)

Capitals

Arena	MCI Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$700,484
Home Games Remaining	0
Avg. Attendance	14,294
Avg. Revenue/Game	$1,029,133
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,560,000
Farm Payroll	$1,255,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$573,970
Projected Expenses	$0,000
Projected Balance	$700,484

Salary Commitment

Year: 2011	$46,815,500
Year: 2012	$29,797,000
Year: 2013	$20,588,000
Year: 2014	$0,000

Pro Payroll

Nathan Horton	7,500,000(1)
Braydon Coburn	3,500,000(2)
Scott Hannan	3,350,000(2)
Milan Lucic	2,900,000(3)
Tukka Rask	2,750,000(3)
Jamie Langenbrunner	2,750,000(3)
Tomas Holmstrom	2,585,000(3)
Rich Peverley	2,250,000(1)
Pekka Rinne	2,250,000(1)
Andrew Ference	1,900,000(3)
Dennis Seidenberg	1,750,000(3)
Jeff Schultz	1,750,000(1)
Chris Campoli	1,500,000(3)
Gregory Campbell	1,500,000(3)
Benoit Pouliot	1,400,000(3)
Alexander Steen	1,400,000(2)
Dan Paille	1,250,000(1)
Andrej Sekera	1,150,000(3)
Ville Leino	1,000,000(1)
Johnny Boychuk	575,000(1)
Jay Harrison	550,000(2)

Farm Payroll

Jason Williams	225,000(2)
Shawn Thornton	140,000(2)
Boyd Gordon	120,000(1)
Petteri Nokelainen	113,000(3)
Fabian Brunnstrom	100,000(1)
Henrik Karlsson	70,000(3)
Corey Locke	63,500(1)
Colby Cohen	45,000(3)
Stefan Della Rovere	45,000(3)
Scott Timmins	45,000(3)
Jon Matsumoto	45,000(3)
Jeffrey Penner	44,000(2)
Matt Climie	40,000(1)
Shaun Heshka	40,000(3)
Derek Joslin	40,000(1)
Bryan Rodney	40,000(1)
David Sloane	40,000(1)

Lightning

Arena	Ice Palace
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,537,887
Home Games Remaining	0
Avg. Attendance	15,236
Avg. Revenue/Game	$1,097,108
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,870,000
Farm Payroll	$1,481,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$629,280
Projected Expenses	$0,000
Projected Balance	$1,537,887

Salary Commitment

Year: 2011	$51,351,000
Year: 2012	$31,906,000
Year: 2013	$16,104,000
Year: 2014	$5,560,000

Pro Payroll

Alex Ovechkin	8,700,000(2)
Jaromir Jagr	8,250,000(3)
Mike Richards	5,500,000(4)
Saku Koivu	4,650,000(1)
Ed Jovanovski	4,000,000(1)
Jordan Staal	2,750,000(1)
Jean-Sebastien Giguere	2,200,000(2)
Ryan Callahan	2,000,000(1)
Steve Sullivan	1,750,000(1)
Raffi Torres	1,650,000(2)
Shane O'Brien	1,200,000(1)
Niklas Grossman	1,000,000(2)
John Erskine	995,000(3)
Tyler Myers	985,000(2)
Matt Hunwick	950,000(3)
Mark Fraser	830,000(1)
Nick Spaling	760,000(2)
Ryan Jones	700,000(1)
Greg Mauldin	600,000(1)
Antti Niemi	400,000(1)

Farm Payroll

Daymond Langkow	400,000(2)
Mark Parrish	190,000(1)
David Clarkson	140,000(1)
Brad Richardson	125,000(3)
Jason Bacashihua	119,000(3)
Mark Wotton	115,000(1)
Casey Wellman	64,000(2)
Krys Barch	60,000(4)
Mathieu Roy	60,000(3)
Andrew Desjardins	45,000(3)
Aaron Gagnon	43,000(2)
Troy Bodie	40,000(1)
Tim Stapleton	40,000(1)
Michael Vernace	40,000(1)

Hurricanes

Arena	Raleigh Entertainment Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$427,847
Home Games Remaining	0
Avg. Attendance	12,445
Avg. Revenue/Game	$896,030
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,640,000
Farm Payroll	$1,073,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$438,579
Projected Expenses	$0,000
Projected Balance	$427,847

Salary Commitment

Year: 2011	$39,463,500
Year: 2012	$26,563,500
Year: 2013	$13,325,000
Year: 2014	$9,055,000

