League Information

HBHL - Hanson Brothers Hockey League

Signup

Welcome Guest

HBHL2223 Team Finances

Financial Report

(As of Sunday, Apr 23 2023)

Canadiens

Arena	Molson Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,939,540
Home Games Remaining	0
Avg. Attendance	16,796
Avg. Revenue/Game	$1,209,294
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,176,000
Farm Payroll	$1,895,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$760,022
Projected Expenses	$0,000
Projected Balance	$4,939,540

Salary Commitment

Year: 2022	$62,071,800
Year: 2023	$39,420,400
Year: 2024	$12,265,000
Year: 2025	$8,068,500

Pro Payroll

Mark Scheifele	6,990,000(2)
Darnell Nurse	4,800,000(4)
Brayden Schenn	4,500,000(1)
Mats Zuccarello	4,000,000(1)
Nazem Kadri	3,950,000(2)
Jake Muzzin	3,850,000(2)
Phil Kessel	3,610,000(2)
Tyler Myers	3,600,000(1)
Martin Necas	3,600,000(2)
Kevin Hayes	2,500,000(2)
Phillip Grubauer	2,500,000(1)
Boone Jenner	2,400,000(1)
James Reimer	1,950,000(2)
Austin Watson	1,900,000(3)
Nikita Zadorov	1,900,000(1)
Eric Gudbranson	1,900,000(4)
Nick Bonino	1,675,000(3)
Jeff Skinner	1,500,000(1)
Henri Jokiharju	1,150,000(4)
Adam Fox	1,001,000(1)
Garnet Hathaway	900,000(1)

Farm Payroll

Zack Kassian	185,000(2)
Josh Archibald	150,000(2)
Dmitri Jaskin	140,000(1)
Rocco Grimaldi	135,000(4)
Mark Alt	130,000(3)
Charles Hudon	115,000(3)
Kevin Czuczman	105,000(2)
Peyton Krebs	100,100(2)
Stefan Noesen	100,000(3)
Libor Hajek	83,500(4)
Noah Gregor	75,100(1)
Philipp Kurashev	75,100(2)
Kevin Roy	51,000(3)
Brian Pinho	45,100(2)
Santeri Hatakka	45,100(3)
Alexander True	45,100(1)
Jakub Galvas	45,100(3)
Joel Kellman	45,100(1)
Gage Quinney	45,100(1)
Cam Dineen	45,100(3)
Alexei Melnichuk	45,100(2)
Kristians Rubins	45,100(3)
Darren Raddysh	45,100(3)

Sabres

Arena	Marine Midland Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$11,612,178
Home Games Remaining	0
Avg. Attendance	12,931
Avg. Revenue/Game	$931,036
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,559,000
Farm Payroll	$2,083,300
Prospect Fees	$0,000
Coach	$146,500
Games Remaining	0
Total Game Expenses	$521,815
Projected Expenses	$0,000
Projected Balance	$11,612,178

Salary Commitment

Year: 2022	$42,642,300
Year: 2023	$35,545,800
Year: 2024	$18,476,600
Year: 2025	$225,000

Pro Payroll

Rickard Rakell	4,200,000(3)
Brandon Montour	3,000,000(3)
Tanner Pearson	2,750,000(2)
Jared McCann	2,500,000(2)
Thatcher Demko	2,500,000(3)
Jesper Bratt	2,500,000(3)
Corey Perry	2,100,000(2)
Cal Clutterbuck	2,000,000(3)
Zach Whitecloud	2,000,000(3)
Paul Byron	1,800,000(2)
Joonas Korpisalo	1,650,000(1)
Ondrej Kase	1,650,000(2)
Luke Kunin	1,400,000(1)
Jon Merrill	1,200,000(2)
Bowen Byram	1,001,000(2)
Jack Hughes	1,001,000(1)
Noah Dobson	1,001,000(1)
Rasmus Sandin	1,001,000(1)
Cam York	1,001,000(2)
Ethan Bear	1,000,000(3)
Andreas Johnsson	900,000(2)
Ukko-Pekka Luukkonen	751,000(2)
Ryan McLeod	751,000(2)
Adam Brooks	451,000(1)
Bryce Kindopp	451,000(3)

Farm Payroll

Andrej Sekera	200,000(2)
Travis Dermott	150,000(2)
Jujhar Khaira	145,000(1)
Marcus Nutivaara	125,000(4)
Scott Harrington	120,000(2)
Kristian Vesalainen	110,000(1)
Connor Carrick	105,000(2)
Vasily Podkolzin	100,100(3)
Alex Turcotte	100,100(3)
Philippe Myers	100,000(3)
Vinni Lettieri	100,000(4)
Adam Clendening	91,000(1)
Michael Amadio	90,000(3)
Yegor Chinakhov	75,100(3)
James Neal	75,000(1)
Ross Johnston	71,500(1)
Guillaume Brisebois	50,000(1)
Colton White	50,000(1)
Keaton Middleton	45,100(2)
Mackenzie Entwistle	45,100(2)
Alexander Alexeyev	45,100(3)
Riley Tufte	45,100(3)
Zach Fucale	45,100(3)

Bruins

Arena	Fleet Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$749,274
Home Games Remaining	0
Avg. Attendance	15,273
Avg. Revenue/Game	$1,099,543
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,777,000
Farm Payroll	$1,936,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$560,530
Projected Expenses	$0,000
Projected Balance	-$749,274

Salary Commitment

Year: 2022	$45,713,500
Year: 2023	$28,514,800
Year: 2024	$11,930,200
Year: 2025	$5,060,000

Pro Payroll

Quinn Hughes	4,250,000(2)
Mikhail Sergachev	4,000,000(4)
Matt Murray	3,850,000(1)
Clayton Keller	3,800,000(3)
Dylan Strome	2,800,000(3)
Pierre-Luc Dubois	2,600,000(1)
Alex Iafallo	2,500,000(2)
Trevor Moore	2,250,000(1)
Vince Dunn	2,250,000(2)
Mike Hoffman	2,100,000(2)
Colin White	1,925,000(1)
Craig Anderson	1,500,000(1)
Erik Brannstrom	1,400,000(2)
Sam Steel	1,250,000(2)
Casey Mittelstadt	1,250,000(1)
Tage Thompson	1,150,000(1)
Nick Suzuki	1,001,000(1)
K'Andre Miller	1,001,000(2)
John Moore	1,000,000(1)
Ilya Lyubushkin	950,000(4)
Andrew Ladd	950,000(2)

Farm Payroll

Derrick Pouliot	192,500(1)
Evgeny Svechnikov	160,000(2)
Louis Domingue	130,000(3)
Eric Gelinas	120,000(2)
Miles Wood	110,000(1)
Joseph Blandisi	110,000(4)
Brendan Lemieux	100,000(1)
Michael Dipietro	90,000(2)
Nathan Gerbe	88,000(2)
Eric Staal	85,000(2)
Rich Clune	77,500(1)
Ryan Stanton	75,500(2)
Ian Mitchell	75,100(2)
Austin Wagner	75,000(2)
Brett Sutter	65,000(2)
Pheonix Copley	52,500(1)
Andy Welinski	50,000(3)
Brandon Pirri	50,000(1)
Kyle Turris	50,000(2)
Adam Raska	45,100(3)
Walker Duehr	45,100(3)
Ryan Kuffner	45,100(1)
Ryan MacInnis	45,100(1)

Senators

Arena	Corel Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,347,501
Home Games Remaining	0
Avg. Attendance	19,571
Avg. Revenue/Game	$1,409,258
Projected Revenue	$0,000

Expenses

Pro Payroll	$76,258,000
Farm Payroll	$1,418,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$950,327
Projected Expenses	$0,000
Projected Balance	$8,347,501

Salary Commitment

Year: 2022	$77,676,800
Year: 2023	$58,679,400
Year: 2024	$28,503,200
Year: 2025	$12,035,000

Pro Payroll

Nikita Kucherov	6,900,000(2)
Aleksander Barkov	6,750,000(3)
Victor Hedman	6,500,000(2)
Blake Wheeler	6,000,000(2)
Steve Stamkos	5,950,000(3)
Devon Toews	5,000,000(4)
Simeon Varlamov	4,250,000(1)
Evander Kane	4,250,000(1)
Ryan Getzlaf	3,800,000(2)
Shayne Gostisbehere	3,750,000(4)
Kevin Shattenkirk	3,700,000(2)
Anthony Mantha	3,200,000(4)
Evan Bouchard	2,650,000(2)
Anthony Cirelli	2,500,000(1)
Alex Tuch	2,300,000(1)
Chris Driedger	1,500,000(1)
Curtis Lazar	1,450,000(1)
Ryan Donato	1,125,000(3)
Dominik Kubalik	1,001,000(1)
Marcus Pettersson	1,000,000(3)
Kevin Rooney	980,000(3)
Vladislav Gavrikov	751,000(1)
Hunter Miska	500,000(1)
Alexander Barabanov	451,000(2)

