Team Rosters

HBHL - Hanson Brothers Hockey League

Signup

Welcome Guest

HBHL2021 Team Finances

Financial Report

(As of Sunday, May 2 2021)

Canadiens

Arena	Molson Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,589,352
Home Games Remaining	0
Avg. Attendance	14,107
Avg. Revenue/Game	$1,015,708
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,986,000
Farm Payroll	$1,401,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$605,338
Projected Expenses	$0,000
Projected Balance	$2,589,352

Salary Commitment

Year: 2020	$49,387,700
Year: 2021	$38,213,000
Year: 2022	$28,770,800
Year: 2023	$6,717,500

Pro Payroll

Alexander Radulov	5,250,000(2)
Mats Zuccarello	4,000,000(3)
Jake Muzzin	3,850,000(4)
Jeff Skinner	3,800,000(1)
Tyler Myers	3,600,000(3)
Nazem Kadri	3,150,000(1)
Antti Raanta	2,750,000(3)
Kevin Hayes	2,500,000(4)
Phillip Grubauer	2,500,000(3)
Boone Jenner	2,400,000(3)
Alex Tuch	2,300,000(3)
Nikita Zadorov	1,900,000(3)
Luca Sbisa	1,725,000(2)
Linus Ullmark	1,500,000(1)
Korbinian Holzer	1,200,000(2)
Adam Fox	1,001,000(3)
Henri Jokiharju	1,001,000(2)
Martin Necas	1,001,000(1)
Stefan Noesen	905,000(1)
Nikita Gusev	751,000(3)
Zach Aston-Reese	451,000(1)
Joel Kellman	451,000(3)

Farm Payroll

Trevor Van Riemsdyk	147,500(4)
Taylor Fedun	120,000(1)
David Warsoffsky	116,000(2)
Charles Hudon	115,000(4)
Steven Kampfer	115,000(3)
Kevin Czuczman	105,000(4)
Darren Archibald	100,000(3)
Michael Sgarbossa	91,500(1)
Mathieu Joseph	75,100(2)
Libor Hajek	75,100(2)
Scott Wedgewood	66,000(1)
Adam Erne	50,000(3)
Carl Dahlstrom	45,100(1)
Alexander True	45,100(3)
Otto Leskinen	45,100(3)
Gage Quinney	45,100(3)
Kevin Roy	45,100(1)

Sabres

Arena	Marine Midland Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,900,847
Home Games Remaining	0
Avg. Attendance	11,928
Avg. Revenue/Game	$858,836
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,441,000
Farm Payroll	$1,534,300
Prospect Fees	$0,000
Coach	$146,500
Games Remaining	0
Total Game Expenses	$416,120
Projected Expenses	$0,000
Projected Balance	$5,900,847

Salary Commitment

Year: 2020	$33,975,300
Year: 2021	$18,258,200
Year: 2022	$9,208,400
Year: 2023	$3,950,000

Pro Payroll

Adam Larsson	3,250,000(2)
Andrej Sekera	2,950,000(1)
Tanner Pearson	2,750,000(4)
Ryan Dzingel	1,975,000(3)
Brandon Montour	1,750,000(1)
Bryan Little	1,750,000(2)
Ondrej Kase	1,500,000(1)
Mikkel Boedker	1,500,000(2)
Jared McCann	1,250,000(1)
Jon Merrill	1,200,000(4)
Jujhar Khaira	1,200,000(1)
Thatcher Demko	1,001,000(1)
Jesper Bratt	1,001,000(1)
Travis Dermott	1,001,000(1)
Jack Hughes	1,001,000(3)
Conor Timmins	1,001,000(3)
Andy Andreoff	950,000(2)
John Quenneville	900,000(3)
Andreas Johnsson	751,000(1)
Philippe Myers	751,000(2)
Michael Amadio	751,000(1)
Ethan Bear	751,000(1)
Greg McKegg	605,000(1)
Mikhail Vorobyev	451,000(2)
Dylan Ferguson	451,000(1)

Farm Payroll

John Gibson	450,000(1)
Kristian Vesalainen	100,100(2)
Noah Dobson	100,100(3)
Rasmus Sandin	100,100(3)
Scott Harrington	100,000(1)
J.T. Brown	95,000(1)
Connor Carrick	92,500(2)
Adam Clendening	91,000(3)
Aaron Ness	65,000(1)
Ross Johnston	65,000(2)
Tyler Randell	50,000(2)
Guillaume Brisebois	45,100(2)
Colton White	45,100(2)
Zach Whitecloud	45,100(1)
Adam Brooks	45,100(3)
Mason Marchment	45,100(3)

Bruins

Arena	Fleet Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$191,082
Home Games Remaining	0
Avg. Attendance	13,434
Avg. Revenue/Game	$967,308
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,848,000
Farm Payroll	$1,070,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$611,816
Projected Expenses	$0,000
Projected Balance	-$191,082

Salary Commitment

Year: 2020	$49,918,900
Year: 2021	$29,669,200
Year: 2022	$19,562,100
Year: 2023	$11,500,000

Pro Payroll

Seth Jones	6,000,000(4)
Thomas Chabot	5,500,000(4)
John Gaudreau	4,750,000(1)
Mike Smith	4,500,000(1)
Esa Lindell	3,500,000(3)
Petr Mrazek	3,190,000(1)
Anthony Mantha	2,850,000(2)
Michael Matheson	2,750,000(2)
Micheal Ferland	2,650,000(3)
Dylan Strome	2,500,000(1)
Colin White	1,750,000(2)
Quinn Hughes	1,001,000(2)
Casey Mittelstadt	1,001,000(1)
Vince Dunn	1,001,000(1)
Jordan Greenway	1,001,000(1)
Nick Suzuki	1,001,000(3)
Miles Wood	1,000,000(2)
Oliver Kylington	950,000(1)
Andrew Mangiapane	751,000(1)
Morgan Geekie	751,000(3)
Austin Wagner	451,000(2)

Farm Payroll

Derrick Pouliot	175,000(2)
Victor Rask	175,000(1)
Curtis Lazar	130,000(1)
Anton Forsberg	120,000(1)
Emile Poirier	115,000(3)
Joseph Blandisi	90,500(1)
Michael Dipietro	75,100(2)
J.C. Lipon	55,000(2)
Ryan Johnston	45,100(1)
Andy Welinski	45,100(1)
Ryan MacInnis	45,100(3)

Senators

Arena	Corel Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$25,001,063
Home Games Remaining	0
Avg. Attendance	16,389
Avg. Revenue/Game	$1,180,011
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,219,000
Farm Payroll	$1,497,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$694,707
Projected Expenses	$0,000
Projected Balance	$25,001,063