Pro Payroll

Erik Johnson	4,850,000(4)
Joffrey Lupul	3,850,000(1)
Mark Streit	3,750,000(1)
Mike Fisher	3,400,000(2)
Marc Savard	3,000,000(2)
Martin Biron	2,850,000(4)
Jiri Hudler	2,000,000(1)
Todd Bertuzzi	1,900,000(2)
Matthew Stajan	1,600,000(2)
Antti Miettinen	1,600,000(3)
Brett Lebda	1,300,000(1)
Jannik Hansen	1,150,000(3)
Steve Mason	1,000,000(1)
Cody Franson	880,000(2)
Patrick Kaleta	850,000(1)
Matt Walker	775,000(3)
Scott Parse	715,000(2)
Kyle Clifford	700,000(3)
Cody McLeod	650,000(4)
Evan Oberg	595,000(2)
Nate Guenin	575,000(4)
Derek Smith	400,000(2)

Farm Payroll

Ales Kotalik	285,000(2)
Jed Ortmeyer	150,000(2)
Kurt Sauer	130,000(4)
Alexandre Picard	125,000(2)
Pat Rissmiller	125,000(2)
Ben Bishop	70,000(1)
Justin Mercier	63,500(2)
Evan Brophey	45,000(3)
Christian Hanson	40,000(1)
Paul Szczechura	40,000(1)

Red Wings

Arena	Joe Louis Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$2,078,032
Home Games Remaining	0
Avg. Attendance	15,618
Avg. Revenue/Game	$1,124,513
Projected Revenue	$0,000

Expenses

Pro Payroll	$75,185,000
Farm Payroll	$776,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$929,409
Projected Expenses	$0,000
Projected Balance	-$2,078,032

Salary Commitment

Year: 2011	$75,961,500
Year: 2012	$72,349,000
Year: 2013	$62,065,000
Year: 2014	$15,350,000

Pro Payroll

Roberto Luongo	7,500,000(3)
Joe Thornton	7,500,000(3)
Evgeni Malkin	7,200,000(3)
Pavel Datsyuk	7,000,000(2)
Rick Nash	6,500,000(4)
Dany Heatley	6,000,000(3)
Christian Ehrhoff	4,000,000(3)
Roman Hamrlik	3,500,000(3)
Marek Zidlicky	3,400,000(4)
Dustin Penner	3,300,000(3)
Brian Gionta	3,200,000(3)
Fedor Tjutin	3,000,000(4)
Alex Goligoski	2,300,000(4)
John Madden	2,200,000(2)
Jeff Halpern	1,800,000(3)
Eric Belanger	1,600,000(3)
Guillame Latendresse	1,500,000(1)
Paul Gaustad	1,375,000(1)
Sergei Bobrovsky	1,000,000(3)
Dmitry Kulikov	910,000(2)
Jason Garrison	400,000(1)

Farm Payroll

Jeff Deslauriers	137,500(1)
Garrett Stafford	95,000(4)
J.F. Jacques	90,000(1)
Matt Gilroy	75,000(2)
Trevor Lewis	70,000(1)
Rhett Rakhshani	70,000(3)
Andreas Thuresson	55,000(2)
Mattias Ritola	55,000(4)
Jamie Arniel	45,000(3)
Jesse Winchester	44,000(2)
Tim Kennedy	40,000(1)

Blackhawks

Arena	United Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,416,695
Home Games Remaining	0
Avg. Attendance	14,669
Avg. Revenue/Game	$1,056,145
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,355,000
Farm Payroll	$1,828,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$590,652
Projected Expenses	$0,000
Projected Balance	$1,416,695

Salary Commitment

Year: 2011	$48,183,500
Year: 2012	$26,233,500
Year: 2013	$15,575,500
Year: 2014	$11,388,000

Pro Payroll

Nicklas Backstrom	5,750,000(4)
Anze Kopitar	5,150,000(1)
Shea Weber	4,150,000(1)
Ilja Bryzgalov	3,600,000(1)
Phil Kessel	3,250,000(1)
Brooks Orpik	2,950,000(4)
Matthew Carle	2,500,000(1)
Tim Gleason	2,400,000(4)
Andrei Kostitsyn	2,000,000(3)
Wojtek Wolski	1,900,000(2)
Nicklas Bergfors	1,500,000(2)
Blake Comeau	1,500,000(2)
Colby Armstrong	1,350,000(2)
Dave Steckel	1,250,000(2)
Jim Slater	1,200,000(2)
Antero Niittymaki	1,130,000(1)
Max Pacioretty	1,000,000(1)
Cal Clutterbuck	950,000(1)
Jason Demers	825,000(2)
Jeff Petry	700,000(3)
Vernon Fiddler	650,000(3)
Brandon Prust	650,000(2)