Farm Payroll

Josh Leivo	157,500(3)
Victor Soderstrom	100,100(2)
Gabriel Vilardi	100,100(1)
Liam Foudy	100,100(1)
Alexander Holtz	100,100(3)
Josh Mahura	85,000(4)
Zac Jones	75,100(2)
Justus Annunen	75,100(3)
Matthew Peca	55,000(3)
Dominic Turgeon	55,000(1)
Timothy Gettinger	50,000(1)
Connor Clifton	50,000(1)
Gavin Bayreuther	50,000(1)
Mitch Reinke	50,000(3)
Sam Lafferty	45,100(1)
Gerald Mayhew	45,100(1)
Axel Jonsson-Fjallby	45,100(3)
Trey Fix-Wolansky	45,100(3)
Dmitri Samorukov	45,100(3)
Tommy Novak	45,100(3)
Chase Pearson	45,100(3)

Leafs

Arena	Air Canada Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,430,524
Home Games Remaining	0
Avg. Attendance	14,944
Avg. Revenue/Game	$1,076,099
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,978,000
Farm Payroll	$2,121,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$772,555
Projected Expenses	$0,000
Projected Balance	$1,430,524

Salary Commitment

Year: 2022	$63,550,500
Year: 2023	$41,695,500
Year: 2024	$27,593,400
Year: 2025	$14,635,000

Pro Payroll

Sidney Crosby	8,750,000(1)
Seth Jones	6,000,000(2)
Sean Couturier	5,350,000(4)
Robin Lehner	4,500,000(4)
Roope Hintz	4,000,000(2)
James van Riemsdyk	3,750,000(1)
Esa Lindell	3,500,000(1)
Brayden McNabb	3,270,000(3)
Derek Forbort	3,250,000(3)
Adam Henrique	3,000,000(3)
Brandon Tanev	2,750,000(4)
Zach Aston-Reese	2,500,000(1)
Jimmy Vesey	1,850,000(4)
Alexandre Texier	1,600,000(2)
Jeremy Swayman	1,001,000(2)
Chad Ruhwedel	950,000(3)
Yakov Trenin	751,000(1)
Mattias Samuelsson	751,000(2)
Mikey Anderson	751,000(1)
Ilya Mikheyev	751,000(1)
Martin Fehervary	751,000(1)
Noah Cates	751,000(3)
Justin Danforth	451,000(3)
Jesper Froden	451,000(3)

Farm Payroll

Ben Bishop	525,000(2)
Charlie Lindgren	185,000(4)
Mark Borowiecki	160,000(3)
Paul Thompson	155,000(1)
Justin Abdelkader	150,000(2)
Greg Pateryn	135,000(3)
Cody McLeod	125,000(3)
Michael Chaput	125,000(3)
Cole Schneider	101,000(1)
Braden Schneider	100,100(3)
JJ Peterka	100,100(3)
Zac Dalpe	95,000(1)
Wade Allison	75,100(2)
Mitchell Chaffee	45,100(3)
Bokondji Imama	45,100(3)

Rangers

Arena	Madison Square Garden
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,306,637
Home Games Remaining	0
Avg. Attendance	10,586
Avg. Revenue/Game	$762,110
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,059,000
Farm Payroll	$2,642,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$401,843
Projected Expenses	$0,000
Projected Balance	$1,306,637

Salary Commitment

Year: 2022	$32,701,100
Year: 2023	$23,592,900
Year: 2024	$14,115,700
Year: 2025	$3,933,500

Pro Payroll

Jonathan Drouin	3,600,000(2)
Antti Raanta	2,750,000(1)
Craig Smith	2,750,000(2)
Ben Hutton	2,100,000(3)
Zach Bogosian	1,950,000(4)
Mark Pysyk	1,760,000(3)
Laurent Brossoit	1,550,000(3)
Nolan Patrick	1,500,000(1)
Lucas Raymond	1,001,000(3)
Sean Durzi	1,001,000(3)
Trevor Zegras	1,001,000(2)
Carson Soucy	1,000,000(1)
Mathieu Perreault	990,000(1)
William Carrier	975,000(2)
Gabriel Dumont	950,000(4)
Andy Andreoff	875,000(3)
Eetu Luostarinen	751,000(1)
Morgan Geekie	751,000(1)
Carl Dahlstrom	500,000(1)
Anthony Richard	500,000(2)
Jansen Harkins	451,000(1)
Hayden Hodgson	451,000(3)
Mark Kastelic	451,000(3)
Sean Day	451,000(3)

Farm Payroll

Riley Sheahan	225,000(2)
Carl Hagelin	210,000(1)
Colin Blackwell	185,000(4)
Dylan Sikura	125,000(2)
Cody Glass	100,100(1)
Justin Barron	100,100(3)
Shane Pinto	100,100(2)
Carl Grundstrom	100,000(3)
Brett Connolly	100,000(4)
Jon Gillies	100,000(3)
Ian McCoshen	100,000(4)
Tyler Wotherspoon	99,500(4)
Anthony Bitetto	99,500(3)
Tim Schaller	97,500(4)
Michael Hutchinson	97,500(4)
Jamie Devane	97,500(3)
Steven Fogarty	97,500(4)
Brad Malone	95,500(4)
Ben Thomson	95,000(4)
Seth Griffith	93,500(2)
Gustav Olofsson	66,000(4)
Mike Vecchione	62,500(2)
Jean-Sebastien Dea	60,000(1)
Markus Niemelainen	45,100(3)
Harri Sateri	45,100(2)
Jake Bischoff	45,100(1)

Devils

Arena	Continental Airlines Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,342,793
Home Games Remaining	0
Avg. Attendance	10,709
Avg. Revenue/Game	$771,020
Projected Revenue	$0,000

Expenses

Pro Payroll	$35,831,000
Farm Payroll	$2,173,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$466,521
Projected Expenses	$0,000
Projected Balance	$3,342,793

Salary Commitment

Year: 2022	$38,004,700
Year: 2023	$23,695,200
Year: 2024	$13,386,900
Year: 2025	$1,750,000

Pro Payroll

Tyson Barrie	4,500,000(1)
Samuel Girard	3,500,000(1)
Josh Anderson	2,750,000(3)
Max Domi	2,600,000(3)
Chris Tierney	1,825,000(2)
Brian Elliot	1,800,000(2)
Erik Gustafsson	1,750,000(3)
Antoine Roussel	1,750,000(1)
Kyle Palmieri	1,750,000(4)
Troy Stecher	1,550,000(1)
Maxime Comtois	1,500,000(2)
Artturi Lehkonen	1,500,000(2)
Brendan Smith	1,300,000(1)
Nathan Bastian	1,250,000(3)
Jamie Drysdale	1,001,000(2)
Matt Boldy	1,001,000(3)
Blake Lizotte	1,000,000(3)
Nicolas Aube-Kubel	800,000(2)
Pierre Engvall	751,000(1)
Jesse Ylonen	751,000(2)
Kevin Lankinen	751,000(2)
Jake Evans	451,000(1)

Farm Payroll

Travis Zajac	310,000(1)
Ryan Dzingel	197,500(1)
Brad Hunt	150,000(3)
Taylor Fedun	120,000(3)
Aaron Ness	110,000(3)
Steve Santini	110,000(3)
Kevin Gravel	110,000(3)
Noah Juulsen	110,000(3)
Connor McMichael	100,100(2)
William Eklund	100,100(3)
Marco Rossi	100,100(3)
Chris Wideman	90,000(2)
John Leonard	75,100(2)
Samuel Fagemo	75,100(3)
Jordan Spence	75,100(3)
Joey Daccord	70,000(2)
Johnathan Kovacevic	45,100(3)
Steven Lorentz	45,100(2)
Isaak Phillips	45,100(3)
Michael Pezzetta	45,100(3)
Riley Damiani	45,100(3)
Chase Priskie	45,100(3)

Islanders

Arena	Veterans' Memorial Coliseum
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$17,387,098
Home Games Remaining	0
Avg. Attendance	16,494
Avg. Revenue/Game	$1,187,690
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,087,000
Farm Payroll	$1,322,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$569,017
Projected Expenses	$0,000
Projected Balance	$17,387,098

Salary Commitment

Year: 2022	$46,409,400
Year: 2023	$34,066,700
Year: 2024	$25,060,500
Year: 2025	$3,750,000

