League Information

HBHL - Hanson Brothers Hockey League

Signup

Welcome Guest

HBHL0203 Team Finances

Financial Report

(As of Tuesday, Apr 8 2003)

Canadiens

Arena	Molson Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,212,094
Home Games Remaining	0
Avg. Attendance	11,253
Avg. Revenue/Game	$678,827
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,797,500
Farm Payroll	$980,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$463,759
Projected Expenses	$0,000
Projected Balance	$1,212,094

Salary Commitment

Year: 2002	$37,778,200
Year: 2003	$37,233,500
Year: 2004	$30,722,500
Year: 2005	$20,300,000

Pro Payroll

Chris Pronger	10,500,000(4)
Teemu Selanne	6,500,000(4)
Mike Dunham	2,900,000(3)
Vincent Lecavalier	2,550,000(3)
Jamie Langenbrunner	2,050,000(4)
Rhett Warrener	1,637,500(3)
Calle Johansson	1,500,000(2)
Chad Kilger	1,250,000(4)
Denis Gauthier	1,200,000(3)
Aleksy Morozov	850,000(2)
Lubos Bartecko	775,000(3)
Mike Mottau	725,000(2)
Pasi Nurminen	630,000(3)
Tomas Kloucek	550,000(2)
Brian Swanson	525,000(2)
Mikael Samuelsson	480,000(2)
Daniel Tjarnqvist	475,000(3)
Ruslan Fedotenko	425,000(2)
Tomi Kallio	400,000(2)
Steve Webb	375,000(1)
Tyler Wright	350,000(2)
Dave Lowry	150,000(2)

Farm Payroll

Patrik Stefan	125,000(3)
Kris Beech	102,500(2)
Andrei Nazarov	92,500(2)
Georges Laraque	90,000(2)
Pavel Rosa	85,000(1)
Michal Grosek	85,000(2)
Nolan Baumgartner	84,700(1)
Juraj Kolnik	52,500(2)
Pierre Dagenais	50,000(2)
David Ling	50,000(2)
Jan Lasak	47,500(3)
Jean-Pierre Vigier	42,500(3)
Jordon Krestanovich	40,000(3)
Nils Ekman	33,500(2)

Sabres

Arena	Marine Midland Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$300,670
Home Games Remaining	0
Avg. Attendance	13,253
Avg. Revenue/Game	$799,103
Projected Revenue	$0,000

Expenses

Pro Payroll	$28,555,000
Farm Payroll	$331,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$355,317
Projected Expenses	$0,000
Projected Balance	$300,670

Salary Commitment

Year: 2002	$28,886,000
Year: 2003	$25,782,500
Year: 2004	$12,837,500
Year: 2005	$1,500,000

Pro Payroll

Markus Naslund	7,000,000(3)
Trevor Kidd	2,310,000(1)
Jozef Stumpel	2,250,000(2)
Radek Bonk	2,250,000(2)
Chris Tamer	1,850,000(3)
Greg Johnson	1,500,000(4)
Trent Klatt	1,350,000(2)
Marc Denis	1,200,000(2)
Jan Bulis	1,100,000(3)
Jiri Fischer	975,000(2)
Kristian Huselius	925,000(3)
Scott Hannan	775,000(2)
Peter Ferraro	750,000(2)
Jay Pandolfo	725,000(2)
Nick Boynton	675,000(2)
Richard Zednik	650,000(2)
Jean-Francois Labbe	550,000(2)
Lubomir Visnovsky	500,000(2)
Gino Odjick	400,000(1)
Toni Dahlman	320,000(3)
Kevin Sawyer	300,000(1)
Terry Virtue	200,000(2)

Farm Payroll

Andrej Nedorost	97,500(3)
Brian Campbell	60,500(1)
Darren Van Oene	60,000(2)
Bruno St. Jacques	45,000(3)
Travis Scott	35,000(2)
P.J. Stock	33,000(1)

Bruins

Arena	Fleet Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,490,899
Home Games Remaining	0
Avg. Attendance	10,857
Avg. Revenue/Game	$663,344
Projected Revenue	$0,000

Expenses

Pro Payroll	$24,283,700
Farm Payroll	$318,075
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$303,070
Projected Expenses	$0,000
Projected Balance	$8,490,899

Salary Commitment

Year: 2002	$24,601,775
Year: 2003	$18,457,500
Year: 2004	$5,775,000
Year: 2005	$1,000,000

Pro Payroll

Chris Osgood	3,000,000(1)
Eric Weinrich	2,500,000(3)
Viktor Kozlov	2,100,000(2)
Sylvain Cote	1,800,000(2)
Darren McCarty	1,650,000(2)
Brad May	1,550,000(2)
Martin Gelinas	1,500,000(2)
Shean Donovan	1,000,000(4)
Ty Conklin	875,000(3)
Rem Murray	825,000(2)
Mattias Timander	803,000(1)
Paul Laus	800,000(2)
Josh Holden	775,000(1)
Grant Marshall	750,000(3)
Niklas Hagman	650,000(3)
Wade Belak	580,000(2)
Mike Brown	550,000(2)
Wayne Primeau	522,500(1)
Jeff Toms	508,200(1)
Jamie Allison	450,000(2)
Dan Focht	400,000(2)
Jim Dowd	350,000(2)
Brad Chartrand	345,000(1)

Farm Payroll

Marc Lamothe	66,000(1)
Chris O'Sullivan	47,500(2)
Steve Gainey	45,000(2)
Ryan Johnson	44,000(1)
Chris Taylor	41,250(1)
Craig Darby	39,325(1)
Dennis Bonvie	35,000(2)

Senators

Arena	Corel Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,232,608
Home Games Remaining	0
Avg. Attendance	12,952
Avg. Revenue/Game	$781,065
Projected Revenue	$0,000

Expenses

Pro Payroll	$28,042,500
Farm Payroll	$320,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$348,944
Projected Expenses	$0,000
Projected Balance	$4,232,608

Salary Commitment

Year: 2002	$29,313,400
Year: 2003	$26,406,000
Year: 2004	$19,188,500
Year: 2005	$12,650,000

Pro Payroll

John LeClair	6,500,000(4)
Marian Hossa	2,500,000(2)
David Legwand	2,250,000(4)
Janne Laukkanen	1,750,000(3)
Hal Gill	1,500,000(4)
Marcel Hossa	1,075,000(3)
Rick DiPietro	1,075,000(2)
Alexander Daigle	1,000,000(1)
Brian Holzinger	1,000,000(1)
Jason Blake	1,000,000(3)
John Jakopin	950,000(4)
John Grahame	950,000(4)
Derek Morris	875,000(2)
Jean-Sebastien Aubin	750,000(2)
Brian Willsie	750,000(3)
Trevor Letowski	750,000(2)
Peter Ratchuk	742,500(1)
Pavel Datsyuk	700,000(3)
Sven Butenschon	650,000(3)
Kip Miller	500,000(2)
Tyson Nash	500,000(4)
Eric Beaudoin	500,000(3)
Toby Petersen	375,000(2)
Patrick Traverse	350,000(2)