Farm Payroll

Jarkko Ruutu	218,000(3)
Shawn Matthias	135,000(4)
Jiri Tlusty	125,000(2)
Jacob Josefson	100,000(3)
James Sheppard	88,000(4)
Jhonas Enroth	86,000(2)
Kyle Chipchura	80,000(3)
Matt Smaby	75,000(2)
Alexander Salak	74,500(3)
Maxim Mayorov	70,000(1)
Zach Stortini	70,000(3)
Ian Cole	70,000(3)
Justin Pogge	70,000(1)
Nick Johnson	68,000(2)
Evgeny Dadonov	67,000(2)
Kris Newbury	65,000(4)
Ryan White	62,000(2)
Brodie Dupont	45,000(3)
Brian Fahey	45,000(3)
Richard Bachman	45,000(3)
Paul Byron	45,000(3)
Mark Olver	45,000(3)
John Negrin	40,000(1)
Brad Staubitz	40,000(1)

Blues

Arena	Kiel Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$878,443
Home Games Remaining	0
Avg. Attendance	13,791
Avg. Revenue/Game	$993,050
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,065,000
Farm Payroll	$429,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$496,884
Projected Expenses	$0,000
Projected Balance	$878,443

Salary Commitment

Year: 2011	$40,494,500
Year: 2012	$33,572,500
Year: 2013	$24,785,500
Year: 2014	$14,600,000

Pro Payroll

Marian Hossa	6,850,000(2)
Jonathan Toews	5,500,000(4)
Ryan Miller	5,250,000(4)
David Backes	3,100,000(3)
Daniel Girardi	3,000,000(4)
Jason Chimera	1,990,000(3)
Scott Nichol	1,700,000(2)
Roman Polak	1,500,000(1)
Cody Hodgson	1,000,000(3)
James Reimer	1,000,000(3)
Aaron Rome	850,000(4)
Rod Pelley	845,000(1)
Chris Bourque	700,000(1)
Andreas Nodl	700,000(1)
Blake Geoffrion	700,000(3)
Chris Summers	700,000(3)
Philip McRae	700,000(3)
Al Montoya	700,000(1)
Ben Maxwell	700,000(1)
Adam Cracknell	450,000(3)
Stephen Gionta	450,000(3)
Tanner Glass	440,000(1)
Jordan Hendry	440,000(1)
Tyler Sloan	400,000(1)
Tyson Strachan	400,000(1)

Farm Payroll

Nolan Baumgartner	110,000(2)
Josh Hennessy	97,000(1)
Trent Whitfield	95,500(3)
Adam Pineault	70,000(2)
Scott Jackson	57,000(2)

Predators

Arena	Nashville Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,022,039
Home Games Remaining	0
Avg. Attendance	13,002
Avg. Revenue/Game	$936,028
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,980,000
Farm Payroll	$1,295,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$433,232
Projected Expenses	$0,000
Projected Balance	$7,022,039

Salary Commitment

Year: 2011	$35,197,500
Year: 2012	$22,282,500
Year: 2013	$13,945,000
Year: 2014	$7,500,000

Pro Payroll

Derek Roy	5,000,000(4)
Dave Bolland	2,900,000(1)
Corey Crawford	2,500,000(3)
Niklas Hjalmarsson	2,500,000(4)
Niklas Hagman	2,500,000(2)
Ray Emery	2,250,000(2)
David Perron	2,250,000(1)
Erik Christensen	1,300,000(1)
Bryan Bickell	1,250,000(1)
Teddy Purcell	1,250,000(2)
Luke Schenn	1,000,000(1)
John Tavares	1,000,000(2)
Alex Pieterangelo	1,000,000(1)
Josh Bailey	1,000,000(1)
Jeff Skinner	1,000,000(3)
Kevin Shattenkirk	1,000,000(3)
Nick Leddy	1,000,000(3)
Tyler Ennis	930,000(2)
Cal O'Reilly	700,000(1)
Steven Kampfer	450,000(3)
Michael Sauer	400,000(1)
Derek Dorsett	400,000(1)
John Scott	400,000(1)

Farm Payroll

Arron Asham	190,000(2)
Braden Holtby	100,000(3)
Alexander Radulov	100,000(3)
Zach Boychuk	100,000(1)
Mathieu Perreault	80,500(2)
Wade Brookbank	77,500(0)
Brett Sterling	77,000(2)
Matt Halischuk	70,000(1)
Brandon Pirri	70,000(3)
Adam Burish	65,000(1)
Matt Keetley	60,000(2)
Tommy Wingels	45,000(3)
Bradley Mills	45,000(3)
Dale Weise	45,000(3)
Brendon Nash	45,000(3)
Brandon Mashinter	45,000(3)
Phil Oreskovic	40,000(1)
Pierre-Luc Letourneau-	40,000(1)