Pro Payroll

Elias Lindholm	4,900,000(3)
Bo Horvat	4,000,000(1)
Jean Gabriel Pageau	4,000,000(3)
Josh Morrissey	3,850,000(3)
Nico Hischier	3,250,000(3)
Josh Manson	2,750,000(4)
Andrew Mangiapane	2,500,000(3)
Conor Garland	2,500,000(3)
Ivan Barbashev	2,500,000(2)
Yanni Gourde	2,000,000(1)
Juuso Valimaki	1,500,000(2)
Adam Pelech	1,500,000(1)
Tyson Jost	1,325,000(2)
Eric Comrie	1,300,000(1)
Daniel Sprong	1,250,000(2)
Dillon Dube	1,250,000(2)
Oliver Kylington	1,050,000(1)
Elvis Merzlikins	1,001,000(1)
Jeremy Lauzon	1,000,000(4)
Nicolas Roy	910,000(1)
Logan Stanley	751,000(2)

Farm Payroll

David Rittich	150,000(2)
Ryan Murphy	126,000(1)
Justin Bailey	110,000(1)
Phil Tomasino	100,100(3)
Mark Jankowski	100,000(2)
Jaret Anderson-Dolan	90,000(2)
Cale Fleury	75,100(1)
Bobby Brink	75,100(3)
Andreas Englund	60,500(1)
Spencer Martin	60,000(1)
Calle Rosen	55,000(1)
Kevin Stenlund	50,000(1)
Kyle Burroughs	45,100(2)
Artemi Kniazev	45,100(3)
Adam Ruzicka	45,100(2)
Givani Smith	45,100(1)
Linus Hogberg	45,100(3)
Jonas Rondbjerg	45,100(3)

Flyers

Arena	First Union Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$231,285
Home Games Remaining	0
Avg. Attendance	18,366
Avg. Revenue/Game	$1,322,349
Projected Revenue	$0,000

Expenses

Pro Payroll	$75,261,000
Farm Payroll	$1,199,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$935,494
Projected Expenses	$0,000
Projected Balance	$231,285

Salary Commitment

Year: 2022	$76,460,500
Year: 2023	$65,866,000
Year: 2024	$39,050,600
Year: 2025	$14,070,000

Pro Payroll

Brad Marchand	6,500,000(2)
Patrice Bergeron	6,000,000(2)
Ryan O'Reilly	5,500,000(1)
Gabriel Landeskog	5,300,000(3)
Brent Burns	5,250,000(4)
Tyler Seguin	5,000,000(2)
Jeff Petry	4,950,000(3)
Cam Atkinson	4,000,000(3)
Mattias Ekholm	3,900,000(4)
Jack Campbell	3,650,000(3)
Bryan Rust	3,500,000(1)
Jake Allen	3,300,000(3)
Jonathan Quick	3,125,000(2)
Luke Glendening	3,000,000(2)
Adam Larsson	2,900,000(4)
Teddy Blueger	1,950,000(4)
Christian Dvorak	1,950,000(2)
Ian Cole	1,810,000(3)
Erik Cernak	1,700,000(3)
David Kampf	1,000,000(2)
Patrick Brown	525,000(1)
Carter Verhaeghe	451,000(1)

Farm Payroll

Nick Foligno	280,000(1)
Kris Russell	165,000(1)
Brendan Gaunce	93,500(1)
Christopher Gibson	80,000(1)
Kole Sherwood	70,000(4)
Nelson Nogier	60,000(2)
Joseph Woll	45,100(3)
German Rubtsov	45,100(2)
Beck Malenstyn	45,100(2)
Boris Katchouk	45,100(3)
Ronnie Attard	45,100(3)
Frederic Allard	45,100(2)
Egor Sokolov	45,100(3)
Brandon Duhaime	45,100(3)
Casey Fitzgerald	45,100(3)
Radim Zohorna	45,100(2)

Penguins

Arena	Civic Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$300,690
Home Games Remaining	0
Avg. Attendance	15,026
Avg. Revenue/Game	$1,081,930
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,026,000
Farm Payroll	$848,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$647,856
Projected Expenses	$0,000
Projected Balance	-$300,690

Salary Commitment

Year: 2022	$52,874,200
Year: 2023	$38,429,100
Year: 2024	$26,979,100
Year: 2025	$6,815,000

Pro Payroll

Patrik Laine	4,900,000(1)
Juuse Saros	4,750,000(4)
Alex Killorn	4,250,000(3)
Viktor Arvidsson	3,975,000(3)
Jakob Silfverberg	2,950,000(3)
Blake Coleman	2,950,000(2)
Ryan Murray	2,750,000(3)
Brenden Dillon	2,650,000(2)
Andre Burakovsky	2,600,000(1)
Pavel Zacha	2,500,000(3)
Nick Holden	2,400,000(1)
Jake McCabe	2,000,000(1)
Lars Eller	2,000,000(4)
Radek Faksa	2,000,000(2)
Marco Scandella	1,650,000(2)
Luke Schenn	1,500,000(3)
Patrik Nemeth	1,350,000(1)
Dustin Brown	1,150,000(1)
Alexander Radulov	1,000,000(2)
Dustin Tokarski	850,000(3)
Tommy Cross	700,000(2)
Daniel O'Regan	700,000(3)
Ben McCartney	451,000(3)

Farm Payroll

Carter Hutton	160,000(2)
Jordan Martinook	140,000(2)
Devin Shore	138,000(3)
Jason Garrison	70,000(2)
Cody Goloubef	70,000(2)
Josh Teves	65,000(4)
Joseph Cramarossa	60,000(2)
Shane Gersich	55,000(3)
Cole Reinhardt	45,100(3)
C.J. Suess	45,100(1)

Panthers

Arena	National Car Rental Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,786,306
Home Games Remaining	0
Avg. Attendance	12,931
Avg. Revenue/Game	$931,025
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,917,000
Farm Payroll	$1,898,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$573,965
Projected Expenses	$0,000
Projected Balance	$4,786,306

Salary Commitment

Year: 2022	$46,815,100
Year: 2023	$38,327,100
Year: 2024	$19,781,500
Year: 2025	$10,147,500

Pro Payroll

Jacob Trouba	4,950,000(4)
Tristan Jarry	4,500,000(4)
Brock Nelson	4,250,000(2)
Justin Faulk	4,250,000(3)
Taylor Hall	4,250,000(2)
Charlie McAvoy	4,100,000(2)
Jaden Schwartz	3,800,000(1)
Connor Murphy	2,250,000(2)
Valeri Nichuskin	2,150,000(3)
Colton Sissons	1,800,000(2)
Danton Heinen	1,800,000(1)
Casey DeSmith	1,300,000(1)
Thomas Harley	1,001,000(3)
Riley Barber	610,000(4)
Ben Gleason	600,000(2)
Brogan Rafferty	600,000(2)
Mason Marchment	451,000(1)
Jonas Johansson	451,000(1)
Fabian Zetterlund	451,000(3)
Keegan Kolesar	451,000(1)
Mason Shaw	451,000(3)
Michael Carcone	451,000(3)

Farm Payroll

Derek Stepan	200,000(3)
Riley Nash	175,000(1)
Matt Lorito	160,000(3)
Scott Wilson	160,000(3)
Calvin Pickard	160,000(2)
Tyler Ennis	140,000(3)
Andrew Agozzino	120,000(3)
Arthur Kaliyev	100,100(2)
Fredrick Claesson	100,000(3)
Sam Carrick	98,000(2)
Brett Gallant	97,500(2)
Joel Hanley	95,000(2)
Matt Moulson	95,000(2)
Joseph Gambardella	87,500(4)
Kyle Rau	60,000(1)
Joseph Labate	50,000(2)

Capitals

Arena	MCI Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$942,026
Home Games Remaining	0
Avg. Attendance	16,430
Avg. Revenue/Game	$1,182,908
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,265,000
Farm Payroll	$1,288,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$497,606
Projected Expenses	$0,000
Projected Balance	$942,026

Salary Commitment

Year: 2022	$40,553,700
Year: 2023	$29,645,700
Year: 2024	$26,889,500
Year: 2025	$9,732,500

Pro Payroll

Frederik Andersen	4,750,000(3)
Tyler Bertuzzi	4,450,000(4)
Mikael Granlund	4,250,000(4)
Filip Hronek	3,600,000(3)
Jordan Staal	3,500,000(1)
Sam Bennett	3,000,000(1)
Jonas Siegenthaler	1,750,000(3)
Brad Richardson	1,750,000(2)
Derek Grant	1,650,000(3)
Victor Olofsson	1,600,000(1)
Mike Stone	1,300,000(3)
Petr Mrazek	950,000(4)
Pavel Francouz	751,000(1)
Kyle Clague	751,000(1)
Nico Daws	751,000(3)
Noel Acciari	655,000(1)
Andreas Borgman	650,000(3)
Jordan Gross	451,000(1)
Marc McLaughlin	451,000(3)
Isaac Ratcliff	451,000(3)
Linus Sandin	451,000(3)
Jake Christiansen	451,000(3)
Nick Blankenburg	451,000(3)
Oskar Steen	451,000(2)