Salary Commitment

Year: 2020	$56,716,000
Year: 2021	$36,103,600
Year: 2022	$21,013,600
Year: 2023	$6,500,000

Pro Payroll

Nikita Kucherov	6,900,000(3)
Victor Hedman	6,500,000(4)
Steve Stamkos	6,250,000(2)
Aleksander Barkov	5,250,000(1)
Ryan Johansen	4,500,000(1)
Jonathan Quick	4,300,000(1)
Alec Martinez	3,000,000(3)
Thomas Greiss	2,650,000(2)
Ilya Kovalchuk	2,500,000(1)
Roman Polak	2,500,000(2)
Josh Leivo	1,430,000(1)
Joonas Donskoi	1,200,000(3)
Ryan Donato	1,001,000(1)
Filip Hronek	1,001,000(2)
Dominik Kubalik	1,001,000(3)
Stephen Johns	830,000(3)
Marcus Pettersson	751,000(1)
Devon Toews	751,000(2)
Conor Garland	751,000(2)
Vladislav Gavrikov	751,000(3)
Matthew Peca	500,000(1)
Sam Lafferty	451,000(3)
Par Lindholm	451,000(2)

Farm Payroll

Andrew Cogliano	200,000(1)
Luke Schenn	125,000(2)
Evan Bouchard	100,100(2)
Gabriel Vilardi	100,100(3)
Liam Foudy	100,100(3)
Josh Mahura	75,100(2)
Zac Rinaldo	75,000(2)
Hunter Miska	45,100(2)
Timothy Gettinger	45,100(2)
Connor Clifton	45,100(2)
Jan Rutta	45,100(1)
Gerald Mayhew	45,100(3)
Jayce Hawryluk	45,100(2)
Dominic Turgeon	45,100(1)
Trevor Moore	45,100(2)
Gavin Bayreuther	45,100(2)
Mitch Reinke	45,100(1)
Lukas Radil	45,100(2)
Joakim Nygard	45,100(3)
Adam Wilcox	45,100(1)
Jacob Macdonald	45,100(2)
Carter Verhaeghe	45,100(3)
Gaetan Haas	45,100(3)

Leafs

Arena	Air Canada Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$454,873
Home Games Remaining	0
Avg. Attendance	17,327
Avg. Revenue/Game	$1,247,451
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,283,000
Farm Payroll	$3,525,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$683,643
Projected Expenses	$0,000
Projected Balance	-$454,873

Salary Commitment

Year: 2020	$55,808,700
Year: 2021	$40,339,500
Year: 2022	$26,430,800
Year: 2023	$8,422,500

Pro Payroll

Sidney Crosby	8,750,000(3)
Ryan Getzlaf	6,500,000(1)
Shea Weber	5,000,000(3)
Jacob Trouba	4,500,000(2)
Rickard Rakell	3,600,000(1)
Robin Lehner	3,500,000(2)
Evgeni Dadonov	3,100,000(1)
Luke Glendening	3,000,000(4)
Joe Pavelski	2,875,000(4)
Brad Richardson	1,750,000(4)
Pierre-Edouard Bellema	1,600,000(2)
Anders Nilsson	1,400,000(1)
John Marino	1,001,000(3)
Roope Hintz	1,001,000(2)
Ryan Carpenter	800,000(3)
Jonas Siegenthaler	751,000(2)
Alexandre Texier	751,000(2)
Pavel Francouz	751,000(2)
Ilya Mikheyev	751,000(3)
Jani Haakanpa	451,000(3)
Ryan Graves	451,000(2)

Farm Payroll

Thomas Hickey	310,000(1)
Niklas Hjalmarsson	275,000(3)
Trevor Daley	180,000(3)
Matt Read	175,000(2)
Riley Nash	175,000(3)
Jared Coreau	175,000(4)
Chris Breen	160,000(3)
Andreas Martinsen	150,000(3)
Justin Abdelkader	150,000(3)
Thomas McCollum	150,000(4)
Chris Terry	140,000(1)
Jean-Francois Berube	140,000(4)
Xavier Ouellet	140,000(4)
Justin Dowling	130,000(4)
Greg Pateryn	125,000(1)
Patrick Eaves	120,000(2)
Nathan Gerbe	117,500(2)
Steve Bernier	101,000(2)
Brian Gibbons	99,000(1)
Joakim Ryan	75,100(1)
Martin Fehervary	75,100(3)
Michael Houser	75,000(1)
Mike Vecchione	62,500(4)
Anthony Greco	45,100(2)
Nicolas Aube-Kubel	45,100(2)
Jake Bischoff	45,100(3)
Steven Fogarty	45,100(1)
Jordan Gross	45,100(3)

Rangers

Arena	Madison Square Garden
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,220,770
Home Games Remaining	0
Avg. Attendance	12,023
Avg. Revenue/Game	$865,643
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,787,000
Farm Payroll	$2,082,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$525,845
Projected Expenses	$0,000
Projected Balance	$1,220,770

Salary Commitment

Year: 2020	$42,869,300
Year: 2021	$25,867,100
Year: 2022	$16,106,100
Year: 2023	$1,671,000

Pro Payroll

Brock Boeser	5,505,000(1)
Oliver Ekman-Larsson	4,925,000(3)
Frederik Andersen	4,250,000(1)
Reilly Smith	4,000,000(3)
Jonathan Marchessault	3,900,000(2)
Sami Vatanen	3,125,000(2)
Mark Staal	2,500,000(3)
Craig Anderson	1,510,000(2)
Radek Faksa	1,500,000(1)
Johan Larsson	1,400,000(4)
Jordan Weal	1,300,000(1)
Milan Lucic	1,250,000(3)
Mathieu Perreault	990,000(3)
Cameron Gaunce	850,000(1)
Pontus Aberg	830,000(1)
Brad Hunt	750,000(1)
Paul Carey	700,000(1)
Gustav Olofsson	600,000(2)
Colby Cave	451,000(1)
Morgan Klimchuk	451,000(1)

Farm Payroll

Paul Thompson	155,000(3)
Braydon Coburn	151,000(2)
Brad Theissen	150,000(3)
Tomas Jurco	150,000(1)
Keith Kinkaid	120,000(1)
Cory Conacher	102,000(2)
Jordan Nolan	101,000(3)
Dale Weise	101,000(3)
Dylan Sikura	100,100(1)
Kevin Porter	100,000(2)
Corey Tropp	99,000(2)
Brian Strait	99,000(2)
Tye McGinn	98,000(3)
William Carrier	97,500(4)
Zac Dalpe	95,000(3)
Seth Griffith	93,500(4)
Harry Zolnierczyk	80,000(4)
Seth Helgeson	75,000(2)
Jean-Sebastien Dea	60,000(3)
Justin Kloos	45,100(1)
Cole Schneider	10,100(3)