Farm Payroll

Ted Donato	116,500(1)
Robert Valicevic	75,000(3)
Radim Bicanek	48,400(1)
Steve McKenna	42,500(2)
Scott Ferguson	38,500(3)

Leafs

Arena	Air Canada Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$14,123,805
Home Games Remaining	0
Avg. Attendance	13,251
Avg. Revenue/Game	$795,866
Projected Revenue	$0,000

Expenses

Pro Payroll	$22,308,000
Farm Payroll	$908,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$286,171
Projected Expenses	$0,000
Projected Balance	$14,123,805

Salary Commitment

Year: 2002	$23,216,000
Year: 2003	$16,882,500
Year: 2004	$4,538,000
Year: 2005	$0,000

Pro Payroll

Martin St. Louis	2,250,000(3)
Steve Rucchin	2,050,000(2)
Oleg Tverdovsky	1,700,000(1)
Chris Simon	1,320,000(1)
Tie Domi	1,250,000(2)
Marian Gaborik	1,075,000(2)
Rostislav Klesla	1,075,000(2)
Dany Heatley	1,075,000(3)
Maxime Ouellet	1,024,500(2)
Dmitri Kalinin	975,000(2)
Andy McDonald	975,000(2)
Vitaly Vishnevski	975,000(2)
Roberto Luongo	925,000(2)
Sandy McCarthy	880,000(1)
Craig MacDonald	808,500(1)
Cory Sarich	700,000(1)
Jean Fortin	600,000(3)
Oleg Petrov	525,000(1)
Miikka Kiprusoff	500,000(2)
Samuel Pahlsson	450,000(2)
Sylvain Blouin	400,000(1)
Chris Neil	400,000(3)
Josh DeWolf	375,000(2)

Farm Payroll

Bob Probert	180,000(2)
Stephen Weiss	113,000(3)
Jim Campbell	100,000(2)
Todd Gill	100,000(3)
Brad Tapper	97,500(2)
Dmitry Afanasenkov	85,000(2)
Daniel Corso	60,000(2)
Mike Van Ryn	57,500(2)
Nathan Dempsey	42,500(2)
Brad Smyth	37,500(2)
Sascha Goc	35,000(2)

Rangers

Arena	Madison Square Garden
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$9,617,291
Home Games Remaining	0
Avg. Attendance	14,852
Avg. Revenue/Game	$909,584
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,833,500
Farm Payroll	$1,505,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$677,915
Projected Expenses	$0,000
Projected Balance	$9,617,291

Salary Commitment

Year: 2002	$55,339,000
Year: 2003	$41,360,500
Year: 2004	$17,055,500
Year: 2005	$8,230,000

Pro Payroll

Mats Sundin	8,200,000(2)
Doug Gilmour	6,000,000(1)
Zigmund Palffy	5,000,000(2)
Scott Niedermayer	4,750,000(2)
Tommy Salo	4,500,000(3)
Pavol Demitra	4,250,000(4)
Kim Johnsson	2,800,000(4)
Adam Deadmarsh	2,750,000(2)
Arturs Irbe	2,400,000(1)
Patrick Marleau	2,000,000(3)
Stephane Matteau	1,800,000(2)
Pavel Kubina	1,750,000(3)
Andrew Brunette	1,750,000(1)
Igor Larionov	1,500,000(1)
Kimmo Timonen	1,000,000(2)
Fredrik Olausson	950,000(4)
Mark Eaton	925,000(1)
Derek Bekar	600,000(1)
Stacy Roest	478,500(1)
Mark Smith	430,000(2)

Farm Payroll

Igor Kravchuk	250,000(1)
Steve McCarthy	135,000(4)
Denis Shvidki	102,500(2)
Artem Chubarov	100,000(3)
Nikolai Antropov	97,500(2)
Karel Rachunek	95,000(4)
Ilja Bryzgalov	87,500(3)
Kirill Safronov	82,500(3)
Bryan Helmer	80,000(3)
Yuri Butsayev	75,000(1)
Norm Milley	75,000(3)
Ivan Huml	72,500(3)
Todd Fedoruk	50,000(2)
J.F. Damphousse	50,000(2)
Darcy Hordichuk	45,000(2)
Martin Cibak	45,000(3)
Frank Banham	33,000(3)
Serge Payer	30,000(2)

Devils

Arena	Continental Airlines Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$881,353
Home Games Remaining	0
Avg. Attendance	12,990
Avg. Revenue/Game	$787,834
Projected Revenue	$0,000

Expenses

Pro Payroll	$27,950,750
Farm Payroll	$108,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$345,235
Projected Expenses	$0,000
Projected Balance	$881,353

Salary Commitment

Year: 2002	$28,059,250
Year: 2003	$24,355,000
Year: 2004	$13,625,000
Year: 2005	$0,000

Pro Payroll

Mike Richter	6,400,000(3)
Joe Nieuwendyk	3,750,000(2)
Travis Green	2,500,000(3)
Scott Mellanby	2,400,000(2)
Jason York	1,400,000(2)
Dan Blackburn	1,130,000(3)
Aaron Miller	900,000(3)
David Harlock	870,000(3)
Drake Berehowsky	800,000(2)
Philippe Boucher	800,000(2)
Brad Brown	750,750(1)
Brenden Morrow	715,000(2)
Aaron Ward	650,000(1)
Kyle Calder	550,000(1)
Glen Metropolit	510,000(1)
Neil Little	500,000(3)
Jaroslav Bednar	500,000(3)
Jesse Boulerice	475,000(3)
Scott Walker	475,000(1)
Alexander Khavanov	450,000(2)
Richard Park	400,000(1)
Mike Watt	375,000(2)
Andre Roy	350,000(3)
Sergei Varlamov	300,000(1)

Farm Payroll

Mathieu Garon	40,000(2)
Jean-Guy Trudel	38,500(1)
Ken Gernander	30,000(1)

Islanders

Arena	Veterans' Memorial Coliseum
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,168,682
Home Games Remaining	0
Avg. Attendance	14,423
Avg. Revenue/Game	$883,527
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,865,000
Farm Payroll	$626,275
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$521,235
Projected Expenses	$0,000
Projected Balance	$7,168,682

Salary Commitment

Year: 2002	$42,491,275
Year: 2003	$40,279,750
Year: 2004	$13,224,000
Year: 2005	$2,710,000