Farm Payroll

Alex Stalock	170,000(3)
Xavier Ouellet	140,000(2)
Justin Dowling	130,000(2)
Josh Ho Sang	100,000(3)
Matthew Martin	95,000(1)
Hudson Fasching	91,000(3)
Ryan Lomberg	90,000(2)
Karson Kuhlman	90,000(3)
Trevor Carrick	82,500(4)
Aleksi Heponiemi	75,100(2)
Anton Blidh	75,000(2)
Blake Speers	52,500(1)
Kurtis Gabriel	52,500(1)
Ivan Prosvetov	45,100(2)

Lightning

Arena	Ice Palace
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$499,849
Home Games Remaining	0
Avg. Attendance	14,818
Avg. Revenue/Game	$1,066,966
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,934,000
Farm Payroll	$1,014,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$587,782
Projected Expenses	$0,000
Projected Balance	$499,849

Salary Commitment

Year: 2022	$54,448,100
Year: 2023	$35,391,000
Year: 2024	$14,136,400
Year: 2025	$5,765,000

Pro Payroll

Drew Doughty	6,500,000(1)
Anze Kopitar	6,170,000(2)
Artemi Panarin	5,650,000(1)
Sebastian Aho	5,250,000(2)
Zach Werenski	4,500,000(4)
Miro Heiskanen	3,500,000(2)
Joe Pavelski	2,875,000(2)
Mikko Koskinen	2,750,000(3)
David Savard	2,500,000(2)
Thomas Greiss	1,750,000(3)
Evgeni Dadonov	1,410,000(3)
Zegmus Girgensons	1,400,000(1)
Nick Paul	1,250,000(1)
Michael Raffl	1,250,000(3)
Nick Deslauriers	1,100,000(4)
Seth Jarvis	1,001,000(3)
John Marino	1,001,000(1)
Adam Boqvist	1,001,000(1)
Brian Boyle	950,000(1)
Sebastian Aho	875,000(1)
Ross Colton	751,000(2)

Farm Payroll

Leo Komarov	185,000(1)
Carter Rowney	170,000(1)
Tyler Bozak	163,500(2)
Jacob Macdonald	95,000(4)
Mitchell Stephens	75,100(1)
Arvid Soderblom	75,100(3)
Kurtis MacDermid	70,000(4)
Grant Hutton	45,100(3)
Stuart Skinner	45,100(2)
Connor Dewar	45,100(3)
Kaedan Korczak	45,100(3)

Hurricanes

Arena	Raleigh Entertainment Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,965,042
Home Games Remaining	0
Avg. Attendance	11,040
Avg. Revenue/Game	$795,001
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,133,000
Farm Payroll	$920,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$430,532
Projected Expenses	$0,000
Projected Balance	$3,965,042

Salary Commitment

Year: 2022	$35,053,600
Year: 2023	$26,760,400
Year: 2024	$11,410,800
Year: 2025	$1,590,000

Pro Payroll

Sean Monahan	4,950,000(3)
Drake Batherson	3,250,000(2)
Rasmus Dahlin	3,000,000(2)
Jakob Chychrun	2,950,000(1)
Richard Panik	2,500,000(1)
Sam Gagner	1,950,000(2)
Colin Miller	1,700,000(3)
Conor Sheary	1,675,000(2)
Brett Kulak	1,500,000(4)
Robert Bortuzzo	1,250,000(2)
Kaapo Kahkonen	1,001,000(1)
Kaapo Kakko	1,001,000(1)
Jake Oettinger	1,001,000(2)
Greg McKegg	1,000,000(3)
Trent Frederic	1,000,000(2)
Thomas Bordeleau	751,000(3)
Mario Ferraro	751,000(1)
Matias Maccelli	751,000(3)
William Borgen	750,000(2)
Andrew Poturalski	500,000(2)
Jon Lizotte	451,000(3)
Dakota Joshua	451,000(2)

Farm Payroll

Gemel Smith	90,000(4)
Austin Czarnik	85,000(2)
Daniel Brickley	82,500(3)
Dylan McIlrath	80,000(2)
Alex Barre-Boulet	75,100(2)
Anthony Greco	75,000(2)
Cal O'Reilly	75,000(2)
Antti Suomela	75,000(2)
Michael Mersch	57,500(2)
Zach Sawchenko	45,100(3)
Hunter Drew	45,100(3)
Cameron Hughes	45,100(1)
Gilles Senn	45,100(1)
Ethan Prow	45,100(3)

Red Wings

Arena	Joe Louis Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$814,043
Home Games Remaining	0
Avg. Attendance	19,452
Avg. Revenue/Game	$1,400,665
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,890,000
Farm Payroll	$934,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$854,572
Projected Expenses	$0,000
Projected Balance	$814,043

Salary Commitment

Year: 2022	$69,824,900
Year: 2023	$50,563,300
Year: 2024	$31,135,300
Year: 2025	$10,150,000

Pro Payroll

Auston Matthews	6,500,000(2)
John Tavares	6,000,000(3)
Andrei Vasilevskiy	6,000,000(4)
Mark Giordano	5,600,000(1)
William Nylander	5,000,000(2)
Mitch Marner	5,000,000(1)
Shea Theodore	4,200,000(1)
Jaccob Slavin	4,150,000(4)
Ryan Hartman	3,250,000(3)
Brett Pesce	3,000,000(3)
Nate Schmidt	3,000,000(3)
Brady Skjei	2,750,000(3)
Andrew Copp	2,600,000(3)
Scott Laughton	2,300,000(2)
Kyle Okposo	1,940,000(1)
Frank Vatrano	1,900,000(2)
Alex Kerfoot	1,750,000(2)
Martin Jones	1,700,000(2)
Brock McGinn	1,300,000(1)
Eric Robinson	950,000(1)

Farm Payroll

Frederick Gauthier	100,000(3)
Chris Bigras	91,500(1)
Radim Simek	90,000(3)
Brian Flynn	75,000(1)
Sheldon Rempal	60,000(3)
Joe Hicketts	60,000(1)
Maxime Lagace	52,500(2)
Josh Dunne	45,100(2)
Connor Bunnaman	45,100(1)
Jayden Halbgewachs	45,100(3)
Brett Murray	45,100(2)
Brinson Pasichnuk	45,100(2)
Brett Leason	45,100(3)
Austin Strand	45,100(2)
Will Lockwood	45,100(2)
Scott Reedy	45,100(3)

Blackhawks

Arena	United Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$783,466
Home Games Remaining	0
Avg. Attendance	15,526
Avg. Revenue/Game	$1,117,812
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,344,000
Farm Payroll	$2,079,100
Prospect Fees	$0,000
Coach	$273,500
Games Remaining	0
Total Game Expenses	$715,812
Projected Expenses	$0,000
Projected Balance	$783,466

Salary Commitment

Year: 2022	$58,423,100
Year: 2023	$38,728,200
Year: 2024	$20,355,900
Year: 2025	$7,350,000

Pro Payroll

Jack Eichel	6,050,000(2)
Matt Duchene	6,000,000(1)
Kyle Connor	5,000,000(1)
Rasmus Ristolainen	4,150,000(4)
Hampus Lindholm	4,000,000(3)
Noah Hanifin	3,850,000(3)
Gustav Nyquist	3,760,000(2)
Ondrej Palat	3,700,000(2)
Oliver Bjorkstrand	3,650,000(3)
Brandon Carlo	2,100,000(1)
Matt Roy	1,750,000(4)
Dylan DeMelo	1,600,000(1)
Sonny Milano	1,550,000(2)
Zach Parise	1,260,000(1)
Jordan Greenway	1,250,000(2)
Casey Cizikas	1,250,000(4)
Ilya Samsonov	1,001,000(1)
Alex Newhook	1,001,000(2)
Nicolas Hague	1,001,000(1)
Juho Lammikko	900,000(3)
Laurent Dauphin	770,000(1)
Vitek Vanecek	751,000(2)