Devils

Arena	Continental Airlines Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$443,483
Home Games Remaining	0
Avg. Attendance	14,861
Avg. Revenue/Game	$1,070,083
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,209,000
Farm Payroll	$656,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$635,552
Projected Expenses	$0,000
Projected Balance	-$443,483

Salary Commitment

Year: 2020	$51,865,300
Year: 2021	$35,603,300
Year: 2022	$25,966,200
Year: 2023	$6,905,000

Pro Payroll

David Krejci	4,750,000(3)
Jakub Voracek	4,750,000(3)
Anders Lee	4,500,000(3)
John Klingberg	4,000,000(1)
Cam Talbot	3,300,000(2)
Jonathan Drouin	3,250,000(1)
Phillip Danault	2,950,000(1)
Nino Niederreiter	2,800,000(4)
Jakub Vrana	2,750,000(2)
Carter Hutton	2,500,000(1)
Jake McCabe	2,000,000(3)
Erik Gustafsson	2,000,000(2)
Brendan Smith	2,000,000(1)
Mackenzie Weegar	1,750,000(3)
Conor Sheary	1,675,000(4)
Artturi Lehkonen	1,500,000(4)
Samuel Girard	1,001,000(1)
Maxime Comtois	1,001,000(2)
Mattias Janmark	930,000(4)
Garnet Hathaway	900,000(3)
Dakota Mermis	451,000(1)
Nico Sturm	451,000(2)

Farm Payroll

Antoine Roussel	175,000(3)
Michael Paliotta	91,000(3)
Brett Sutter	90,000(2)
Jamie Devane	55,000(1)
Troy Grosenick	55,000(1)
Turner Elson	55,000(3)
Nathan Bastian	45,100(2)
Joel Kiviranta	45,100(3)
Jake Evans	45,100(3)

Islanders

Arena	Veterans' Memorial Coliseum
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,805,874
Home Games Remaining	0
Avg. Attendance	11,649
Avg. Revenue/Game	$838,772
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,008,000
Farm Payroll	$1,182,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$468,791
Projected Expenses	$0,000
Projected Balance	$3,805,874

Salary Commitment

Year: 2020	$38,190,900
Year: 2021	$23,890,600
Year: 2022	$10,747,300
Year: 2023	$1,000,000

Pro Payroll

Elias Lindholm	4,250,000(1)
T.J. Brodie	4,150,000(3)
Bo Horvat	3,500,000(1)
Josh Morrissey	3,250,000(2)
Josh Manson	2,750,000(2)
David Rittich	2,750,000(2)
Yanni Gourde	2,000,000(3)
Kevan Miller	1,500,000(1)
Adam Pelech	1,500,000(3)
Jake Virtanen	1,250,000(1)
Tyson Jost	1,200,000(2)
Anthony Cirelli	1,001,000(1)
Nico Hischier	1,001,000(1)
Dillon Dube	1,001,000(2)
Elvis Merzlikins	1,001,000(3)
Mark Jankowski	1,000,000(4)
Ivan Barbashev	1,000,000(2)
Brendan Lemieux	751,000(1)
Cale Fleury	751,000(3)
Andreas Englund	500,000(1)
Jeremy Lauzon	451,000(2)
Kevin Stenlund	451,000(2)

Farm Payroll

Markus Granlund	150,000(3)
Daniel Sprong	110,000(1)
Juuso Valimaki	100,100(2)
Tyler Wotherspoon	91,000(1)
Justin Bailey	90,500(1)
Hunter Shinkaruk	90,500(1)
Jaret Anderson-Dolan	75,100(2)
Nicolas Roy	75,100(1)
Gabriel Dumont	70,000(2)
Spencer Martin	60,000(3)
Josh Currie	45,100(2)
Givani Smith	45,100(3)
Calle Rosen	45,100(1)
Jakob Lilja	45,100(3)
Jack Rodewald	45,100(1)
Egor Korshkov	45,100(3)

Flyers

Arena	First Union Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,622,084
Home Games Remaining	0
Avg. Attendance	17,680
Avg. Revenue/Game	$1,273,002
Projected Revenue	$0,000

Expenses

Pro Payroll	$70,442,000
Farm Payroll	$1,428,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$879,521
Projected Expenses	$0,000
Projected Balance	$1,622,084

Salary Commitment

Year: 2020	$71,870,700
Year: 2021	$59,122,900
Year: 2022	$40,240,800
Year: 2023	$9,640,000

Pro Payroll

Drew Doughty	6,500,000(3)
Nicklas Backstrom	6,250,000(3)
Brent Burns	6,000,000(2)
Ryan O'Reilly	5,500,000(3)
Ben Bishop	5,250,000(4)
Max Pacioretty	5,000,000(1)
Brock Nelson	4,250,000(4)
Evander Kane	4,250,000(3)
William Karlsson	4,100,000(3)
Bryan Rust	3,500,000(3)
Jeff Petry	3,000,000(1)
Deryk Engelland	2,890,000(2)
Ron Hainsey	2,600,000(1)
Casey Cizikas	2,200,000(2)
Kasperi Kapanen	2,000,000(2)
Anthony Duclair	1,800,000(1)
Joonas Korpisalo	1,500,000(2)
Derek Grant	1,250,000(2)
Michael Hutchinson	1,100,000(2)
Erik Cernak	751,000(2)
Teddy Blueger	751,000(2)

Farm Payroll

Zach Bogosian	285,000(2)
Joe Morrow	140,000(4)
Brendan Gaunce	85,000(1)
Christopher Gibson	80,000(3)
Timothy Liljegren	75,100(3)
Noah Gregor	75,100(3)
Marcus Nutivaara	75,000(1)
C.J. Smith	60,000(2)
Rinat Valiev	52,500(1)
Nelson Nogier	50,000(2)
David Kampf	45,100(1)
Beck Malenstyn	45,100(3)
Nikolai Knyzhov	45,100(3)
Jansen Harkins	45,100(3)
Thomas Di Pauli	45,100(3)
Niko Mikkola	45,100(3)
German Rubtsov	45,100(3)
Colin Blackwell	45,100(2)
Vinni Lettieri	45,100(1)
Travis Boyd	45,100(1)

Penguins

Arena	Civic Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$131,406
Home Games Remaining	0
Avg. Attendance	14,279
Avg. Revenue/Game	$1,028,139
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,100,000
Farm Payroll	$1,714,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$573,962
Projected Expenses	$0,000
Projected Balance	-$131,406

Salary Commitment

Year: 2020	$46,814,900
Year: 2021	$33,539,800
Year: 2022	$20,415,100
Year: 2023	$11,060,000