Pro Payroll

Mike Modano	7,600,000(2)
Bill Guerin	5,000,000(2)
Ed Belfour	3,500,000(2)
Byron Dafoe	3,000,000(3)
Mattias Ohlund	2,750,000(2)
Dallas Drake	2,000,000(2)
Scott Thornton	2,000,000(3)
Andy Delmore	1,700,000(3)
Michael Peca	1,650,000(3)
Dmitry Yushkevich	1,600,000(2)
John Madden	1,500,000(2)
Igor Ulanov	1,400,000(4)
Ulf Dahlen	1,250,000(2)
Tim Taylor	1,250,000(3)
Cale Hulse	1,200,000(4)
Mike Comrie	1,025,000(2)
Scott Pellerin	850,000(1)
Darren Van Impe	825,000(1)
Antti Laaksonen	800,000(3)
Matt Pettinger	525,000(2)
Alain Nasreddine	440,000(1)

Farm Payroll

James Black	65,000(2)
Petr Svoboda	65,000(2)
Ken Belanger	63,525(1)
Serge Aubin	60,000(4)
Tyler Bouck	55,000(2)
Steve Passmore	50,000(2)
Domenic Pittis	50,000(4)
Riku Hahl	41,500(3)
Chris Corrinet	40,000(3)
Eric Boulton	35,750(2)
Zenith Komarniski	35,000(2)
Jonathan Delisle	33,000(1)
Olivier Michaud	32,500(3)

Flyers

Arena	First Union Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,217,264
Home Games Remaining	0
Avg. Attendance	12,344
Avg. Revenue/Game	$746,682
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,975,502
Farm Payroll	$444,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$422,805
Projected Expenses	$0,000
Projected Balance	$1,217,264

Salary Commitment

Year: 2002	$34,420,002
Year: 2003	$27,795,102
Year: 2004	$19,800,000
Year: 2005	$7,100,000

Pro Payroll

Vincent Damphousse	4,500,000(3)
Dan McGillis	2,950,000(4)
Bryan Smolinski	2,500,000(3)
Patric Kjellberg	2,400,000(3)
Richard Smehlik	2,150,000(4)
Kirk Muller	2,105,000(2)
Uwe Krupp	2,000,000(1)
Valeri Bure	2,000,000(3)
Manny Fernandez	2,000,000(4)
Randy McKay	1,842,852(2)
German Titov	1,750,000(2)
Matt Cullen	1,300,000(3)
Deron Quint	1,250,000(2)
Jamie Pushor	786,500(1)
Jan Hlavac	750,000(1)
Marc Moro	625,000(1)
Hnat Domenichelli	525,000(1)
Chris McAllister	502,150(1)
Aaron Gavey	450,000(1)
Joey Tetarenko	429,000(2)
Ladislav Kohn	400,000(1)
Aris Brimanis	385,000(1)
Johan Hedberg	375,000(2)

Farm Payroll

Jeff Odgers	80,000(2)
Robbie Tallas	68,750(2)
Colin Forbes	49,500(1)
Matthieu Descoteaux	49,500(2)
Joe Hulbig	45,000(1)
Rory Fitzpatrick	45,000(2)
Benoit Gratton	38,500(1)
Craig Mills	35,750(1)
Gordie Dwyer	32,500(1)

Penguins

Arena	Civic Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,332,461
Home Games Remaining	0
Avg. Attendance	11,628
Avg. Revenue/Game	$707,341
Projected Revenue	$0,000

Expenses

Pro Payroll	$21,451,400
Farm Payroll	$622,190
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$272,239
Projected Expenses	$0,000
Projected Balance	$6,332,461

Salary Commitment

Year: 2002	$22,073,590
Year: 2003	$19,478,900
Year: 2004	$5,088,900
Year: 2005	$900,000

Pro Payroll

Darryl Sydor	3,100,000(2)
Felix Potvin	3,100,000(3)
Jeff O'Neill	2,500,000(2)
Bret Hedican	2,000,000(2)
Bryan Berard	1,500,000(2)
Branislav Mezei	1,025,000(2)
Milan Kraft	1,000,000(2)
Brad Lukowich	900,000(4)
Josh Green	880,000(1)
Niclas Havelid	800,000(2)
Milan Hnilicka	550,000(1)
Scott Parker	525,000(1)
Sergei Brylin	475,000(2)
Jason Doig	450,000(1)
Chris Herperger	450,000(2)
Matt Davidson	411,400(3)
Josef Vasicek	400,000(2)
Maxim Kuznetsov	400,000(2)
Frederic Cassivi	400,000(3)
Todd White	385,000(2)
Mark Greig	200,000(2)

Farm Payroll

Marc Bergevin	90,000(3)
Lee Goren	87,500(2)
Mike Ribeiro	75,000(1)
Vladimir Orszagh	75,000(3)
Christian Berglund	72,500(3)
Johan Holmqvist	67,500(2)
Ryan Bonni	67,500(1)
Rich Brennan	47,190(1)
Sean Avery	40,000(3)

Panthers

Arena	National Car Rental Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$671,296
Home Games Remaining	0
Avg. Attendance	12,336
Avg. Revenue/Game	$751,340
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,650,000
Farm Payroll	$450,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$467,689
Projected Expenses	$0,000
Projected Balance	$671,296

Salary Commitment

Year: 2002	$38,100,500
Year: 2003	$37,250,000
Year: 2004	$10,355,000
Year: 2005	$4,855,000

Pro Payroll

Sergei Fedorov	6,800,000(2)
Alexander Mogilny	4,600,000(2)
Vladimir Malakhov	3,200,000(3)
Milan Hejduk	3,000,000(2)
Brian Savage	2,600,000(2)
Vyacheslav Kozlov	2,500,000(4)
Marcus Ragnarsson	2,300,000(4)
Tomas Kaberle	1,500,000(2)
Tom Fitzgerald	1,400,000(2)
Brent Gilchrist	1,350,000(2)
Dixon Ward	1,200,000(2)
Marco Sturm	1,100,000(2)
Craig Conroy	1,100,000(2)
Brad Stuart	975,000(2)
Dwayne Roloson	750,000(3)
John Erskine	700,000(3)
Steve Dubinsky	700,000(3)
Corey Schwab	525,000(2)
Steve Martins	375,000(2)
Stephane Robidas	350,000(1)
Evgeny Korolev	325,000(1)
Jeff Daniels	300,000(2)

Farm Payroll

Jeff Jillson	102,500(3)
Mika Noronen	70,000(2)
Vladimir Vujtek	55,000(4)
Darrel Scoville	47,500(1)
Ales Kotalik	47,500(3)
Ryan Vandenbussche	45,000(1)
Andre Savage	43,000(1)
Eric Nickulas	40,000(1)

Capitals

Arena	MCI Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$405,488
Home Games Remaining	0
Avg. Attendance	15,477
Avg. Revenue/Game	$949,089
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,380,000
Farm Payroll	$685,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$674,573
Projected Expenses	$0,000
Projected Balance	$405,488