Farm Payroll

Warren Foegele	130,000(1)
Urho Vaakanainen	125,000(2)
Tyler Pitlick	125,000(1)
Nico Sturm	125,000(4)
Oliver Wahlstrom	100,100(1)
Kent Johnson	100,100(3)
Lukas Reichel	100,100(3)
Morgan Frost	100,100(1)
Victor Mete	100,000(1)
Martin Frk	87,500(1)
Louis Belpedio	85,000(1)
Joachim Blichfeld	75,100(1)
Joel Hofer	75,100(3)
Robin Salo	75,100(3)
Dylan Samberg	75,100(3)
Joel L'Esperance	75,000(4)
Byron Froese	65,000(1)
Nathan Walker	50,000(1)
Dillon Heatherington	50,000(2)
Paul Cotter	45,100(3)
Glenn Gawdin	45,100(2)
Mikhail Maltsev	45,100(2)
Jack LaFontaine	45,100(3)
Coryey Schueneman	45,100(3)
Zachary Hayes	45,100(3)
Carsen Twarynski	45,100(1)
Matt Kiersted	45,100(2)

Blues

Arena	Kiel Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$912,850
Home Games Remaining	0
Avg. Attendance	11,571
Avg. Revenue/Game	$833,260
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,138,000
Farm Payroll	$1,293,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$410,749
Projected Expenses	$0,000
Projected Balance	$912,850

Salary Commitment

Year: 2022	$33,431,400
Year: 2023	$23,378,300
Year: 2024	$15,402,900
Year: 2025	$112,500

Pro Payroll

Justin Holl	4,275,000(3)
Colton Parayko	4,000,000(3)
Cody Eakin	3,100,000(1)
Alexander Wennberg	2,500,000(1)
Patric Hornqvist	2,250,000(3)
Scott Wedgewood	1,650,000(2)
Marcus Johansson	1,650,000(2)
Moritz Seider	1,001,000(3)
Ilya Sorokin	1,001,000(2)
Cal Foote	1,001,000(2)
Rasmus Kupari	1,001,000(2)
Phillip Di Giuseppe	1,000,000(3)
Michael McLeod	825,000(1)
Zach Senyshyn	825,000(1)
Jacob Bryson	751,000(2)
Gustav Lindstrom	751,000(1)
Jack McBain	751,000(3)
Alexei Toropchenko	751,000(3)
Otto Koivula	751,000(1)
Mackenzie MacEachern	500,000(1)
Simon Benoit	451,000(2)
Jacob Moverare	451,000(3)
Vladimir Tkachev	451,000(3)
Anthony Angello	451,000(1)

Farm Payroll

Andrew Hammond	225,000(1)
Anton Khudobin	175,000(2)
Nick Cousins	125,000(3)
Gabriel Carlsson	112,500(4)
Scott Perunovich	100,100(3)
Quinton Byfield	100,100(2)
Brennan Menell	75,100(2)
David Gustafsson	75,100(1)
Kevin Bahl	75,100(2)
Adam Johnson	50,000(1)
Fredrik Karlstrom	45,100(3)
Filip Hallander	45,100(3)
Jake Leschyshyn	45,100(3)
Josef Korenar	45,100(2)

Predators

Arena	Nashville Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,392,100
Home Games Remaining	0
Avg. Attendance	19,961
Avg. Revenue/Game	$1,437,321
Projected Revenue	$0,000

Expenses

Pro Payroll	$71,002,000
Farm Payroll	$1,175,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$883,261
Projected Expenses	$0,000
Projected Balance	$1,392,100

Salary Commitment

Year: 2022	$72,177,400
Year: 2023	$51,741,400
Year: 2024	$38,050,200
Year: 2025	$10,680,000

Pro Payroll

Patrick Kane	6,750,000(1)
John Carlson	6,000,000(3)
Aaron Ekblad	5,750,000(4)
Brayden Point	4,800,000(1)
Ryan Nugent-Hopkins	4,750,000(4)
Jake Guentzel	4,750,000(3)
Ryan Strome	4,250,000(3)
J.T. Miller	4,250,000(2)
Chris Kreider	4,000,000(1)
Jonathan Marchessault	4,000,000(3)
Cam Talbot	3,850,000(3)
Alex Goligoski	3,000,000(3)
Nino Niederreiter	2,800,000(2)
Adam Lowry	2,000,000(2)
Nick Leddy	1,850,000(2)
Gustav Forsling	1,800,000(1)
Mackenzie Weegar	1,750,000(1)
Jason Spezza	1,100,000(3)
Igor Shesterkin	1,001,000(1)
Jason Zucker	1,000,000(2)
Frederick Gaudreau	800,000(2)
Artem Zub	751,000(2)

Farm Payroll

Kevin Connauton	175,000(3)
Jordie Benn	162,500(1)
Tanner Kero	155,000(3)
Dryden Hunt	100,000(4)
Brendan Perlini	90,000(1)
Joey Anderson	82,500(1)
John Hayden	80,000(4)
Wyatt Kalynuk	75,100(2)
Magnus Hellberg	60,000(2)
Nikita Nesterov	60,000(2)
Mike Hardman	45,100(2)
Erik Kallgren	45,100(3)
Michael Eyssimont	45,100(3)

Ducks

Arena	Arrowhead Pond
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$10,320,377
Home Games Remaining	0
Avg. Attendance	14,638
Avg. Revenue/Game	$1,053,935
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,810,000
Farm Payroll	$759,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$595,355
Projected Expenses	$0,000
Projected Balance	$10,320,377

Salary Commitment

Year: 2022	$48,569,100
Year: 2023	$24,110,600
Year: 2024	$12,096,200
Year: 2025	$6,000,000

Pro Payroll

T.J. Oshie	7,000,000(1)
Elias Pettersson	6,000,000(4)
Ivan Provorov	5,500,000(2)
Devan Dubnyk	5,000,000(1)
Ryan Ellis	4,000,000(1)
Mike Reilly	2,500,000(3)
Filip Chytil	2,500,000(1)
Joel Armia	1,900,000(2)
Michael Rasmussen	1,500,000(3)
Troy Terry	1,500,000(3)
Andrej Sustr	1,500,000(2)
Taro Hirose	1,100,000(1)
Spencer Knight	1,001,000(2)
Nils Hoglander	1,001,000(2)
Cale Makar	1,001,000(1)
Tyler Benson	751,000(1)
Rasmus Asplund	751,000(1)
Christian Jaros	550,000(1)
Matt Luff	500,000(1)
Niko Mikkola	451,000(1)
Sampo Ranta	451,000(3)
Cole Smith	451,000(2)
Maxim Mamin	451,000(2)
Adam Werner	451,000(1)

Farm Payroll

Henrik Borgstrom	121,000(1)
Dawson Mercer	100,100(3)
Brandon Davidson	100,000(1)
Maxime Lajoie	82,500(1)
Arttu Ruotsalainen	75,100(2)
Tyler Lewington	50,000(1)
Brett Seney	50,000(1)
Marian Studenic	45,100(2)
Jonathan Dahlen	45,100(3)
Tyce Thompson	45,100(2)
Tarmo Reunanen	45,100(2)

Sharks

Arena	San Jose Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$852,468
Home Games Remaining	0
Avg. Attendance	16,379
Avg. Revenue/Game	$1,179,248
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,509,500
Farm Payroll	$812,900
Prospect Fees	$0,000
Coach	$249,000
Games Remaining	0
Total Game Expenses	$763,066
Projected Expenses	$0,000
Projected Balance	-$852,468

Salary Commitment

Year: 2022	$62,322,400
Year: 2023	$48,078,800
Year: 2024	$26,526,100
Year: 2025	$12,165,000

Pro Payroll

Alex Ovechkin	7,250,000(2)
Jonathan Toews	6,500,000(2)
Mathew Barzal	6,055,500(2)
Vincent Trocheck	4,500,000(3)
Mathew Dumba	4,400,000(3)
Nick Schmaltz	4,200,000(4)
Cam Fowler	4,200,000(4)
Sergei Bobrovsky	4,000,000(1)
Ryan Pulock	3,700,000(4)
Travis Konecny	3,100,000(3)
Jonas Brodin	3,050,000(1)
Anton Stralman	2,000,000(1)
Mackenzie Blackwood	1,750,000(1)
Dominik Simon	1,100,000(1)
Jason Robertson	1,001,000(1)
Calen Addison	1,001,000(2)
Anders Bjork	950,000(3)
Dean Kukan	750,000(3)
Barclay Goodrow	550,000(1)
Michael Dal Colle	550,000(1)
Matthew Phillips	451,000(2)
Joe Snively	451,000(3)

Farm Payroll

Aaron Dell	175,000(2)
Michael Sgarbossa	110,000(3)
Nils Lundkvist	100,100(3)
Kole Lind	75,100(2)
Liam O'Brien	72,500(1)
Logan Shaw	70,000(1)
Kiefer Sherwood	65,000(4)
Danick Martel	55,000(1)
Cole Bardeau	45,100(1)
Joey Keane	45,100(2)