Ducks

Arena	Arrowhead Pond
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,280,351
Home Games Remaining	0
Avg. Attendance	9,247
Avg. Revenue/Game	$665,788
Projected Revenue	$0,000

Expenses

Pro Payroll	$28,525,000
Farm Payroll	$1,445,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$368,543
Projected Expenses	$0,000
Projected Balance	$3,280,351

Salary Commitment

Year: 2011	$30,370,500
Year: 2012	$22,251,500
Year: 2013	$20,108,500
Year: 2014	$2,778,500

Pro Payroll

Tim Thomas	4,500,000(1)
Mike Ribeiro	4,400,000(3)
Alexander Edler	4,000,000(3)
Sam Gagner	1,900,000(3)
Andrew Murray	1,550,000(3)
Jack Hillen	1,250,000(3)
Eric Nystrom	1,210,000(1)
Derek Stepan	1,000,000(3)
Brad Winchester	950,000(4)
Daniel Carcillo	850,000(4)
Jared Boll	800,000(4)
Justin Peters	720,000(2)
Nick Palmieri	700,000(2)
Ryan McDonagh	700,000(3)
Brandon McMillan	700,000(3)
Matt Calvert	700,000(3)
Byron Bitz	675,000(1)
Tim Jackman	550,000(1)
Alec Martinez	520,000(2)
Mark Fayne	450,000(3)
Matt Hendricks	400,000(1)
Matt Carkner	400,000(1)

Farm Payroll

Michel Ouellet	110,000(1)
Evgeny Grachev	100,000(3)
Nino Niederreiter	100,000(3)
Jacob Markstrom	100,000(3)
Alexander Burmistrov	100,000(3)
Jordin Tootoo	95,000(4)
Mark Mancari	83,500(4)
Ryan Potulny	80,000(2)
Vladimir Zharkov	75,500(2)
Jay Pandolfo	75,000(3)
Matt Frattin	70,000(3)
Garth Murray	66,000(1)
Teemu Laakso	47,500(2)
Andreas Engqvist	45,000(3)
Korbinian Holzer	45,000(3)
Carson McMillan	45,000(3)
Joey Mormina	44,000(1)
Darryl Boyce	44,000(1)
Jamie Fritsch	40,000(1)
Tom Wandell	40,000(1)
Jonathon Kalinski	40,000(1)

Sharks

Arena	San Jose Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$930,569
Home Games Remaining	0
Avg. Attendance	14,394
Avg. Revenue/Game	$1,036,273
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,575,000
Farm Payroll	$445,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$588,665
Projected Expenses	$0,000
Projected Balance	-$930,569

Salary Commitment

Year: 2011	$48,020,500
Year: 2012	$42,540,500
Year: 2013	$29,940,500
Year: 2014	$15,310,500

Pro Payroll

Martin Brodeur	6,875,000(3)
Patrick Kane	5,500,000(4)
Paul Stastny	4,500,000(2)
Brenden Morrow	4,200,000(4)
Stephen Weiss	4,000,000(4)
Filip Kuba	3,000,000(1)
Brandon Dubinsky	2,800,000(3)
Mike Commodore	2,250,000(2)
Jean-Michael Liles	2,100,000(3)
Dominic Moore	1,400,000(2)
Trent Hunter	1,400,000(4)
Ruslan Fedotenko	1,350,000(2)
Darcy Hordichuk	1,100,000(3)
Mike Weaver	1,000,000(1)
Blake Wheeler	1,000,000(1)
Chad Johnson	780,000(2)
Nick Bonino	775,000(2)
Ryan Wilson	740,000(2)
Devan Dubnyk	730,000(2)
Sami Lepisto	675,000(3)
Nathan McIver	550,000(3)
Erik Condra	450,000(3)
Ray Macias	400,000(1)

Farm Payroll

Matt Ellis	115,000(4)
Eric Godard	95,500(4)
Brian McGratton	80,000(3)
Chris Taylor	80,000(1)
Alex Henry	75,000(2)

Kings

Arena	Staples Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,353,987
Home Games Remaining	0
Avg. Attendance	12,943
Avg. Revenue/Game	$931,744
Projected Revenue	$0,000

Expenses

Pro Payroll	$35,975,000
Farm Payroll	$778,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$451,256
Projected Expenses	$0,000
Projected Balance	$1,353,987

Salary Commitment

Year: 2011	$36,673,000
Year: 2012	$20,224,000
Year: 2013	$18,350,000
Year: 2014	$4,285,000