Salary Commitment

Year: 2002	$55,065,000
Year: 2003	$39,270,000
Year: 2004	$21,375,000
Year: 2005	$7,000,000

Pro Payroll

Al MacInnis	6,900,000(2)
Steve Yzerman	6,500,000(1)
Daniel Alfredsson	5,500,000(4)
Ron Francis	5,000,000(1)
Roman Hamrlik	3,850,000(3)
Sergei Gonchar	3,500,000(3)
Gary Roberts	3,000,000(2)
Jeff Friesen	2,500,000(2)
Brian Rolston	2,200,000(3)
Jon Klemm	2,000,000(2)
Stu Barnes	2,000,000(3)
Adrian Aucoin	1,980,000(2)
Garth Snow	1,500,000(3)
Kris Draper	1,500,000(4)
Mike Grier	1,250,000(1)
Roman Turek	1,150,000(1)
Martin Lapointe	1,050,000(1)
Filip Kuba	1,000,000(3)
Kirk Maltby	875,000(2)
Sean Hill	750,000(1)
Jason Williams	375,000(2)

Farm Payroll

Raffi Torres	107,500(3)
Christian Backman	70,000(2)
Eric Chouinard	70,000(2)
Jimmie Olvestad	65,000(3)
Nolan Yonkman	60,000(3)
Zac Bierk	55,000(1)
Jason Jaspers	52,500(3)
Andrew Raycroft	50,000(2)
Randy Robitaille	40,000(1)
Zdenek Kutlak	40,000(2)
Mike Peluso	40,000(3)
Pascal Dupuis	35,000(2)

Lightning

Arena	Ice Palace
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,035,574
Home Games Remaining	0
Avg. Attendance	10,462
Avg. Revenue/Game	$630,999
Projected Revenue	$0,000

Expenses

Pro Payroll	$31,335,000
Farm Payroll	$586,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$392,329
Projected Expenses	$0,000
Projected Balance	$2,035,574

Salary Commitment

Year: 2002	$31,921,000
Year: 2003	$29,723,500
Year: 2004	$11,427,500
Year: 2005	$7,000,000

Pro Payroll

Pierre Turgeon	6,000,000(2)
Rob Zamuner	2,310,000(2)
Mike York	2,250,000(4)
Brendan Witt	2,100,000(2)
Jason Woolley	2,000,000(4)
Fredrik Modin	1,975,000(2)
Scott Lachance	1,750,000(3)
Todd Marchant	1,500,000(2)
Karl Dykhuis	1,500,000(4)
Robyn Regehr	1,250,000(3)
Radoslav Suchy	1,250,000(4)
Oleg Saprykin	1,200,000(3)
Kelly Buchberger	1,000,000(2)
Sergei Zholtok	850,000(1)
Mike Knuble	700,000(2)
David Vyborny	650,000(2)
Jody Hull	535,000(1)
Patrick Lalime	500,000(2)
Pavel Trnka	450,000(1)
Wade Flaherty	450,000(2)
Sean Brown	440,000(2)
Daryl Andrews	400,000(2)
Jeff Cowan	275,000(1)

Farm Payroll

Derek King	165,000(3)
Alfie Michaud	87,500(1)
Eric Fichaud	65,000(2)
Adam Hall	62,500(3)
Mats Lindgren	62,500(2)
Louie Debrusk	40,000(2)
Mike Crowley	40,000(2)
Reed Low	36,000(2)
Michel Picard	27,500(2)

Hurricanes

Arena	Raleigh Entertainment Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$10,776,272
Home Games Remaining	0
Avg. Attendance	10,925
Avg. Revenue/Game	$658,036
Projected Revenue	$0,000

Expenses

Pro Payroll	$25,660,000
Farm Payroll	$667,750
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$324,119
Projected Expenses	$0,000
Projected Balance	$10,776,272

Salary Commitment

Year: 2002	$26,327,750
Year: 2003	$23,436,250
Year: 2004	$10,293,250
Year: 2005	$1,250,000

Pro Payroll

Keith Primeau	6,000,000(2)
Ryan Smyth	2,000,000(3)
Shane Doan	2,000,000(3)
Aki Berg	1,500,000(3)
Todd Simpson	1,350,000(3)
Jeff Halpern	1,250,000(4)
Tomas Vokoun	1,250,000(2)
Shane Willis	1,200,000(1)
Jason Marshall	1,100,000(3)
Todd Warriner	875,000(3)
Martin Havlat	825,000(2)
Alyn McCauley	750,000(2)
Jarkko Ruutu	750,000(2)
Jere Karalahti	700,000(1)
Vaclav Varada	600,000(2)
Patrick DesRochers	600,000(2)
Shawn Horcoff	525,000(2)
Jani Hurme	450,000(2)
Peter Smrek	425,000(2)
Frantisek Kaberle	400,000(1)
Shane Hnidy	385,000(2)
Dmitri Yakushin	375,000(1)
Rick Berry	350,000(2)

Farm Payroll

Nikos Tselios	65,000(2)
Alexei Ponikarovsky	52,500(2)
Stu Grimson	50,000(1)
Nolan Pratt	45,000(1)
Greg Hawgood	45,000(1)
Steve Halko	45,000(2)
Martin Prusek	45,000(3)
Chris Bala	45,000(3)
Tommy Westlund	40,000(1)
Joel Kwiatkowski	37,500(2)
Dave Roche	36,500(1)
Tom Kostopoulos	36,250(3)
Nick Smith	35,000(3)
Ivan Ciernik	33,000(2)
Micki DuPont	29,000(3)
Steve Montador	28,000(3)

Red Wings

Arena	Joe Louis Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,087,348
Home Games Remaining	0
Avg. Attendance	13,578
Avg. Revenue/Game	$820,905
Projected Revenue	$0,000

Expenses

Pro Payroll	$31,165,000
Farm Payroll	$490,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$389,085
Projected Expenses	$0,000
Projected Balance	$1,087,348

Salary Commitment

Year: 2002	$31,655,000
Year: 2003	$26,995,000
Year: 2004	$10,442,500
Year: 2005	$2,250,000

Pro Payroll

Peter Forsberg	10,000,000(2)
Geoff Sanderson	3,000,000(2)
Martin Biron	2,550,000(3)
Keith Carney	2,250,000(4)
J.P. Dumont	2,150,000(3)
Mike Keane	1,925,000(2)
Andrei Nikolishin	1,025,000(1)
Ruslan Salei	1,000,000(3)
Steve Reinprecht	950,000(1)
Andreas Johansson	950,000(3)
Daniel Briere	800,000(2)
Michal Rozsival	700,000(1)
Dan Bylsma	550,000(1)
Stephen Peat	500,000(3)
Tyrone Garner	475,000(1)
Colin White	475,000(1)
Sylvain Cloutier	440,000(1)
Brian Pothier	425,000(3)
Brad Larsen	350,000(2)
Dick Tarnstrom	350,000(3)
Scott Nichol	300,000(2)