Kings

Arena	Staples Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$13,710,919
Home Games Remaining	0
Avg. Attendance	11,973
Avg. Revenue/Game	$862,070
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,218,000
Farm Payroll	$1,189,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$483,632
Projected Expenses	$0,000
Projected Balance	$13,710,919

Salary Commitment

Year: 2022	$39,407,800
Year: 2023	$21,699,400
Year: 2024	$11,238,200
Year: 2025	$2,612,500

Pro Payroll

Tomas Tatar	3,250,000(1)
Jakub Vrana	3,050,000(2)
Michael Bunting	2,500,000(1)
Linus Ullmark	2,500,000(2)
Filip Zadina	2,500,000(4)
Dmitry Kulikov	2,150,000(3)
Erik Haula	2,100,000(2)
Jack Johnson	2,050,000(1)
Jordan Oesterle	1,975,000(1)
Derek Brassard	1,775,000(1)
Zach Sanford	1,760,000(3)
Jake Bean	1,600,000(2)
Nick Ritchie	1,500,000(1)
Anthony Stolarz	1,500,000(3)
Vincent Hinostroza	1,380,000(3)
Trevor Lewis	1,300,000(3)
Alexis Lafreniere	1,001,000(2)
Joshua Norris	1,001,000(1)
Matt Benning	900,000(1)
Sean Walker	850,000(1)
Rem Pitlick	825,000(1)
Timothy Liljegren	751,000(1)

Farm Payroll

Brett Howden	112,500(4)
Garret Sparks	110,000(3)
Mason McTavish	100,100(3)
Philip Broberg	100,100(3)
Max Jones	90,000(2)
Jacob Bernard-Docker	75,100(2)
Lucas Carlsson	75,100(1)
C.J. Smith	66,000(1)
Tomas Nosek	55,000(1)
Brandon Biro	45,100(3)
Jalen Chatfield	45,100(2)
Rhett Gardner	45,100(1)
Nick Caamano	45,100(1)
Felix Sandstrom	45,100(3)
Kristian Reichel	45,100(3)
Brandon Baddock	45,100(3)
Akira Schmid	45,100(3)
William Lagesson	45,100(1)

Coyotes

Arena	America West Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$163,241
Home Games Remaining	0
Avg. Attendance	19,331
Avg. Revenue/Game	$1,391,720
Projected Revenue	$0,000

Expenses

Pro Payroll	$77,321,000
Farm Payroll	$978,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$957,920
Projected Expenses	$0,000
Projected Balance	-$163,241

Salary Commitment

Year: 2022	$78,299,400
Year: 2023	$58,103,600
Year: 2024	$40,825,100
Year: 2025	$945,000

Pro Payroll

Jonathan Huberdeau	6,250,000(3)
Brock Boeser	6,000,000(3)
Vladimir Tarasenko	6,000,000(2)
Max Pacioretty	5,250,000(3)
Alex Pieterangelo	5,250,000(3)
Connor Hellebuyck	4,900,000(3)
Tomas Hertl	4,650,000(3)
Matthew Tkachuk	4,600,000(1)
Anders Lee	4,500,000(1)
Tom Wilson	4,150,000(3)
Mikael Backlund	3,750,000(2)
Tyler Toffoli	3,400,000(1)
Rasmus Andersson	3,250,000(3)
Alec Martinez	3,000,000(1)
Chris Tanev	3,000,000(2)
Mike Smith	2,750,000(2)
Duncan Keith	2,750,000(1)
Mark Staal	1,275,000(2)
Joonas Donskoi	1,200,000(1)
Robert Hagg	945,000(4)
Nicolas Meloche	451,000(2)

Farm Payroll

Michal Kempny	180,000(1)
Buddy Robinson	170,000(1)
Devante Pelly-Smith	155,000(1)
Michael Houser	135,000(3)
Michael McCarron	90,800(1)
Dillon Simpson	52,500(2)
Clark Bishop	50,000(1)
Alan Quine	50,000(1)
Kaden Fulcher	50,000(1)
Kasper Bjorkqvist	45,100(3)

Oilers

Arena	Reunion Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$342,180
Home Games Remaining	0
Avg. Attendance	17,387
Avg. Revenue/Game	$1,251,858
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,476,000
Farm Payroll	$1,246,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$767,954
Projected Expenses	$0,000
Projected Balance	-$342,180

Salary Commitment

Year: 2022	$62,722,200
Year: 2023	$47,222,100
Year: 2024	$28,816,200
Year: 2025	$8,150,000

Pro Payroll

Leon Draisaitl	7,200,000(2)
Logan Couture	5,500,000(2)
John Klingberg	4,750,000(3)
Torey Krug	4,650,000(3)
Pavel Buchnevich	4,650,000(4)
Dougie Hamilton	4,500,000(1)
Teuvo Teravainen	4,500,000(3)
Chandler Stephenson	4,250,000(1)
Darcy Kuemper	3,500,000(3)
Paul Stastny	3,200,000(1)
Cody Ceci	2,900,000(4)
Ryan Suter	2,900,000(2)
Alexandar Georgiev	1,750,000(2)
Owen Tippett	1,250,000(1)
Danny DeKeyser	1,250,000(3)
Jason Dickinson	1,250,000(1)
Travis Boyd	1,100,000(3)
Oskar Sundqvist	825,000(2)
Ryan Carpenter	800,000(1)
Dysin Mayo	751,000(3)

Farm Payroll

Tyler Johnson	225,000(4)
Jay Beagle	105,000(4)
Nate Thompson	105,000(4)
Collin Delia	90,000(4)
Dennis Gilbert	75,000(4)
Cory Schneider	75,000(3)
Turner Elson	55,000(1)
Cameron Schilling	50,500(2)
Adam Erne	50,000(1)
Ken Appleby	50,000(1)
Mark Friedman	50,000(1)
Brayden Pachal	45,100(3)
Alex Belzile	45,100(2)
Lane Pederson	45,100(2)
Mathieu Olivier	45,100(1)
Jeffrey Viel	45,100(2)
Jackson Cates	45,100(2)
Jeff Malott	45,100(3)

Flames

Arena	Canadian Airlines Saddledome
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,852,647
Home Games Remaining	0
Avg. Attendance	10,963
Avg. Revenue/Game	$789,316
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,484,000
Farm Payroll	$887,000
Prospect Fees	$0,000
Coach	$193,500
Games Remaining	0
Total Game Expenses	$470,299
Projected Expenses	$0,000
Projected Balance	$2,852,647

Salary Commitment

Year: 2022	$38,371,000
Year: 2023	$34,310,500
Year: 2024	$23,542,200
Year: 2025	$9,108,000

Pro Payroll

Morgan Rielly	4,750,000(3)
Claude Giroux	4,500,000(4)
Charlie Coyle	4,000,000(4)
Carter Hart	3,250,000(3)
Nikita Zaitsev	3,000,000(2)
J.T. Compher	2,500,000(2)
Jesper Fast	2,250,000(1)
Jean-Francois Berube	1,400,000(2)
Jarred Tinordi	1,250,000(3)
Colton Sceviour	1,200,000(3)
Dennis Cholowski	1,150,000(3)
Anton Lundell	1,001,000(3)
Dylan Cozens	1,001,000(2)
Kieffer Bellows	1,001,000(1)
Daniil Tarasov	751,000(3)
Pius Suter	751,000(2)
Alex Biega	700,000(2)
Alex Petrovic	700,000(2)
Josh Jacobs	525,000(4)
Jasper Weatherby	451,000(3)
Gabriel Fortier	451,000(3)
Jeremy Davies	451,000(2)
Austin Poganski	451,000(1)

Farm Payroll

Kyle Clifford	110,000(1)
T.J. Tynan	90,000(3)
Petteri Lindbohm	83,000(4)
Nic Petan	83,000(1)
Ty Dellandrea	75,100(2)
Sasha Chmelevski	75,100(2)
Brian Lashoff	70,000(2)
Sean Malone	60,500(1)
Max McCormick	55,000(1)
Alexandre Fortin	50,000(1)
Ben Jones	45,100(3)
Tanner Laczynski	45,100(2)
Cole Schwindt	45,100(3)

Stars

Arena	Skyreach Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$82,583
Home Games Remaining	0
Avg. Attendance	17,387
Avg. Revenue/Game	$1,251,884
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,588,000
Farm Payroll	$1,285,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$672,240
Projected Expenses	$0,000
Projected Balance	-$82,583

Salary Commitment

Year: 2022	$54,873,700
Year: 2023	$40,141,600
Year: 2024	$21,731,600
Year: 2025	$7,640,000