Pro Payroll

Brian Campbell	4,000,000(1)
Antoine Vermette	3,000,000(4)
Mark Staal	3,000,000(3)
Michael Komisarek	3,000,000(1)
Milan Michalek	2,500,000(1)
Jim Vandermeer	2,325,000(3)
James Howard	2,250,000(3)
Ian White	2,250,000(1)
Sergei Kostitsyn	2,250,000(3)
Mikael Samuelsson	2,200,000(3)
Mathieu Garon	1,750,000(2)
Martin Hanzal	1,700,000(3)
Matt D'Agostini	1,250,000(1)
Brandon Sutter	1,000,000(1)
Jack Skille	850,000(1)
Patric Hornqvist	700,000(1)
Daniel Winnik	650,000(4)
Andrew Ebbett	500,000(4)
Corey Potter	400,000(1)
Joe Callahan	400,000(1)

Farm Payroll

Chris Neil	135,000(4)
Matt Lashoff	115,000(3)
Blair Jones	85,000(3)
Maxim Lapierre	85,000(3)
Mike Siklenka	80,000(0)
James Wright	72,500(2)
Dan Jancevski	55,000(3)
Johan Backlund	51,500(2)
Chad Wiseman	49,500(1)
Stefan Meyer	49,500(1)

Coyotes

Arena	America West Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$26,828
Home Games Remaining	0
Avg. Attendance	14,233
Avg. Revenue/Game	$1,024,723
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,550,000
Farm Payroll	$652,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$737,220
Projected Expenses	$0,000
Projected Balance	-$26,828

Salary Commitment

Year: 2011	$60,202,000
Year: 2012	$46,385,000
Year: 2013	$28,985,000
Year: 2014	$6,585,000

Pro Payroll

Patrik Elias	8,000,000(3)
Miikka Kiprusoff	5,750,000(3)
Johan Franzen	4,250,000(3)
Mattias Ohlund	3,600,000(2)
Ryan Whitney	3,500,000(1)
Adrian Aucoin	3,000,000(2)
Tim Connolly	3,000,000(2)
Mike Knuble	2,950,000(2)
Brent Burns	2,800,000(1)
Rene Bourque	2,750,000(4)
Brian Boucher	2,585,000(4)
Andrew Ladd	2,550,000(3)
Jarret Stoll	2,500,000(2)
Jussi Jokinen	2,250,000(2)
Joseph Corvo	2,200,000(1)
Brendan Morrison	1,850,000(3)
Steve Montador	1,400,000(1)
Anton Babchuk	1,265,000(1)
David Moss	1,200,000(1)
Taylor Pyatt	1,200,000(4)
Curtis Glencross	950,000(1)

Farm Payroll

Mark Bell	205,000(1)
Bryan Helmer	100,000(1)
Ben Guite	100,000(2)
Richard Petiot	93,000(1)
Cam Janssen	60,000(1)
Jonathan Cheechoo	50,000(4)
Daniel Taylor	44,000(1)

Stars

Arena	Reunion Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,125,784
Home Games Remaining	0
Avg. Attendance	13,762
Avg. Revenue/Game	$990,980
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,400,000
Farm Payroll	$600,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$576,220
Projected Expenses	$0,000
Projected Balance	$2,125,784

Salary Commitment

Year: 2011	$47,000,000
Year: 2012	$36,630,000
Year: 2013	$16,455,000
Year: 2014	$5,100,000

Pro Payroll

Dan Boyle	5,450,000(3)
Alexander Semin	4,900,000(2)
Ales Hemsky	4,600,000(3)
Niklas Backstrom	4,250,000(4)
Mikko Koivu	4,000,000(2)
Nikolai Khabibulin	2,950,000(1)
Brad Stuart	2,950,000(2)
Anton Volchenkov	2,750,000(1)
Tom Gilbert	2,250,000(2)
Vaclav Prospal	2,100,000(2)
R.J. Umberger	1,500,000(2)
Steve Ott	1,250,000(1)
Troy Brouwer	1,150,000(1)
Randy Jones	1,050,000(3)
Toby Petersen	950,000(1)
Tyler Bozak	900,000(2)
Brian Lee	850,000(4)
Jarred Smithson	800,000(1)
Justin Abdelkader	800,000(2)
Chris Thorburn	550,000(2)
Andrew MacDonald	400,000(1)

Farm Payroll

Arturs Kulda	83,500(2)
Michael Blunden	80,000(1)
Alex Plante	76,500(2)
Teemu Hartikainen	70,000(3)
Ryan O'Marra	65,000(2)
Joey MacDonald	50,000(3)
Tomas Vincour	45,000(3)
Mikko Koskinen	45,000(3)
Eric Wellwood	45,000(3)
Jay Beagle	40,000(1)