Pro Payroll

Simeon Varlamov	4,250,000(3)
Tyler Johnson	3,750,000(2)
Viktor Arvidsson	3,600,000(1)
Jason Zucker	3,500,000(4)
Marc-Edouard Vlasic	3,500,000(1)
Blake Coleman	2,950,000(4)
Alex Killorn	2,900,000(2)
Ryan Murray	2,500,000(1)
Juuse Saros	2,500,000(2)
Nick Holden	2,400,000(3)
Darren Helm	2,200,000(2)
Marco Scandella	1,650,000(4)
Josh Archibald	1,500,000(4)
Jordan Martinook	1,400,000(4)
Patrik Nemeth	1,350,000(3)
Tyler Pitlick	1,250,000(3)
Loui Eriksson	1,150,000(1)
Justin Williams	1,000,000(1)
Jason Spezza	900,000(2)
Brenden Dillon	850,000(1)

Farm Payroll

Dustin Tokarski	225,000(2)
Troy Stecher	145,000(2)
Nick Shore	95,000(1)
Tyler Graovac	85,000(2)
Andrew MacWilliam	75,000(1)
Julian Melchiori	75,000(1)
Nathan Paetsch	75,000(1)
Tommy Cross	75,000(2)
Cody McLeod	72,500(1)
Erik Condra	72,500(1)
Matt Bartkowski	67,500(2)
Jordan Szwarz	67,500(2)
Chris Conner	65,000(1)
Cal O'Reilly	60,000(2)
Alex Grenier	60,000(3)
Joseph Cramarossa	60,000(4)
Mark Letestu	59,500(2)
John McCarthy	50,000(1)
Daniel O'Regan	50,000(1)
Josh Teves	45,100(2)
Philip Holm	45,100(2)
Shane Gersich	45,100(1)
C.J. Suess	45,100(3)

Panthers

Arena	National Car Rental Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,951,597
Home Games Remaining	0
Avg. Attendance	14,627
Avg. Revenue/Game	$1,053,080
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,232,000
Farm Payroll	$974,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$603,132
Projected Expenses	$0,000
Projected Balance	$5,951,597

Salary Commitment

Year: 2020	$49,206,800
Year: 2021	$33,209,700
Year: 2022	$18,374,300
Year: 2023	$4,479,000

Pro Payroll

Sean Couturier	4,350,000(2)
Kevin Shattenkirk	4,250,000(2)
Jonathan Huberdeau	4,250,000(1)
Kyle Palmieri	3,850,000(3)
Jaden Schwartz	3,800,000(3)
Justin Faulk	3,750,000(1)
Dmitry Orlov	3,100,000(2)
Nikita Zaitsev	3,000,000(4)
Jaroslav Halak	2,600,000(3)
Anton Khudobin	2,400,000(2)
Brian Boyle	2,000,000(1)
Danton Heinen	1,800,000(3)
Kris Russell	1,650,000(3)
Colton Sissons	1,500,000(1)
Tyler Ennis	1,500,000(1)
Colton Sceviour	1,200,000(1)
Charlie McAvoy	1,001,000(1)
Sam Carrick	980,000(4)
Samuel Blais	751,000(1)
Riley Barber	500,000(2)

Farm Payroll

Calvin Pickard	160,000(4)
Dennis Cholowski	100,100(2)
Frank Corrado	99,000(4)
Joel Hanley	95,000(4)
Carter Bancks	95,000(4)
Kyle Rau	60,000(3)
Joseph Labate	50,000(4)
Ben Gleason	45,100(2)
Brogan Rafferty	45,100(2)
Dennis Gilbert	45,100(2)
Jonas Johansson	45,100(3)
Danil Yurtaykin	45,100(3)
John Gilmour	45,100(1)
Keegan Kolesar	45,100(3)

Capitals

Arena	MCI Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,109,231
Home Games Remaining	0
Avg. Attendance	17,937
Avg. Revenue/Game	$1,291,496
Projected Revenue	$0,000

Expenses

Pro Payroll	$72,126,000
Farm Payroll	$1,951,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$906,434
Projected Expenses	$0,000
Projected Balance	$2,109,231

Salary Commitment

Year: 2020	$74,077,600
Year: 2021	$48,185,300
Year: 2022	$25,825,100
Year: 2023	$8,270,000

Pro Payroll

T.J. Oshie	7,000,000(3)
Brad Marchand	6,500,000(4)
Mark Giordano	5,600,000(3)
Patrice Bergeron	4,950,000(1)
Keith Yandle	4,700,000(3)
Mikael Granlund	4,675,000(2)
Eric Staal	4,400,000(2)
Ryan Nugent-Hopkins	4,400,000(1)
Ryan McDonagh	4,100,000(2)
Pekka Rinne	4,050,000(2)
Torey Krug	4,000,000(1)
Charlie Coyle	3,000,000(2)
Brady Skjei	2,500,000(1)
Jean Gabriel Pageau	2,000,000(1)
Craig Smith	1,950,000(1)
Ian Cole	1,750,000(1)
Wayne Simmonds	1,650,000(4)
James Howard	1,600,000(2)
Matt Grzelcyk	1,500,000(1)
Cal Clutterbuck	1,350,000(1)
Justin Holl	451,000(1)

Farm Payroll

Franz Nielsen	320,000(1)
Carl Hagelin	240,000(1)
Vladimir Sobotka	225,000(2)
Stefan Matteau	133,500(1)
Matt Hunwick	125,000(2)
Lance Bouma	120,000(4)
Michael Haley	117,500(1)
Troy Brouwer	95,000(1)
Karson Kuhlman	75,100(2)
Peter Cehlarik	65,000(2)
Blake Speers	52,500(3)
Anton Blidh	52,500(3)
Pheonix Copley	52,500(3)
Kurtis Gabriel	52,500(3)
Blake Lizotte	45,100(2)
Andreas Borgman	45,100(1)
Ryan Lomberg	45,100(1)
Maxime Lagace	45,100(1)
Nikolai Prokhorkin	45,100(3)

Lightning

Arena	Ice Palace
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,855,651
Home Games Remaining	0
Avg. Attendance	13,870
Avg. Revenue/Game	$998,637
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,348,000
Farm Payroll	$1,040,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$739,493
Projected Expenses	$0,000
Projected Balance	$3,855,651

Salary Commitment

Year: 2020	$60,388,400
Year: 2021	$40,536,300
Year: 2022	$15,890,200
Year: 2023	$10,140,000