Pro Payroll

Mika Zibanejad	7,160,000(2)
Nathan MacKinnon	6,500,000(1)
Erik Karlsson	5,000,000(3)
Alexander Edler	4,250,000(2)
Jamie Benn	4,000,000(3)
Nikolaj Ehlers	3,950,000(4)
Jordan Eberle	3,500,000(4)
Calvin de Haan	3,000,000(2)
Jaroslav Halak	2,600,000(1)
Vladislav Namestnikov	2,300,000(2)
Braden Holtby	2,150,000(3)
Michael Del Zotto	2,000,000(3)
Radko Gudas	2,000,000(1)
Darren Helm	1,500,000(1)
Caleb Jones	900,000(2)
Mathieu Joseph	825,000(1)
Tyrell Goulbourne	600,000(2)
Gregory Hofmann	451,000(3)
Dmytro Timashov	451,000(1)
Scott Sabourin	451,000(1)

Farm Payroll

Luke Witkowski	120,000(1)
Garrett Wilson	110,000(2)
Nick Lappin	100,000(3)
Brett Ritchie	100,000(4)
Chris Wagner	100,000(1)
Josh Brown	90,000(2)
Antoine Bibeau	90,000(4)
Matt Tennyson	90,000(3)
Matt Irwin	90,000(1)
Ryan Merkley	75,100(3)
Brandon Gignac	50,000(1)
Michael McNiven	45,100(3)
Daniil Miromanov	45,100(3)
Alex Steeves	45,100(3)
Kirill Semyonov	45,100(3)
Adam Huska	45,100(3)
Maxim Letunov	45,100(1)

Avalanche

Arena	Pepsi Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,734,786
Home Games Remaining	0
Avg. Attendance	12,384
Avg. Revenue/Game	$891,564
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,300,000
Farm Payroll	$2,623,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$441,140
Projected Expenses	$0,000
Projected Balance	$1,734,786

Salary Commitment

Year: 2022	$35,923,500
Year: 2023	$23,934,400
Year: 2024	$12,097,300
Year: 2025	$880,000

Pro Payroll

John Gibson	6,000,000(3)
Brandon Saad	4,500,000(2)
Brendan Gallagher	4,000,000(1)
Ryan Johansen	3,750,000(1)
Kasperi Kapanen	2,400,000(2)
Kailer Yamamoto	1,800,000(1)
Dante Fabbro	1,400,000(2)
PK Subban	1,260,000(1)
Alexander Romanov	1,001,000(2)
Cole Sillinger	1,001,000(3)
Cole Perfetti	1,001,000(3)
Robbie Russo	880,000(4)
Keith Yandle	650,000(2)
Sheldon Dries	500,000(2)
Rafael Harvey-Pinard	451,000(3)
Daniel Walcott	451,000(2)
Mason Geertsen	451,000(3)
Lukas Vejdemo	451,000(1)
Mattias Norlinder	451,000(3)
Carson Meyer	451,000(3)
Connor Ingram	451,000(3)

Farm Payroll

Carey Price	475,000(3)
Nathan Beaulieu	175,000(1)
Slater Koekkoek	150,000(3)
Ryan Reaves	150,000(1)
Alex Galchenyuk	140,000(3)
Christian Fischer	125,000(2)
Ryan Poehling	125,000(2)
Alex Chiasson	125,000(2)
Lias Andersson	120,000(2)
Haydn Fleury	120,000(2)
Keith Kinkaid	115,000(1)
Thomas Hickey	110,000(1)
Tukka Rask	100,000(2)
Lassi Thomson	75,100(3)
Olli Juolevi	75,100(2)
Lucas Johansen	75,100(3)
Stefan Matteau	75,000(2)
Paul LaDue	72,500(1)
Gabriel Bourque	70,000(2)
Remi Elie	60,500(1)
Dalton Smith	45,100(1)
Cam Hillis	45,100(3)

Canucks

Arena	General Motors Place
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$947,045
Home Games Remaining	0
Avg. Attendance	13,149
Avg. Revenue/Game	$946,799
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,919,000
Farm Payroll	$2,126,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$515,804
Projected Expenses	$0,000
Projected Balance	$947,045

Salary Commitment

Year: 2022	$42,045,900
Year: 2023	$34,809,800
Year: 2024	$9,396,200
Year: 2025	$3,750,000

Pro Payroll

Evgeny Kuznetsov	5,250,000(2)
Jordan Binnington	4,500,000(2)
Adrian Kempe	3,750,000(4)
Brady Tkachuk	3,600,000(2)
Neal Pionk	3,500,000(3)
Travis Sanheim	2,750,000(2)
Ryan Graves	2,100,000(1)
Denis Gurianov	2,000,000(2)
Jesse Puljujarvi	1,750,000(2)
Sean Kuraly	1,500,000(2)
Janne Kuokkanen	1,350,000(3)
Alex Formenton	1,200,000(1)
Malcolm Subban	1,100,000(2)
Barrett Hayton	1,001,000(1)
Cole Caufield	1,001,000(2)
Christian Wolanin	1,000,000(1)
Rudolfs Balcers	1,000,000(2)
Ben Harpur	665,000(1)
J.J. Moser	451,000(3)
Brandon Hagel	451,000(1)

Farm Payroll

Nick Bjugstad	302,500(1)
Kevin Labanc	250,000(2)
Wayne Simmonds	165,000(2)
Cedric Paquette	160,000(2)
Troy Grosenick	150,000(3)
Adam Gaudette	135,000(1)
Oskar Lindblom	125,000(1)
Will Butcher	121,000(1)
Dylan Gambrell	100,000(2)
Madison Bowey	90,500(1)
Matthew Highmore	85,000(2)
Juuso Riikola	82,500(2)
Adam Beckman	75,100(3)
Pontus Aberg	75,000(3)
Matt Bartkowski	75,000(2)
Viktor Lodin	45,100(3)
J.C. Beaudin	45,100(1)
Parker Kelly	45,100(2)

Jets

Arena	Philips Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$70,268
Home Games Remaining	0
Avg. Attendance	11,064
Avg. Revenue/Game	$796,530
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,009,000
Farm Payroll	$2,308,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$384,971
Projected Expenses	$0,000
Projected Balance	-$70,268

Salary Commitment

Year: 2022	$31,317,600
Year: 2023	$22,242,700
Year: 2024	$11,607,600
Year: 2025	$2,989,500

Pro Payroll

Andrei Svechnikov	4,000,000(2)
Timo Meier	3,100,000(1)
Robert Thomas	2,750,000(2)
Calvin Petersen	2,250,000(4)
Joel Edmundson	2,100,000(1)
Travis Hamonic	1,820,000(3)
Marc-Edouard Vlasic	1,750,000(3)
Jan Rutta	1,750,000(3)
Alexandre Carrier	1,500,000(2)
Jacob Middleton	1,000,000(1)
Mattias Janmark	930,000(2)
Ben Meyers	751,000(3)
Taylor Raddysh	751,000(3)
Brayden Tracey	751,000(3)
Klim Kostin	751,000(1)
Julien Gauthier	751,000(1)
Zack MacEwen	500,000(4)
Jani Haakanpa	451,000(1)
Nathan Smith	451,000(3)
Logan Thompson	451,000(2)
Drew O'Connor	451,000(2)

Farm Payroll

Alex Nylander	154,000(1)
Logan Brown	115,000(1)
Ty Smith	100,100(2)
Nicholas Robertson	100,100(2)
Cayden Primeau	100,100(1)
Kirby Dach	100,100(1)
Jack Quinn	100,100(3)
Jacob Perreault	100,100(3)
Matty Beniers	100,100(3)
Jack Studnicka	100,100(1)
Patrick Maroon	98,500(3)
Nick Merkley	95,000(1)
Sami Niku	95,000(1)
Rob O'Gara	88,500(4)
Matt Donovan	88,500(4)
Kyle Capobianco	87,500(1)
Cooper Marody	82,500(2)
Alexander Volkov	75,100(1)
Jack Drury	75,100(3)
Pyotr Kochetkov	75,100(3)
Yegor Zamula	75,100(2)
Jack Rathbone	75,100(2)
Nolan Foote	75,100(2)
Seth Helgeson	62,500(4)
Benoit-Olivier Groulx	45,100(3)
Dylan Coghlan	45,100(2)

Jackets

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$781,804
Home Games Remaining	0
Avg. Attendance	14,232
Avg. Revenue/Game	$1,024,672
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,459,000
Farm Payroll	$2,146,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$534,828
Projected Expenses	$0,000
Projected Balance	-$781,804

Salary Commitment

Year: 2022	$43,605,900
Year: 2023	$31,674,700
Year: 2024	$20,516,400
Year: 2025	$4,900,000