Farm Payroll

Shaun Van Allen	150,000(3)
Daniel Tkaczuk	75,000(2)
Kevin Hodson	65,000(2)
Luke Sellars	65,000(3)
Martin Grenier	52,500(3)
Bubba Berenzweig	45,000(1)
Peter Schaefer	37,500(2)

Blackhawks

Arena	United Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,821,635
Home Games Remaining	0
Avg. Attendance	15,009
Avg. Revenue/Game	$912,889
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,038,418
Farm Payroll	$565,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$486,022
Projected Expenses	$0,000
Projected Balance	$4,821,635

Salary Commitment

Year: 2002	$39,603,818
Year: 2003	$38,235,918
Year: 2004	$19,547,500
Year: 2005	$5,350,000

Pro Payroll

Alex Zhamnov	5,000,000(3)
Sandis Ozolinsh	5,000,000(2)
Alexei Kovalev	4,250,000(4)
Alexander Karpovtsev	2,850,000(2)
Patrice Brisebois	2,800,000(2)
Donald Audette	2,200,000(2)
Eric Daze	2,000,000(2)
Jean-Sebastien Giguere	1,750,000(3)
David Karpa	1,600,000(3)
Michal Handzus	1,500,000(3)
Sami Salo	1,250,000(3)
P.J. Axelsson	1,250,000(3)
Shawn Bates	1,100,000(4)
Ivan Novoseltsev	1,100,000(3)
Michael Nylander	852,500(2)
Clarke Wilm	850,000(2)
Greg Classen	825,000(2)
Todd Harvey	800,000(1)
Andrei Markov	700,000(2)
Garry Valk	610,918(2)
Jussi Markkanen	400,000(3)
Francis Bouillon	350,000(1)

Farm Payroll

Tommy Albelin	110,000(1)
Craig Billington	97,500(3)
Lance Ward	75,000(3)
D.J. Smith	65,000(1)
Derek Mackenzie	62,500(3)
Jonas Andersson	60,000(3)
Martin Erat	52,500(3)
Marty Wilford	42,900(1)

Blues

Arena	Kiel Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$991,357
Home Games Remaining	0
Avg. Attendance	13,533
Avg. Revenue/Game	$819,970
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,164,000
Farm Payroll	$231,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$715,189
Projected Expenses	$0,000
Projected Balance	$991,357

Salary Commitment

Year: 2002	$58,395,500
Year: 2003	$54,813,500
Year: 2004	$31,117,000
Year: 2005	$24,000,000

Pro Payroll

Nicklas Lidstrom	9,500,000(2)
Eric Lindros	8,500,000(4)
Doug Weight	7,500,000(4)
Sean Burke	6,000,000(2)
Petr Nedved	4,500,000(4)
Mark Messier	3,050,000(2)
Cliff Ronning	3,000,000(2)
Tom Barrasso	2,717,000(3)
Greg de Vries	2,000,000(4)
Yanic Perreault	1,950,000(2)
Matthew Barnaby	1,100,000(1)
Barrett Heisten	1,050,000(3)
Jaroslav Modry	1,000,000(3)
Jean-Luc Grand-Pierre	900,000(4)
Kevyn Adams	850,000(1)
Krzysztof Oliwa	847,000(1)
Karel Pilar	675,000(3)
Brett Clark	600,000(4)
Barret Jackman	500,000(3)
Radim Vrbata	400,000(3)
Tony Tuzzolino	400,000(3)
Jason Dawe	400,000(1)
Eric Boguniecki	375,000(3)
David Oliver	350,000(1)

Farm Payroll

Travis Roche	102,500(2)
Derek Gustafson	54,000(2)
Sean Pronger	40,000(2)
David Gosselin	35,000(1)

Predators

Arena	Nashville Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$300,887
Home Games Remaining	0
Avg. Attendance	16,430
Avg. Revenue/Game	$1,001,506
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,225,000
Farm Payroll	$594,336
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$537,431
Projected Expenses	$0,000
Projected Balance	$300,887

Salary Commitment

Year: 2002	$43,819,336
Year: 2003	$33,489,836
Year: 2004	$5,501,000
Year: 2005	$0,000

Pro Payroll

Martin Brodeur	6,900,000(1)
Jason Allison	5,100,000(2)
Jason Arnott	3,500,000(2)
Claude Lemieux	3,000,000(2)
Robert Svehla	3,000,000(2)
Sylvain Lefebvre	2,900,000(3)
Ed Jovanovski	2,750,000(2)
Miroslav Satan	2,500,000(2)
Janne Niinimaa	2,500,000(2)
Mariusz Czerkawski	2,250,000(2)
Mike Sillinger	1,600,000(3)
Mattias Norstrom	1,500,000(1)
Dave Andreychuk	1,200,000(1)
Turner Stevenson	1,050,000(2)
Bill Lindsay	750,000(2)
Mark Bell	700,000(2)
Petr Sykora	625,000(2)
Patrik Elias	625,000(1)
Tom Askey	425,000(3)
Radek Martinek	350,000(3)

Farm Payroll

Lukas Krajicek	107,500(3)
Denis Pederson	104,500(1)
Matt Bradley	65,000(2)
Jean-Marc Pelletier	65,000(2)
Kamil Piros	63,500(3)
Josef Boumedienne	55,000(3)
Josef Melichar	54,836(2)
Marc Chouinard	44,000(2)
Jiri Bicek	35,000(2)

Ducks

Arena	Arrowhead Pond
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,241,868
Home Games Remaining	0
Avg. Attendance	16,966
Avg. Revenue/Game	$1,029,013
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,050,500
Farm Payroll	$482,350
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$729,059
Projected Expenses	$0,000
Projected Balance	$1,241,868

Salary Commitment

Year: 2002	$59,532,850
Year: 2003	$55,915,000
Year: 2004	$29,725,000
Year: 2005	$10,000,000

Pro Payroll

Patrick Roy	8,500,000(2)
Chris Chelios	5,000,000(3)
Theo Fleury	5,000,000(4)
Sergei Zubov	5,000,000(4)
Shawn McEachern	4,500,000(2)
Brett Hull	4,350,000(3)
Rod Brind'Amour	3,500,000(2)
Boris Mironov	3,410,000(3)
Alexei Zhitnik	3,300,000(2)
Phil Housley	2,500,000(2)
Shayne Corson	2,250,000(1)
Jiri Dopita	1,500,000(3)
Shjon Podein	1,500,000(3)
Mario Lemieux	1,410,000(2)
Rob DiMaio	1,250,000(3)
Don Sweeney	1,200,000(2)
Ilya Kovalchuk	1,130,000(3)
Daniel Sedin	1,025,000(2)
Jamie McLennan	900,000(3)
Steve Kelly	605,000(1)
Vladimir Chebaturkin	500,000(3)
Sami Helenius	363,000(1)
Dwayne Hay	357,500(1)