Pro Payroll

John Tavares	6,500,000(1)
Anze Kopitar	6,170,000(4)
Taylor Hall	6,000,000(1)
Marc-Andre Fleury	5,250,000(2)
Ryan Ellis	4,000,000(3)
Matt Niskanen	3,850,000(4)
Sebastian Aho	3,800,000(2)
Patric Hornqvist	3,500,000(2)
Zach Werenski	3,500,000(2)
Travis Konecny	2,750,000(2)
Curtis McElhinney	2,100,000(2)
Christian Dvorak	1,750,000(2)
Justin Schultz	1,700,000(1)
Patrick Marleau	1,525,000(1)
Jamie Oleksiak	1,450,000(3)
Ryan Miller	1,400,000(2)
Paul Byron	1,100,000(1)
Jason Dickinson	1,100,000(1)
Pierre-Luc Dubois	1,001,000(1)
Kurtis MacDermid	451,000(1)
Sean Walker	451,000(2)

Farm Payroll

Carl Gunnarsson	150,000(1)
Richard Bachman	120,000(4)
Scott Wilson	105,000(1)
Vladislav Kamenev	100,000(2)
Brendan Leipsic	90,000(1)
Tom Kuhnhackl	90,000(3)
Carter Camper	90,000(3)
Mitchell Stephens	75,100(3)
Sebastian Aho	75,100(1)
Jonny Brodzinski	55,000(1)
Mathieu Olivier	45,100(3)
Jacob Middleton	45,100(2)

Hurricanes

Arena	Raleigh Entertainment Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,411,883
Home Games Remaining	0
Avg. Attendance	13,101
Avg. Revenue/Game	$943,261
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,654,000
Farm Payroll	$733,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$519,966
Projected Expenses	$0,000
Projected Balance	$1,411,883

Salary Commitment

Year: 2020	$42,387,200
Year: 2021	$27,987,000
Year: 2022	$15,485,600
Year: 2023	$3,937,500

Pro Payroll

Sergei Bobrovsky	4,750,000(1)
Sean Monahan	4,500,000(1)
Jake Gardiner	4,000,000(2)
Kyle Turris	3,750,000(2)
Mikael Backlund	3,600,000(1)
Jakob Chychrun	2,950,000(3)
Derek Ryan	2,650,000(3)
Richard Panik	2,500,000(3)
Brian Elliot	2,000,000(2)
Rich Clune	1,300,000(1)
Robert Bortuzzo	1,250,000(4)
Marcus Sorensen	1,200,000(4)
Joakim Nordstrom	1,200,000(3)
Kaapo Kakko	1,001,000(3)
Rasmus Dahlin	1,001,000(2)
Brett Kulak	900,000(2)
Austin Czarnik	850,000(4)
Mario Ferraro	751,000(3)
Gemel Smith	550,000(2)
Andrew Poturalski	500,000(4)
Cameron Hughes	451,000(3)

Farm Payroll

Colin McDonald	130,000(1)
Cody Goloubef	120,000(2)
Dylan McIlrath	80,000(4)
Daniel Brickley	75,100(1)
Michael Mersch	57,500(4)
Alex Broadhurst	45,100(1)
Brady Keeper	45,100(2)
Gilles Senn	45,100(3)
Trent Frederic	45,100(2)
Jacob Nilsson	45,100(2)
William Borgen	45,100(2)

Red Wings

Arena	Joe Louis Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$287,254
Home Games Remaining	0
Avg. Attendance	18,893
Avg. Revenue/Game	$1,360,204
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,101,000
Farm Payroll	$1,170,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$847,817
Projected Expenses	$0,000
Projected Balance	-$287,254

Salary Commitment

Year: 2020	$69,271,000
Year: 2021	$48,200,900
Year: 2022	$19,835,300
Year: 2023	$6,500,000

Pro Payroll

Auston Matthews	6,500,000(4)
Matt Duchene	6,000,000(3)
Alex Pieterangelo	5,750,000(1)
Andrei Vasilevskiy	5,250,000(2)
Mitch Marner	5,000,000(3)
Jamie Benn	4,500,000(2)
Joe Thornton	4,000,000(1)
William Nylander	3,650,000(2)
Nick Bonino	3,600,000(2)
Travis Hamonic	3,500,000(1)
Shea Theodore	3,250,000(2)
Jaccob Slavin	3,250,000(2)
Zach Hyman	2,400,000(1)
Alexander Steen	2,250,000(2)
Brandon Carlo	2,100,000(3)
Brett Pesce	1,750,000(1)
Scott Laughton	1,500,000(1)
Joel Armia	1,200,000(1)
Chandler Stephenson	1,000,000(2)
Laurent Brossoit	900,000(2)
Alex Kerfoot	751,000(1)

Farm Payroll

Mike Condon	120,000(2)
Michael Rasmussen	100,100(2)
Christian Folin	100,000(3)
Reid Boucher	91,500(1)
Frederick Gauthier	90,000(2)
Chris Bigras	82,500(1)
Hudson Fasching	82,500(2)
Joey Anderson	75,100(2)
Curtis McKenzie	67,500(2)
Brandon Hagel	45,100(3)
Connor Bunnaman	45,100(3)
Juuso Riikola	45,100(2)
Joel Persson	45,100(3)
Antti Suomela	45,100(2)
Sheldon Rempal	45,100(2)
Joe Hicketts	45,100(1)
Radim Simek	45,100(2)

Blackhawks

Arena	United Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$378,993
Home Games Remaining	0
Avg. Attendance	14,587
Avg. Revenue/Game	$1,050,330
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,728,000
Farm Payroll	$2,032,600
Prospect Fees	$0,000
Coach	$273,500
Games Remaining	0
Total Game Expenses	$597,977
Projected Expenses	$0,000
Projected Balance	-$378,993

Salary Commitment

Year: 2020	$48,760,600
Year: 2021	$30,748,300
Year: 2022	$23,177,600
Year: 2023	$176,000

Pro Payroll

Kyle Connor	5,000,000(3)
Martin Jones	4,250,000(1)
Brendan Gallagher	4,000,000(3)
Hampus Lindholm	3,600,000(1)
Noah Hanifin	3,250,000(2)
Paul Stastny	3,200,000(3)
Jonas Brodin	3,050,000(3)
Darnell Nurse	3,000,000(1)
Tomas Hertl	3,000,000(1)
Oliver Bjorkstrand	2,600,000(2)
Dylan DeMelo	1,600,000(3)
Frank Vatrano	1,500,000(1)
Brock McGinn	1,300,000(3)
Tobias Rieder	1,300,000(3)
Sonny Milano	1,250,000(2)
Ilya Samsonov	1,001,000(3)
Chris Wagner	1,000,000(3)
Nic Dowd	975,000(3)
Warren Foegele	751,000(1)
Kevin Rooney	650,000(1)
Tucker Poolman	451,000(1)