Pro Payroll

Mark Stone	5,375,000(2)
William Karlsson	4,100,000(1)
Sam Reinhart	4,000,000(1)
Zach Hyman	3,500,000(3)
Dmitry Orlov	3,300,000(3)
Ben Chiarot	2,850,000(4)
Justin Schultz	2,200,000(3)
Olli Maatta	2,000,000(4)
Anthony Beauvillier	1,950,000(2)
Anton Forsberg	1,880,000(3)
Lawson Crouse	1,800,000(3)
Ryan Lindgren	1,700,000(3)
Nick Jensen	1,400,000(2)
Robbie Fabbri	1,250,000(1)
Joel Farabee	1,001,000(1)
Evan Rodrigues	1,000,000(1)
Filip Gustavsson	751,000(2)
Jaycob Megna	500,000(2)
Josiah Slavin	451,000(3)
Jonah Gadjovich	451,000(2)

Farm Payroll

Jonathan Bernier	325,000(1)
Sven Baertschi	176,000(2)
Jesperi Kotkaniemi	165,000(2)
Loui Eriksson	150,000(3)
Matthew Nieto	150,000(2)
Tobias Bjornfot	100,100(1)
Joe Veleno	100,100(2)
Kyle Criscuolo	95,000(3)
Jakub Zboril	85,000(3)
Kevin Poulin	80,000(1)
Alex Vlasic	75,100(3)
Martin Kaut	75,100(1)
Jordan Harris	75,100(3)
Tanner Fritz	65,000(3)
Luke Johnson	50,000(4)
Jayson Megna	50,000(2)
Roland McKeown	50,000(3)
Nick Seeler	50,000(3)
Ashton Sautner	50,000(3)
Jacob Peterson	45,100(3)
Nikita Okhotiuk	45,100(3)
Drake Rymsha	45,100(2)
Garrett Pilon	45,100(2)

Wild

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,299,744
Home Games Remaining	0
Avg. Attendance	18,882
Avg. Revenue/Game	$1,359,395
Projected Revenue	$0,000

Expenses

Pro Payroll	$73,751,000
Farm Payroll	$2,277,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$930,220
Projected Expenses	$0,000
Projected Balance	$1,299,744

Salary Commitment

Year: 2022	$76,028,000
Year: 2023	$55,711,300
Year: 2024	$31,811,000
Year: 2025	$20,265,000

Pro Payroll

David Pastrnak	6,600,000(2)
Thomas Chabot	5,500,000(2)
John Gaudreau	5,250,000(3)
Mikko Rantanen	5,250,000(1)
Jacob Markstrom	4,750,000(4)
Dylan Larkin	4,500,000(1)
Anthony DeAngelo	4,500,000(4)
Kevin Fiala	4,100,000(2)
Jared Spurgeon	3,750,000(4)
Damon Severson	3,750,000(4)
Connor Brown	3,400,000(4)
Jordan Kyrou	3,250,000(2)
Josh Bailey	2,800,000(3)
Joel Eriksson Ek	2,750,000(1)
Brian Dumoulin	2,550,000(3)
Scott Mayfield	1,900,000(1)
Calle Jarnkrok	1,750,000(1)
Andy Greene	1,700,000(1)
Isac Lundestrom	1,400,000(2)
Pierre-Edouard Bellema	1,300,000(2)
Samuel Montembeault	1,250,000(2)
Adin Hill	1,000,000(1)
Andrew Peeke	751,000(1)

Farm Payroll

Eeli Tolvanen	130,000(2)
Mason Appleton	120,000(2)
Brendan Guhle	115,000(4)
Jacob Larsson	115,000(3)
Tyler Motte	110,000(1)
Hendrix Lapierre	100,100(3)
Jake Neighbours	100,100(3)
Conor Timmins	100,100(1)
Ville Heinola	100,100(1)
Grigori Denisenko	100,100(2)
Lukas Dostal	100,100(3)
Tucker Poolman	95,000(3)
Riley Stillman	90,000(1)
Emil Bemstrom	75,100(1)
Aliaksei Protas	75,100(3)
Pavel Dorofeyev	75,100(3)
Jesper Boqvist	75,100(1)
Nicolas Beaudin	75,100(1)
David Farrance	75,100(2)
Mads Sogaard	75,100(3)
Hugo Alnefelt	75,100(3)
Morgan Barron	75,100(2)
Joel Kiviranta	45,100(1)
Vladislav Kolyachonok	45,100(3)
Declan Chisholm	45,100(3)
Valtteri Puustinen	45,100(3)
Jake Walman	45,100(1)

Knights

Arena	T-Mobile Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,749,618
Home Games Remaining	0
Avg. Attendance	19,822
Avg. Revenue/Game	$1,427,215
Projected Revenue	$0,000

Expenses

Pro Payroll	$74,854,000
Farm Payroll	$1,156,400
Prospect Fees	$0,000
Coach	$300,000
Games Remaining	0
Total Game Expenses	$930,615
Projected Expenses	$0,000
Projected Balance	$1,749,618

Salary Commitment

Year: 2022	$76,010,400
Year: 2023	$49,200,400
Year: 2024	$30,326,200
Year: 2025	$18,065,000

Pro Payroll

Connor McDavid	7,750,000(1)
Evgeni Malkin	6,500,000(3)
Kris Letang	6,000,000(2)
Roman Josi	6,000,000(4)
Filip Forsberg	5,300,000(4)
Oliver Ekman-Larsson	4,925,000(1)
Marc-Andre Fleury	4,900,000(2)
David Perron	4,800,000(2)
Jakub Voracek	4,750,000(1)
Reilly Smith	4,000,000(1)
Ryan McDonagh	3,500,000(4)
Phillip Danault	3,250,000(3)
Jeff Carter	2,950,000(4)
Zdeno Chara	2,750,000(1)
Erik Johnson	2,150,000(3)
Jamie Oleksiak	1,450,000(1)
Kirill Kaprizov	1,001,000(2)
Yegor Sharangovich	1,001,000(2)
Nic Dowd	975,000(1)
Tanner Jeannot	451,000(2)
Ville Husso	451,000(2)

Farm Payroll

Andrew Cogliano	150,000(2)
Joe Thornton	150,000(1)
Alex Lyon	140,000(3)
Cameron Gaunce	101,000(3)
Jimmy Schuldt	87,500(4)
Dan Renouf	85,000(4)
Nick Abruzzese	75,100(3)
Pierre-Olivier Joseph	75,100(2)
Logan O�Connor	72,500(4)
Dominic Toninato	70,000(4)
Zane McIntyre	60,000(1)
Justin Richards	45,100(2)
Max Willman	45,100(3)

Kraken

Arena	Climate Pledge Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,792,658
Home Games Remaining	0
Avg. Attendance	13,631
Avg. Revenue/Game	$981,538
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,394,000
Farm Payroll	$1,164,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$522,052
Projected Expenses	$0,000
Projected Balance	$6,792,658

Salary Commitment

Year: 2022	$42,558,300
Year: 2023	$33,683,300
Year: 2024	$19,984,600
Year: 2025	$6,332,000

Pro Payroll

Alex DeBrincat	7,000,000(3)
Marcus Foligno	3,200,000(2)
Michael Matheson	3,025,000(4)
Derek Ryan	2,650,000(1)
Matt Grzelcyk	2,500,000(3)
Andreas Athanasiou	2,250,000(4)
T.J. Brodie	2,100,000(3)
Nicklas Backstrom	2,100,000(1)
Jake Debrusk	2,000,000(1)
Anthony Duclair	2,000,000(1)
Justin Braun	1,750,000(2)
Jack Roslovic	1,750,000(2)
Trevor Van Riemsdyk	1,475,000(2)
Johan Larsson	1,400,000(2)
Tim Stuetzle	1,001,000(2)
Owen Power	1,001,000(3)
Alex Nedeljkovic	1,000,000(2)
Samuel Blais	1,000,000(2)
Drake Caggiula	990,000(4)
Karel Vejmelka	751,000(3)
Reese Johnson	451,000(2)

Farm Payroll

Victor Rask	195,000(3)
Milan Lucic	125,000(1)
Blake Comeau	80,000(2)
Connor Mackey	75,100(2)
Jan Jenik	75,100(2)
Dan Vladar	75,100(2)
Chase de Leo	67,000(4)
A.J. Greer	66,000(2)
Dakota Mermis	65,000(2)
Jonny Brodzinski	60,500(3)
Dylan Ferguson	55,000(2)
Marc Michaelis	45,100(2)
Alec Regula	45,100(2)
Jack Ahcan	45,100(2)
Maksim Sushko	45,100(2)
Reilly Walsh	45,100(3)

Email Address:	✓
Choose a Password:	✓
Password Again:	✓