Flames

Arena	Canadian Airlines Saddledome
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,876,189
Home Games Remaining	0
Avg. Attendance	13,707
Avg. Revenue/Game	$986,891
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,765,000
Farm Payroll	$1,220,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$697,988
Projected Expenses	$0,000
Projected Balance	$4,876,189

Salary Commitment

Year: 2011	$56,985,000
Year: 2012	$38,475,000
Year: 2013	$25,799,500
Year: 2014	$12,722,000

Pro Payroll

Henrik Lundqvist	5,400,000(1)
Mike Green	5,100,000(4)
Patrice Bergeron	3,500,000(2)
Ryan Clowe	3,450,000(3)
Bobby Ryan	3,450,000(3)
Kristian Huselius	3,350,000(3)
Ray Whitney	3,350,000(1)
Andy McDonald	3,350,000(1)
Duncan Keith	3,000,000(1)
Joe Pavelski	2,750,000(2)
Jaroslav Spacek	2,750,000(4)
Jan Hejda	2,550,000(2)
Carlo Colaiacovo	1,650,000(4)
Bruno Gervais	1,530,000(4)
John Oduya	1,500,000(2)
Matt Greene	1,450,000(4)
Sean Avery	1,400,000(3)
Matt Cooke	1,200,000(1)
Michael Frolik	1,000,000(1)
Mathieu Darche	925,000(3)
Logan Couture	920,000(2)
Michael Neuvirth	700,000(1)
Tom Pyatt	630,000(2)
Mark Letestu	460,000(2)
Nathan Oystrick	400,000(1)

Farm Payroll

Kyle Turris	140,000(3)
Mark Cullen	135,000(2)
Brian Sutherby	127,500(3)
Yann Danis	125,000(4)
John Moore	100,000(3)
Michael Del Zotto	92,500(2)
Bill Thomas	80,000(2)
John Mitchell	70,000(1)
Tom Sestito	60,000(4)
Jerome Samson	58,000(2)
Joe Piskula	57,000(4)
Justin Braun	45,000(3)
Ben Smith	45,000(3)
Mike Moore	45,000(3)
Warren Peters	40,000(1)

Oilers

Arena	Skyreach Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$860,784
Home Games Remaining	0
Avg. Attendance	15,124
Avg. Revenue/Game	$1,089,036
Projected Revenue	$0,000

Expenses

Pro Payroll	$50,600,000
Farm Payroll	$1,266,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$635,567
Projected Expenses	$0,000
Projected Balance	$860,784

Salary Commitment

Year: 2011	$51,866,500
Year: 2012	$30,556,500
Year: 2013	$20,131,000
Year: 2014	$6,590,000

Pro Payroll

Teemu Selanne	8,500,000(3)
Brian Rolston	3,950,000(2)
Brad Boyes	3,900,000(4)
Justin Williams	3,200,000(2)
Stephane Robidas	3,200,000(1)
Dennis Wideman	3,100,000(1)
Kari Lehtonen	3,000,000(1)
Michal Handzus	3,000,000(3)
Toni Lydman	2,900,000(1)
Johan Hedberg	2,600,000(4)
Matt Cullen	2,000,000(1)
Craig Adams	1,600,000(1)
Dustin Byfuglien	1,500,000(2)
David Jones	1,300,000(2)
Maxime Talbot	1,300,000(3)
Radek Martinek	1,300,000(1)
Franz Nielsen	1,000,000(1)
James Neal	1,000,000(1)
Mark Giordano	950,000(1)
Peter Regin	700,000(1)
Pierre Parenteau	600,000(3)

Farm Payroll

Andrei Markov	475,000(1)
Kyle Wellwood	145,000(2)
Jared Cowen	91,500(2)
Jason Jaffray	90,000(4)
Jakub Kindl	86,500(2)
Mathieu Carle	69,000(2)
Triston Grant	51,000(3)
Quintin Laing	45,000(1)
Timo Pielmeier	45,000(3)
Rob Klinkhammer	45,000(3)
Marc-Andre Cliche	43,500(2)
Kevin Quick	40,000(1)
Trevor Frischmon	40,000(2)

Avalanche

Arena	Pepsi Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$9,506,707
Home Games Remaining	0
Avg. Attendance	10,775
Avg. Revenue/Game	$775,790
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,605,000
Farm Payroll	$865,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$374,634
Projected Expenses	$0,000
Projected Balance	$9,506,707

Salary Commitment

Year: 2011	$30,470,000
Year: 2012	$20,780,000
Year: 2013	$12,690,000
Year: 2014	$0,000