Farm Payroll

Dustin Byfuglien	520,000(1)
Sven Baertschi	176,000(4)
Adam Gaudette	100,100(1)
Urho Vaakanainen	100,100(2)
Morgan Frost	100,100(3)
Jimmy Schuldt	75,100(2)
Mikey Anderson	75,100(3)
Louis Belpedio	75,100(1)
Yakov Trenin	75,100(3)
Paul LaDue	72,500(3)
Martin Frk	70,000(1)
Chad Ruhwedel	70,000(2)
Byron Froese	65,000(3)
Patrick Brown	52,500(3)
Casey DeSmith	45,100(1)
Kole Sherwood	45,100(2)
Joey Daccord	45,100(2)
Joel L'Esperance	45,100(2)
Ryan Kuffner	45,100(2)
Joseph Gambardella	45,100(2)
Calvin Thurkauf	45,100(3)
Carsen Twarynski	45,100(3)
Maxim Letunov	45,100(3)

Blues

Arena	Kiel Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,580,801
Home Games Remaining	0
Avg. Attendance	11,216
Avg. Revenue/Game	$807,492
Projected Revenue	$0,000

Expenses

Pro Payroll	$31,387,000
Farm Payroll	$2,000,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$410,212
Projected Expenses	$0,000
Projected Balance	$1,580,801

Salary Commitment

Year: 2020	$33,387,400
Year: 2021	$22,850,300
Year: 2022	$15,853,200
Year: 2023	$1,600,000

Pro Payroll

Devan Dubnyk	5,000,000(3)
Josh Bailey	4,500,000(2)
Jordan Staal	3,500,000(3)
Cody Eakin	3,100,000(3)
Colton Parayko	3,000,000(1)
Pavel Zacha	1,700,000(1)
Jake Debrusk	1,001,000(1)
Alex Nedeljkovic	1,000,000(4)
Phillip Di Giuseppe	905,000(1)
Nick Cousins	900,000(1)
Jordan Schmaltz	825,000(1)
Ryan Stanton	800,000(2)
Gustav Lindstrom	751,000(3)
Filip Chlapik	751,000(1)
Brennan Menell	751,000(3)
Casey Nelson	550,000(3)
Michael Kapla	500,000(1)
Valentin Zykov	500,000(1)
Mackenzie MacEachern	451,000(2)
Anthony Angello	451,000(3)
Adam Johnson	451,000(2)

Farm Payroll

Vladimir Tarasenko	600,000(4)
Karl Alzner	280,000(1)
Andrew Hammond	225,000(2)
Michael Raffl	175,000(2)
Matt Irwin	150,000(2)
Steve Oleksy	110,000(2)
Otto Koivula	75,100(3)
David Gustafsson	75,100(3)
Zach Senyshyn	75,100(2)
Oscar Dansk	75,100(1)
A.J. Greer	60,000(2)
T.J. Tynan	50,000(1)
Nick Baptiste	50,000(1)

Predators

Arena	Nashville Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,078,066
Home Games Remaining	0
Avg. Attendance	16,650
Avg. Revenue/Game	$1,198,747
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,311,000
Farm Payroll	$985,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$726,177
Projected Expenses	$0,000
Projected Balance	$2,078,066

Salary Commitment

Year: 2020	$59,296,500
Year: 2021	$29,915,300
Year: 2022	$17,725,300
Year: 2023	$4,105,000

Pro Payroll

Patrik Laine	4,900,000(3)
Dylan Larkin	4,500,000(3)
John Carlson	4,300,000(1)
Brayden Point	4,250,000(2)
Chris Kreider	4,000,000(3)
Teuvo Teravainen	3,900,000(1)
Connor Hellebuyck	3,750,000(1)
Jake Guentzel	3,750,000(1)
Aaron Ekblad	3,700,000(2)
Marcus Foligno	3,200,000(4)
Cody Ceci	2,750,000(1)
Anthony DeAngelo	2,250,000(1)
Pavel Buchnevich	2,200,000(2)
Matt Calvert	1,850,000(2)
Andreas Athanasiou	1,750,000(1)
Mark Borowiecki	1,700,000(1)
Jack Campbell	1,485,000(1)
Nate Schmidt	1,300,000(1)
Andrew Copp	1,200,000(1)
Oskar Sundqvist	825,000(4)
Alex Iafallo	751,000(1)

Farm Payroll

Evgeny Svechnikov	130,000(1)
Eric Comrie	120,000(2)
Adam Boqvist	100,100(3)
Josh Ho Sang	82,500(1)
Brendan Perlini	82,500(1)
Frederick Gaudreau	80,000(4)
Lucas Carlsson	75,100(3)
John Hayden	70,000(2)
Trevor Carrick	60,000(1)
Nick Lappin	50,000(1)
Collin Delia	45,100(1)
Joona Luoto	45,100(3)
Dryden Hunt	45,100(1)

Ducks

Arena	Arrowhead Pond
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,651,223
Home Games Remaining	0
Avg. Attendance	12,402
Avg. Revenue/Game	$892,822
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,349,000
Farm Payroll	$1,134,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$435,770
Projected Expenses	$0,000
Projected Balance	$8,651,223

Salary Commitment

Year: 2020	$35,483,100
Year: 2021	$19,294,700
Year: 2022	$6,803,200
Year: 2023	$0,000

Pro Payroll

Jeff Carter	5,500,000(2)
Marcus Johansson	3,600,000(1)
Colin Miller	3,500,000(3)
Michael Frolik	3,000,000(1)
Ryan Hartman	1,800,000(2)
Zack Kassian	1,450,000(1)
Brett Ritchie	1,330,000(1)
Martin Marincin	1,200,000(1)
Filip Chytil	1,001,000(1)
Elias Pettersson	1,001,000(2)
Filip Zadina	1,001,000(2)
Dominik Kahun	1,001,000(2)
Taro Hirose	1,001,000(2)
Cale Makar	1,000,000(3)
Mike Reilly	905,000(1)
Troy Terry	751,000(1)
Tyler Benson	751,000(3)
Rasmus Asplund	751,000(3)
Charlie Lindgren	600,000(1)
Kalle Kossila	500,000(1)
Josh Brown	451,000(2)
Oscar Fantenberg	451,000(1)
Giovanni Fiore	451,000(1)
Carson Soucy	451,000(1)
Kevin Boyle	451,000(2)
Adam Werner	451,000(3)

Farm Payroll

Mark Dano	133,000(1)
Chris Mueller	130,000(1)
Henrik Borgstrom	100,100(1)
Brandon Davidson	100,000(3)
Mark Barberio	100,000(3)
Maxime Lajoie	75,100(2)
Eetu Luostarinen	75,100(3)
Lawrence Pilut	75,100(2)
Klim Kostin	75,100(3)
Christian Jaros	45,100(1)
Tanner Fritz	45,100(1)
Ben Sexton	45,100(1)
Matt Luff	45,100(2)
Tyler Lewington	45,100(2)
Brett Seney	45,100(2)