Farm Payroll

Henrik Sedin	102,500(2)
Jani Rita	100,000(3)
Chris McAlpine	85,000(3)
Jason Labarbera	57,500(2)
Mathieu Darche	50,000(2)
Stephane Guolla	45,000(2)
Matt Herr	42,350(1)

Sharks

Arena	San Jose Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$13,850,885
Home Games Remaining	0
Avg. Attendance	15,283
Avg. Revenue/Game	$938,225
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,301,137
Farm Payroll	$579,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$513,782
Projected Expenses	$0,000
Projected Balance	$13,850,885

Salary Commitment

Year: 2002	$41,880,137
Year: 2003	$31,228,000
Year: 2004	$10,530,500
Year: 2005	$8,990,000

Pro Payroll

Jarome Iginla	6,500,000(4)
Jeremy Roenick	6,000,000(2)
Teppo Numminen	3,350,000(1)
Adam Foote	3,100,000(1)
Robert Reichel	2,650,000(2)
Sami Kapanen	2,650,000(2)
Bobby Holik	2,500,000(2)
Ken Daneyko	1,731,137(1)
Jan Hrdina	1,700,000(2)
Richard Matvichuk	1,700,000(2)
Zdeno Chara	1,600,000(2)
Andy Sutton	1,490,000(4)
Jason Wiemer	1,350,000(3)
Donald Brashear	1,000,000(4)
Andreas Dackell	800,000(1)
Bates Battaglia	750,000(2)
Dan Cleary	725,000(2)
Ian Moran	605,000(1)
Evgeni Nabokov	400,000(1)
Brad Isbister	350,000(2)
Stephen Valiquette	350,000(1)

Farm Payroll

Jason Krog	102,500(1)
Michael Rupp	90,000(1)
Jeff Shantz	65,000(3)
Mark Rycroft	55,000(3)
John Slaney	44,000(1)
Mikko Eloranta	42,500(1)
Justin Kurtz	40,500(3)
Casey Hankinson	40,000(2)
Wyatt Smith	37,000(1)
Byron Ritchie	32,500(2)
Sebastien Charpentier	30,000(3)

Kings

Arena	Staples Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,793,140
Home Games Remaining	0
Avg. Attendance	14,310
Avg. Revenue/Game	$867,626
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,557,170
Farm Payroll	$352,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$672,673
Projected Expenses	$0,000
Projected Balance	$2,793,140

Salary Commitment

Year: 2002	$54,909,170
Year: 2003	$37,667,500
Year: 2004	$65,000
Year: 2005	$0,000

Pro Payroll

Pavel Bure	10,100,000(1)
Rob Blake	9,300,000(2)
Brian Leetch	8,750,000(2)
Nikolai Khabibulin	5,500,000(2)
Joe Thornton	4,000,000(2)
Steve Thomas	2,500,000(2)
Chris Drury	2,300,000(2)
Jason Smith	1,900,000(1)
Lyle Odelein	1,800,000(2)
Sergei Berezin	1,750,000(2)
Sean O'Donnell	1,000,000(2)
Jason Botterill	907,500(1)
Steve Konowalchuk	850,000(1)
Ian Laperriere	750,000(1)
Dave Scatchard	575,000(2)
Christian Laflamme	550,000(1)
Eric Messier	495,000(1)
Jamie Wright	425,920(1)
Dieter Kochan	400,000(1)
Karlis Skrastins	360,000(1)
Martin Sonnenberg	343,750(1)

Farm Payroll

Fred Brathwaite	100,000(2)
Blair Betts	65,000(3)
Jon Sim	47,500(1)
Adam Mair	43,500(1)
Mark Mowers	38,500(1)
Ray Schultz	30,000(1)
Craig Adams	27,500(2)

Coyotes

Arena	America West Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$761,121
Home Games Remaining	0
Avg. Attendance	14,939
Avg. Revenue/Game	$910,742
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,270,000
Farm Payroll	$687,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$587,896
Projected Expenses	$0,000
Projected Balance	-$761,121

Salary Commitment

Year: 2002	$47,957,500
Year: 2003	$40,165,000
Year: 2004	$13,495,000
Year: 2005	$6,130,000

Pro Payroll

Owen Nolan	6,000,000(4)
Luc Robitaille	5,000,000(2)
Keith Tkachuk	4,300,000(2)
Glen Wesley	3,500,000(2)
Adam Oates	2,950,000(2)
Jose Theodore	2,750,000(3)
Brian Rafalski	2,500,000(3)
Darius Kasparaitis	2,500,000(2)
Ron Tugnutt	2,200,000(2)
Bryan Marchment	2,000,000(2)
Andrew Cassels	1,850,000(2)
Mikael Renberg	1,800,000(3)
Rich Pilon	1,700,000(1)
Chris Therien	1,500,000(1)
Marty McInnis	1,300,000(1)
Stephane Yelle	1,100,000(2)
Scott Hartnell	1,075,000(2)
Bill Houlder	1,000,000(1)
Igor Korolev	875,000(1)
Dan LaCouture	770,000(1)
James Patrick	600,000(1)

Farm Payroll

Robert Dome	210,000(3)
Cameron Mann	130,000(4)
Rob Ray	80,000(2)
Matt Johnson	77,500(2)
David Morisset	62,500(3)
Andreas Karlsson	47,500(1)
Chris Mason	42,500(3)
Larry Courville	37,500(2)

Stars

Arena	Reunion Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,226,119
Home Games Remaining	0
Avg. Attendance	13,001
Avg. Revenue/Game	$792,739
Projected Revenue	$0,000

Expenses

Pro Payroll	$26,389,000
Farm Payroll	$230,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$327,671
Projected Expenses	$0,000
Projected Balance	$6,226,119

Salary Commitment

Year: 2002	$26,619,000
Year: 2003	$20,025,000
Year: 2004	$7,245,000
Year: 2005	$1,550,000

Pro Payroll

Robert Lang	2,750,000(3)
Jocelyn Thibault	2,750,000(2)
Brent Johnson	2,250,000(3)
Scott Young	1,700,000(2)
Mark Parrish	1,650,000(2)
Niklas Sundstrom	1,400,000(1)
Paul Mara	1,350,000(1)
Radek Dvorak	1,100,000(2)
Justin Williams	1,075,000(2)
Jaroslav Spacek	1,050,000(2)
Taylor Pyatt	1,025,000(2)
Mike Leclerc	950,000(2)
Kevin Haller	950,000(4)
Boyd Devereaux	875,000(1)
Daymond Langkow	700,000(1)
Steve Moore	650,000(3)
Jeremy Stevenson	600,000(4)
Peter Skudra	550,000(1)
Andreas Lilja	500,000(2)
Eric Cairns	484,000(1)
Per Svartvadet	475,000(1)
Mike Danton	475,000(2)
Chris Clark	450,000(1)
Richard Jackman	430,000(2)
Mathieu Biron	200,000(1)