Pro Payroll

Travis Zajac	4,000,000(2)
Marco Sturm	3,000,000(3)
Keith Ballard	3,000,000(1)
Zbynek Michalek	2,250,000(2)
Cam Barker	2,200,000(1)
Kris Versteeg	1,900,000(3)
Matt Bradley	1,650,000(3)
Andrew Cogliano	1,300,000(3)
Jonathan Bernier	1,250,000(3)
Cam Fowler	1,000,000(3)
Matt Duchene	995,000(2)
Kyle Cumiskey	900,000(1)
Brock Trotter	735,000(3)
Colton Gillies	700,000(1)
Kevin Porter	700,000(1)
B.J. Crombeen	625,000(2)
Colton Orr	600,000(1)
Nicholas Dimitrakos	600,000(1)
Cody Bass	500,000(3)
Shane Sims	450,000(3)
Thomas McCollum	450,000(3)
Kenndal McArdle	400,000(1)
Tim Sestito	400,000(1)

Farm Payroll

Rick DiPietro	240,000(3)
Michael Rupp	135,000(2)
Ryan Parent	120,000(1)
Jordan Caron	100,000(3)
Torrey Mitchell	85,000(2)
Luca Caputi	70,000(1)
Patrice Cormier	70,000(3)
Matt Campanale	45,000(3)

Canucks

Arena	General Motors Place
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$16,335,502
Home Games Remaining	0
Avg. Attendance	10,728
Avg. Revenue/Game	$772,348
Projected Revenue	$0,000

Expenses

Pro Payroll	$18,350,000
Farm Payroll	$986,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$238,860
Projected Expenses	$0,000
Projected Balance	$16,335,502

Salary Commitment

Year: 2011	$19,286,500
Year: 2012	$14,937,000
Year: 2013	$8,435,000
Year: 2014	$0,000

Pro Payroll

Manny Legace	1,675,000(3)
Steve Eminger	1,500,000(3)
Cody McCormick	1,125,000(1)
Cory Schneider	1,000,000(1)
Taylor Hall	1,000,000(3)
Michal Repik	1,000,000(1)
Mattias Tedenby	1,000,000(3)
Joe Colborne	1,000,000(3)
Oliver Ekman-Larsson	1,000,000(3)
Erik Karlsson	965,000(2)
Viktor Stalberg	870,000(2)
Carl Gunnarsson	845,000(2)
Bobby Butler	710,000(2)
Chris Butler	700,000(1)
Ben Ferriero	665,000(2)
Matthew Martin	575,000(2)
Kyle Wilson	525,000(2)
Dylan Reese	495,000(2)
Colin Greening	450,000(3)
Jonas Holos	450,000(3)
Cam Paddock	400,000(2)
Brandon Segal	400,000(1)

Farm Payroll

Zac Dalpe	100,000(3)
Robin Lehner	100,000(3)
Drayson Bowman	85,500(2)
Ryan Stoa	85,000(2)
Chris Conner	84,500(1)
Matthew Corrente	79,000(2)
Patrick Wiercioch	70,000(3)
Nate Prosser	53,000(2)
Andrew Bodnarchuk	51,000(2)
Martin St. Pierre	50,000(2)
Grant McNeill	50,000(0)
Brayden Irwin	48,500(2)
Jim O'Brien	45,000(3)
Stephane Da Costa	45,000(3)
Matt Pelech	40,000(1)

Jets

Arena	Philips Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$36,880
Home Games Remaining	0
Avg. Attendance	18,583
Avg. Revenue/Game	$1,337,996
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,810,000
Farm Payroll	$999,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$842,183
Projected Expenses	$0,000
Projected Balance	-$36,880

Salary Commitment

Year: 2011	$68,809,000
Year: 2012	$40,679,000
Year: 2013	$13,304,000
Year: 2014	$5,918,500

Pro Payroll

Nicklas Lidstrom	8,000,000(2)
Eric Staal	6,000,000(1)
Simon Gagne	5,750,000(1)
Dion Phaneuf	5,350,000(4)
Ryan Getzlaf	5,250,000(1)
Daniel Sedin	5,200,000(2)
Jeff Carter	4,600,000(1)
Sergei Gonchar	4,400,000(2)
Dustin Brown	3,150,000(2)
Martin Erat	3,000,000(3)
Carey Price	3,000,000(2)
Andrew Brunette	2,000,000(1)
Chris Kunitz	2,000,000(1)
Jordan Leopold	1,880,000(2)
Marc Methot	1,400,000(3)
Travis Moen	1,300,000(1)
Jay McClement	1,150,000(1)
Ryan O'Byrne	1,050,000(2)
Anders Lindback	1,000,000(3)
Blair Betts	975,000(3)
Kevin Poulin	700,000(3)
Clayton Stoner	655,000(2)