Sharks

Arena	San Jose Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$334,313
Home Games Remaining	0
Avg. Attendance	17,820
Avg. Revenue/Game	$1,283,090
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,079,000
Farm Payroll	$946,600
Prospect Fees	$0,000
Coach	$249,000
Games Remaining	0
Total Game Expenses	$759,446
Projected Expenses	$0,000
Projected Balance	-$334,313

Salary Commitment

Year: 2020	$62,025,600
Year: 2021	$31,377,400
Year: 2022	$11,320,300
Year: 2023	$0,000

Pro Payroll

Alex Ovechkin	7,950,000(1)
Phil Kessel	5,750,000(2)
Artemi Panarin	5,650,000(3)
Mathew Barzal	5,505,000(1)
Mathew Dumba	4,000,000(2)
Cam Fowler	4,000,000(2)
Nick Leddy	3,800,000(3)
Mike Hoffman	3,700,000(1)
Vincent Trocheck	3,500,000(1)
Ryan Pulock	3,200,000(2)
Jake Allen	2,900,000(1)
Alexander Wennberg	2,210,000(1)
Brayden McNabb	1,700,000(1)
Valtteri Filppula	1,610,000(3)
Mackenzie Blackwood	1,001,000(2)
Drake Batherson	1,001,000(2)
Anthony Bitetto	900,000(2)
Dominik Simon	900,000(1)
Anders Bjork	751,000(1)
Dean Kukan	600,000(1)
Michael Dal Colle	451,000(1)

Farm Payroll

Alex Petrovic	160,000(2)
Jason Robertson	100,100(3)
Matt Puempel	99,500(1)
Logan Shaw	70,000(3)
Michael Chaput	66,000(1)
Keegan Lowe	60,500(1)
Liam O'Brien	60,000(1)
Tanner Kero	55,000(1)
Ben Thomson	50,000(1)
Alex Lyon	45,100(1)
Kiefer Sherwood	45,100(2)
Jonathan Davidsson	45,100(3)
Cole Bardeau	45,100(3)
Danick Martel	45,100(1)

Kings

Arena	Staples Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,371,162
Home Games Remaining	0
Avg. Attendance	12,771
Avg. Revenue/Game	$919,480
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,377,000
Farm Payroll	$1,821,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$493,274
Projected Expenses	$0,000
Projected Balance	$2,371,162

Salary Commitment

Year: 2020	$40,198,500
Year: 2021	$29,518,200
Year: 2022	$15,370,400
Year: 2023	$3,200,000

Pro Payroll

Nikolaj Ehlers	3,250,000(2)
Timo Meier	3,100,000(3)
David Savard	2,950,000(1)
Nick Foligno	2,800,000(3)
James Reimer	2,750,000(1)
Justin Braun	2,750,000(1)
Brandon Sutter	2,250,000(2)
Erik Haula	2,100,000(4)
Dmitry Kulikov	2,100,000(2)
Joel Edmundson	2,100,000(3)
Derek Brassard	1,775,000(3)
Josh Anderson	1,700,000(1)
Rasmus Andersson	1,600,000(2)
Zach Sanford	1,600,000(2)
Nick Ritchie	1,500,000(3)
Malcolm Subban	1,100,000(4)
Brett Howden	1,001,000(2)
Alex Biega	950,000(2)
Tomas Nosek	550,000(3)
Zack MacEwen	451,000(2)

Farm Payroll

Colin Wilson	200,000(2)
Martin Hanzal	160,000(1)
Brandon Pirri	138,000(2)
Nikolay Goldobin	125,000(2)
Trevor Lewis	120,000(2)
Eeli Tolvanen	100,100(1)
Cody Glass	100,100(3)
Joshua Norris	100,100(3)
Garret Sparks	100,000(1)
Jake Dotchin	85,000(2)
Anthony Stolarz	82,500(2)
Christian Djoos	75,100(1)
Max Jones	75,100(2)
Rem Pitlick	75,100(2)
Markus Hannikainen	55,000(3)
Robbie Russo	50,000(1)
Rhett Gardner	45,100(3)
Patrick Russell	45,100(2)
Kyle Criscuolo	45,100(1)
William Lagesson	45,100(3)

Coyotes

Arena	America West Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,468,154
Home Games Remaining	0
Avg. Attendance	11,191
Avg. Revenue/Game	$805,653
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,817,000
Farm Payroll	$1,051,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$416,076
Projected Expenses	$0,000
Projected Balance	$7,468,154

Salary Commitment

Year: 2020	$33,868,200
Year: 2021	$23,158,100
Year: 2022	$16,325,000
Year: 2023	$2,775,000

Pro Payroll

Matthew Tkachuk	4,600,000(3)
Artem Anisimov	3,600,000(1)
Max Domi	3,000,000(1)
Riley Sheahan	2,250,000(4)
Brett Connolly	1,975,000(2)
Sam Gagner	1,850,000(2)
Michal Kempny	1,800,000(3)
Dan Hamhuis	1,500,000(2)
Ryan Reaves	1,500,000(3)
Valeri Nichuskin	1,210,000(1)
Oliver Wahlstrom	1,001,000(3)
Igor Shesterkin	1,001,000(3)
Kaapo Kahkonen	1,001,000(3)
Matt Benning	900,000(3)
Brett Gallant	700,000(1)
Kevin Gravel	550,000(1)
Chase de Leo	550,000(1)
Dillon Simpson	525,000(4)
Gustav Forsling	500,000(1)
Alan Quine	500,000(3)
Taylor Leier	500,000(1)
Clark Bishop	451,000(2)
Riley Stillman	451,000(2)
Alexander Yelesin	451,000(3)
David Kase	451,000(3)

Farm Payroll

Brandon Manning	175,000(3)
Buddy Robinson	170,000(3)
Matt Tennyson	150,000(2)
Kenneth Agonstino	121,000(2)
Brad Malone	120,000(2)
Lias Andersson	100,100(1)
Dalton Prout	100,000(2)
Ryan Bourque	70,000(2)
Kaden Fulcher	45,100(2)

Oilers

Arena	Reunion Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,969,317
Home Games Remaining	0
Avg. Attendance	19,490
Avg. Revenue/Game	$1,403,261
Projected Revenue	$0,000

Expenses

Pro Payroll	$76,900,000
Farm Payroll	$798,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$950,588
Projected Expenses	$0,000
Projected Balance	$1,969,317