Farm Payroll

Andreas Salomonsson	45,000(3)
Ronald Petrovicky	45,000(2)
Kaspars Ashtashenko	42,500(1)
Mike Minard	35,000(1)
Dane Jackson	32,500(1)
Ken Sutton	30,000(2)

Flames

Arena	Canadian Airlines Saddledome
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,589,862
Home Games Remaining	0
Avg. Attendance	14,169
Avg. Revenue/Game	$863,508
Projected Revenue	$0,000

Expenses

Pro Payroll	$28,807,500
Farm Payroll	$771,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$363,762
Projected Expenses	$0,000
Projected Balance	$7,589,862

Salary Commitment

Year: 2002	$29,578,500
Year: 2003	$28,407,500
Year: 2004	$11,877,500
Year: 2005	$3,800,000

Pro Payroll

Mathieu Schneider	3,500,000(2)
Mike Ricci	2,500,000(3)
Kenny Jonsson	2,350,000(3)
Vaclav Prospal	2,150,000(4)
Dean McAmmond	2,075,000(2)
Darcy Tucker	1,900,000(2)
Jay McKee	1,750,000(3)
Ethan Moreau	1,500,000(4)
Ray Whitney	1,350,000(2)
Glen Murray	1,250,000(2)
Dan Boyle	1,000,000(2)
Sheldon Keefe	975,000(2)
Andrei Zyuzin	875,000(1)
Matt Cooke	850,000(2)
Yannick Tremblay	720,000(3)
Jason Ward	687,500(2)
Jeff Finley	650,000(2)
Marty Turco	600,000(2)
Branko Radivojevic	575,000(3)
Steve Staios	525,000(2)
Wes Walz	375,000(2)
Lubomir Sekeras	350,000(2)
Corey Hirsch	300,000(2)

Farm Payroll

Petr Schastlivy	150,000(4)
Ryan Bast	101,750(1)
Shane Endicott	87,500(3)
Roman Lyashenko	75,000(1)
Joel Bouchard	74,250(1)
Robert Esche	57,500(2)
Brad Moran	55,000(3)
Andrew Ference	45,000(1)
Jason Chimera	45,000(2)
Derek Armstrong	40,000(3)
Elias Abrahamsson	40,000(2)

Oilers

Arena	Skyreach Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$14,335,040
Home Games Remaining	0
Avg. Attendance	13,892
Avg. Revenue/Game	$852,220
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,582,500
Farm Payroll	$979,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$387,945
Projected Expenses	$0,000
Projected Balance	$14,335,040

Salary Commitment

Year: 2002	$31,561,500
Year: 2003	$16,498,500
Year: 2004	$1,301,000
Year: 2005	$1,000,000

Pro Payroll

Curtis Joseph	7,500,000(1)
Marc Savard	2,800,000(2)
Luke Richardson	2,500,000(2)
Rob Niedermayer	2,300,000(2)
Murray Baron	2,000,000(1)
Cory Stillman	1,900,000(1)
Kyle McLaren	1,480,000(2)
Jamie Storr	1,100,000(2)
Brad Richards	975,000(2)
Anson Carter	850,000(2)
Craig Rivet	845,000(1)
Jassen Cullimore	775,000(1)
Norm Maracle	725,000(2)
Mike Wilson	675,000(1)
Jochen Hecht	592,500(2)
Steve Begin	565,000(2)
Landon Wilson	550,000(1)
Peter Worrell	500,000(4)
Brendan Morrison	500,000(1)
Arron Asham	500,000(4)
Ladislav Benysek	500,000(2)
Niclas Wallin	450,000(2)

Farm Payroll

Anders Eriksson	160,000(3)
Darby Hendrickson	100,000(3)
Matt Higgins	82,500(2)
Jeff Heerema	70,000(2)
Don MacLean	65,000(1)
Steve McLaren	50,000(2)
Matt Elich	50,000(1)
Chris Hajt	45,000(2)
Chris Dingman	42,500(1)
Brandon Smith	42,500(1)
Jarno Kultanen	42,500(2)
Ales Pisa	41,000(3)
Dale Purinton	40,000(1)
Hans Jonsson	40,000(1)
Trent Whitfield	40,000(2)
Ryan Christie	38,000(1)
Jeff Ulmer	30,000(2)

Avalanche

Arena	Pepsi Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$165,579
Home Games Remaining	0
Avg. Attendance	14,262
Avg. Revenue/Game	$873,257
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,605,000
Farm Payroll	$298,450
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$562,847
Projected Expenses	$0,000
Projected Balance	-$165,579

Salary Commitment

Year: 2002	$45,903,450
Year: 2003	$45,189,100
Year: 2004	$26,200,000
Year: 2005	$19,100,000

Pro Payroll

Paul Kariya	10,000,000(2)
Brendan Shanahan	5,750,000(4)
Mark Recchi	5,500,000(4)
Tony Amonte	5,200,000(4)
Saku Koivu	4,500,000(3)
Jeff Hackett	2,500,000(2)
Bob Boughner	1,750,000(4)
Joe Juneau	1,700,000(2)
Chris Phillips	1,500,000(3)
Mike Fisher	1,100,000(3)
Martin Skoula	975,000(2)
Simon Gagne	975,000(2)
Pascal Trepanier	900,000(4)
Jeff Farkas	800,000(2)
Steve Kariya	600,000(2)
Brian Boucher	450,000(2)
Kevin Dineen	450,000(2)
Dallas Eakins	350,000(2)
Paul Healey	330,000(1)
Mark Wotton	275,000(1)

Farm Payroll

Mathieu Chouinard	65,000(2)
Darren Langdon	64,350(1)
Mike Commodore	60,500(2)
Kirby Law	33,500(2)
Brad Tiley	30,100(2)
Chris Ferraro	30,000(1)
Jim Montgomery	15,000(1)

Canucks

Arena	General Motors Place
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,159,055
Home Games Remaining	0
Avg. Attendance	12,635
Avg. Revenue/Game	$771,740
Projected Revenue	$0,000

Expenses

Pro Payroll	$24,815,000
Farm Payroll	$443,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$311,073
Projected Expenses	$0,000
Projected Balance	$1,159,055

Salary Commitment

Year: 2002	$25,258,000
Year: 2003	$17,123,000
Year: 2004	$11,048,000
Year: 2005	$0,000