Farm Payroll

Graham Mink	115,000(4)
Chris Minard	106,000(4)
Nolan Yonkman	100,000(4)
Luke Adam	100,000(3)
Francis Lessard	95,500(3)
Jeff Taffe	95,000(4)
Jody Shelley	95,000(4)
Marco Scandella	70,000(3)
Colin Stuart	57,500(4)
Ryan Reaves	45,000(3)
Colin McDonald	40,000(2)
Scott Lehman	40,000(1)
Kevin Westgarth	40,000(1)

Jackets

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$236,250
Home Games Remaining	0
Avg. Attendance	14,320
Avg. Revenue/Game	$1,030,983
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,220,000
Farm Payroll	$1,228,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$667,055
Projected Expenses	$0,000
Projected Balance	$236,250

Salary Commitment

Year: 2011	$54,448,500
Year: 2012	$47,528,500
Year: 2013	$29,963,000
Year: 2014	$14,702,000

Pro Payroll

Brad Richards	6,100,000(3)
Patrick Marleau	5,750,000(2)
Jay Bouwmeester	5,225,000(4)
Tomas Plekanec	4,200,000(4)
Shane Doan	4,000,000(2)
Cam Ward	3,850,000(3)
Pavel Kubina	3,700,000(4)
Chris Phillips	3,500,000(1)
Radek Dvorak	2,500,000(2)
Brett Clark	2,400,000(3)
Jason Blake	1,500,000(2)
Josh Gorges	1,500,000(4)
Kyle Brodziak	1,300,000(3)
Mikkel Boedker	1,000,000(1)
Chris Stewart	1,000,000(1)
Artem Anisimov	1,000,000(1)
Tim Brent	890,000(2)
Jonas Gustavsson	875,000(2)
Mike Weber	800,000(2)
Tomas Kubalik	700,000(3)
Sheldon Brookbank	550,000(3)
Grant Clitsome	480,000(2)
Michael Haley	400,000(2)

Farm Payroll

Jamal Mayers	230,000(1)
Kent Huskins	163,000(2)
Curtis Sanford	105,000(3)
Adam Mair	77,000(4)
Brett MacLean	70,000(3)
Jamie McGinn	70,000(1)
Oskars Bartulis	59,000(2)
Cody Almond	56,500(2)
D.J. King	51,000(3)
Rich Clune	50,000(2)
Matt Kassian	45,000(3)
Nathan Lawson	45,000(3)
Matt Taormina	45,000(3)
Anton Klementyev	42,000(2)
Ray Sawada	40,000(1)
Chris Durno	40,000(1)
Tim Wallace	40,000(1)

Wild

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,099,170
Home Games Remaining	0
Avg. Attendance	12,968
Avg. Revenue/Game	$933,759
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,225,000
Farm Payroll	$1,039,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$579,439
Projected Expenses	$0,000
Projected Balance	$2,099,170

Salary Commitment

Year: 2011	$47,264,000
Year: 2012	$31,709,000
Year: 2013	$15,568,000
Year: 2014	$9,488,000

Pro Payroll

Henrik Sedin	5,750,000(4)
Daniel Alfredsson	5,400,000(2)
Paul Martin	4,000,000(2)
Joni Pitkanen	3,650,000(4)
Jason Pominville	3,600,000(1)
Dan Hamhuis	3,300,000(2)
Niklas Kronwall	3,000,000(1)
Loui Eriksson	2,500,000(1)
David Krejci	2,250,000(1)
Bryan Little	2,250,000(3)
Jonathan Quick	1,800,000(1)
Sean Bergenheim	1,450,000(2)
Peter Budaj	1,400,000(3)
Kevin Klein	1,250,000(2)
Tomas Fleischmann	1,125,000(1)
Zach Bogosian	1,000,000(1)
Marcus Kruger	700,000(3)
Mats Zuccarello	700,000(3)
Jan Mursak	700,000(3)
Riley Armstrong	400,000(2)

Farm Payroll

Mikael Backlund	100,000(1)
Kyle Palmieri	100,000(3)
Luca Sbisa	100,000(1)
Lars Eller	90,500(2)
Eric Tangradi	89,500(2)
Gerald Coleman	88,000(4)
Bobby Sanguinetti	81,000(2)
Philip Larsen	80,000(2)
Chris Tanev	70,000(3)
Yann Sauve	70,000(3)
Cameron Gaunce	45,000(3)
Paul Postma	45,000(3)
Dave Schlemko	40,000(1)
Brett Carson	40,000(1)

Email Address:	✓
Choose a Password:	✓
Password Again:	✓