Pro Payroll

Jyrki Lumme	3,400,000(1)
Steve Sullivan	2,500,000(2)
Martin Rucinsky	2,400,000(1)
Cory Cross	2,200,000(3)
Steve Shields	1,500,000(3)
Rico Fata	1,300,000(3)
Mike Johnson	1,250,000(3)
Steve Heinze	1,200,000(1)
Bill Muckalt	1,100,000(3)
Sheldon Souray	1,100,000(3)
Brent Sopel	850,000(2)
Ville Nieminen	800,000(3)
Scott Gomez	750,000(2)
Paul Ranheim	650,000(1)
Ossi Vaananen	625,000(2)
Dan Cloutier	600,000(2)
Jason Holland	590,000(3)
Niko Kapanen	500,000(3)
Denny Lambert	450,000(1)
Ray Giroux	425,000(2)
Danny Markov	325,000(2)
Jim McKenzie	300,000(3)

Farm Payroll

Krystofer Kolanos	107,500(3)
Brian Gionta	70,500(3)
Jaroslav Svoboda	70,000(3)
Tyler Arnason	55,000(3)
Scott Clemmensen	52,500(3)
Erik Cole	52,500(3)
Alan Letang	35,000(1)

Thrashers

Arena	Philips Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,317,602
Home Games Remaining	0
Avg. Attendance	14,881
Avg. Revenue/Game	$906,718
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,876,500
Farm Payroll	$322,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$603,037
Projected Expenses	$0,000
Projected Balance	$1,317,602

Salary Commitment

Year: 2002	$49,199,000
Year: 2003	$38,429,000
Year: 2004	$15,321,500
Year: 2005	$9,000,000

Pro Payroll

Alexei Yashin	7,500,000(2)
Peter Bondra	5,000,000(4)
Scott Stevens	5,000,000(1)
Derian Hatcher	4,425,000(2)
Stephane Quintal	4,200,000(1)
Ken Klee	4,000,000(4)
Claude LaPointe	2,500,000(3)
Todd Bertuzzi	2,080,000(2)
Mike Rathje	2,000,000(3)
Martin Straka	2,000,000(2)
Jere Lehtinen	1,500,000(2)
Tom Poti	1,200,000(2)
Oleg Kvasha	1,100,000(3)
Roman Cechmanek	1,000,000(2)
Greg Naumenko	950,000(2)
Sergei Samsonov	925,000(2)
Mike Eastwood	850,000(1)
Brad Ference	700,000(2)
Tyler Moss	676,500(3)
Billy Tibbetts	400,000(2)
Richard Lintner	345,000(1)
Dan Hinote	325,000(1)
Doug Houda	200,000(2)

Farm Payroll

Kristian Kudroc	102,500(2)
Michael Henrich	70,000(2)
Kent Manderville	55,000(2)
Ryan Jardine	45,000(3)
Denis Hamel	35,000(1)
Craig Berube	15,000(1)

Jackets

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,341,796
Home Games Remaining	0
Avg. Attendance	9,931
Avg. Revenue/Game	$611,410
Projected Revenue	$0,000

Expenses

Pro Payroll	$25,580,000
Farm Payroll	$1,388,575
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$331,934
Projected Expenses	$0,000
Projected Balance	$5,341,796

Salary Commitment

Year: 2002	$26,968,575
Year: 2003	$17,235,750
Year: 2004	$13,070,000
Year: 2005	$1,600,000

Pro Payroll

Trevor Linden	4,000,000(3)
Adam Graves	3,500,000(1)
Chris Gratton	2,000,000(1)
Curtis Brown	1,900,000(3)
Todd Reirden	1,600,000(4)
Brad Bombardir	1,100,000(3)
Steve Poapst	1,070,000(3)
Jonathan Girard	1,000,000(3)
Craig Johnson	1,000,000(3)
Bryan Allen	1,000,000(2)
Tomas Holmstrom	1,000,000(3)
Manny Legace	1,000,000(1)
Marcus Nilson	875,000(1)
Jamal Mayers	750,000(2)
Marek Malik	685,000(1)
Kevin Weekes	625,000(2)
Jason Strudwick	625,000(2)
Espen Knutsen	610,000(1)
Herbert Vasiljevs	440,000(1)
Bryce Salvador	400,000(2)
Jonas Hoglund	400,000(2)

Farm Payroll

Mark Hartigan	102,750(3)
Tim Connolly	102,500(1)
Shawn Heins	99,000(3)
Manny Malhotra	97,500(2)
Chris Nielsen	80,000(2)
Bryan Adams	72,500(1)
Jakub Cutta	72,500(2)
Harold Druken	72,500(1)
Nick Schultz	70,000(3)
Peter White	69,000(1)
Mathieu Dandenault	65,000(1)
Jesse Wallin	57,500(1)
Willie Mitchell	55,000(1)
Pavel Brendl	51,250(3)
Eric Landry	49,500(1)
Sean Haggerty	47,500(2)
Justin Papineau	47,500(3)
Brad Leeb	40,000(1)
Blake Sloan	39,325(1)
Eric Belanger	35,750(2)
Petr Buzek	32,500(2)
Sebastien Centomo	29,500(3)

Wild

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,081,514
Home Games Remaining	0
Avg. Attendance	14,538
Avg. Revenue/Game	$877,228
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,287,500
Farm Payroll	$1,307,550
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$668,842
Projected Expenses	$0,000
Projected Balance	$3,081,514

Salary Commitment

Year: 2002	$54,595,050
Year: 2003	$53,530,050
Year: 2004	$46,642,550
Year: 2005	$15,422,500

Pro Payroll

Jaromir Jagr	11,500,000(3)
Joe Sakic	10,100,000(3)
Olaf Kolzig	5,500,000(4)
Eric Desjardins	4,000,000(4)
Wade Redden	3,500,000(4)
Alex Tanguay	2,350,000(4)
Magnus Arvedson	2,250,000(3)
Eric Brewer	2,200,000(3)
Curtis Leschyshyn	1,800,000(2)
Bryan McCabe	1,575,000(2)
Ladislav Nagy	1,250,000(3)
Tony Hrkac	1,150,000(3)
Erik Rasmussen	1,100,000(3)
Alexander Auld	850,000(3)
Pascal Rheaume	800,000(2)
Dainius Zubrus	660,000(2)
Ben Clymer	640,000(1)
Toni Lydman	600,000(2)
Olli Jokinen	587,500(2)
Vitali Yachmenev	450,000(2)
Bryan Muir	425,000(1)

Farm Payroll

Marty Reasoner	300,000(2)
Maxim Afinogenov	125,000(3)
Nikita Alexeev	107,500(3)
Brian Sutherby	97,500(3)
Stan Neckar	97,500(3)
Vaclav Nedorost	97,500(3)
David Tanabe	92,500(3)
Andy Hilbert	82,550(3)
Denis Arkhipov	80,000(2)
Henrik Tallinder	77,500(3)
Marty Murray	72,500(4)
Guillaume Lefebvre	42,500(3)
David Aebischer	35,000(2)

Email Address:	✓
Choose a Password:	✓
Password Again:	✓