Salary Commitment

Year: 2020	$77,698,200
Year: 2021	$56,067,900
Year: 2022	$27,423,200
Year: 2023	$7,275,500

Pro Payroll

Evgeni Malkin	7,500,000(1)
Leon Draisaitl	7,200,000(4)
Patrick Kane	6,750,000(3)
Ryan Suter	5,500,000(3)
Braden Holtby	4,750,000(1)
Gabriel Landeskog	4,500,000(1)
Dougie Hamilton	4,500,000(3)
James Neal	4,250,000(2)
Erik Johnson	4,000,000(2)
Oscar Klefbom	3,800,000(2)
Tyler Bertuzzi	3,500,000(2)
Ryan Strome	3,250,000(1)
Mattias Ekholm	3,250,000(2)
Lars Eller	3,000,000(2)
Radko Gudas	2,000,000(3)
Blake Comeau	1,850,000(2)
J.T. Compher	1,750,000(2)
Eric Gudbranson	1,650,000(2)
Darcy Kuemper	1,400,000(1)
Nate Thompson	1,250,000(2)
Melker Karlsson	1,250,000(3)

Farm Payroll

Jordan Oesterle	95,000(1)
Drake Caggiula	90,000(2)
Denis Malgin	80,000(2)
Beau Bennett	75,500(4)
Michael McLeod	75,100(2)
Blake Pietila	57,500(3)
Nick Deslauriers	54,500(2)
Nathan Walker	45,100(1)
Dillon Heatherington	45,100(1)
Ken Appleby	45,100(1)
Mark Friedman	45,100(2)
David Ayres	45,100(3)
Lean Bergman	45,100(3)

Flames

Arena	Canadian Airlines Saddledome
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,401,175
Home Games Remaining	0
Avg. Attendance	15,014
Avg. Revenue/Game	$1,080,987
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,263,000
Farm Payroll	$1,049,800
Prospect Fees	$0,000
Coach	$193,500
Games Remaining	0
Total Game Expenses	$615,930
Projected Expenses	$0,000
Projected Balance	$2,401,175

Salary Commitment

Year: 2020	$50,312,800
Year: 2021	$35,547,800
Year: 2022	$16,926,200
Year: 2023	$5,000,000

Pro Payroll

Claude Giroux	6,000,000(2)
Jack Eichel	5,000,000(2)
Morgan Rielly	4,000,000(1)
Alex Goligoski	3,650,000(1)
Adam Henrique	3,500,000(1)
Gustav Nyquist	3,000,000(1)
Chris Tanev	3,000,000(4)
Mikko Koivu	3,000,000(3)
Michael Grabner	2,400,000(3)
Jesper Fast	2,250,000(3)
Carl Soderberg	2,000,000(4)
Danny DeKeyser	1,600,000(2)
Henrik Lundqvist	1,250,000(2)
Brent Seabrook	1,150,000(3)
Kyle Clifford	1,100,000(3)
Gabriel Bourque	1,090,000(2)
Carter Hart	1,001,000(2)
Brian Lashoff	990,000(2)
Nic Petan	830,000(3)
Barclay Goodrow	550,000(3)
Brendan Woods	500,000(2)
Sean Malone	500,000(1)
Kashmir Kaskisuo	451,000(3)
Matt Roy	451,000(2)

Farm Payroll

Ryan Callahan	175,000(2)
Brandon Dubinsky	150,000(2)
John Moore	137,500(2)
Jarred Tinordi	132,000(2)
Kieffer Bellows	100,100(3)
Chris Stewart	100,000(2)
Phil Varone	65,000(1)
Patrick Sieloff	50,000(3)
Rob O'Gara	50,000(1)
Austin Poganski	45,100(3)
Josh Jacobs	45,100(2)

Stars

Arena	Skyreach Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,586,413
Home Games Remaining	0
Avg. Attendance	19,366
Avg. Revenue/Game	$1,394,198
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,142,000
Farm Payroll	$2,313,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$874,451
Projected Expenses	$0,000
Projected Balance	$7,586,413

Salary Commitment

Year: 2020	$71,455,000
Year: 2021	$45,891,400
Year: 2022	$28,861,200
Year: 2023	$15,330,000

Pro Payroll

Mika Zibanejad	7,160,000(4)
Nathan MacKinnon	6,500,000(3)
Corey Crawford	5,000,000(1)
Roman Josi	4,950,000(2)
Logan Couture	4,750,000(1)
Brayden Schenn	4,500,000(3)
Filip Forsberg	4,500,000(2)
Rasmus Ristolainen	4,350,000(2)
Alexander Edler	4,250,000(4)
Andy Greene	3,100,000(1)
Johnny Boychuk	3,000,000(1)
Anton Stralman	2,950,000(1)
David Perron	2,950,000(1)
Vladislav Namestnikov	2,300,000(4)
Carter Rowney	1,700,000(3)
Jay Beagle	1,500,000(2)
Mirco Mueller	1,330,000(1)
Brandon Tanev	1,300,000(2)
Zack Smith	1,150,000(4)
Austin Watson	1,000,000(1)
Alexandar Georgiev	451,000(1)
Dmytro Timashov	451,000(3)

Farm Payroll

Mike Stone	280,000(1)
Mark Pysyk	210,000(1)
Tim Heed	170,000(3)
Zach Trotman	160,000(4)
Jonathan Ericsson	150,000(1)
Luke Witkowski	120,000(3)
Garrett Wilson	110,000(4)
Anthony Peluso	100,000(4)
Mike Liambas	100,000(4)
Zach Redmond	100,000(2)
Andy Miele	85,000(2)
Miikka Salomaki	82,500(1)
Ben Street	80,000(1)
Caleb Jones	75,100(2)
Antoine Bibeau	65,000(2)
Tyler Gaudet	65,000(1)
Laurent Dauphin	60,000(1)
Dan Renouf	60,000(2)
Andrew Agozzino	60,000(1)
Tyrell Goulbourne	45,100(1)
Scott Sabourin	45,100(3)
Anton Wedin	45,100(3)
Brandon Gignac	45,100(2)

Avalanche

Arena	Pepsi Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$266,886
Home Games Remaining	0
Avg. Attendance	14,186
Avg. Revenue/Game	$1,021,348
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,879,000
Farm Payroll	$1,102,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$600,387
Projected Expenses	$0,000
Projected Balance	-$266,886

Salary Commitment

Year: 2020	$48,981,700
Year: 2021	$32,663,200
Year: 2022	$23,142,000
Year: 2023	$4,500,000

Pro Payroll

Jonathan Toews	6,500,000(3)
Carey Price	5,500,000(1)
Brandon Saad	4,500,000(4)
Shayne Gostisbehere	3,800,000(1)
James van Riemsdyk	3,750,000(3)
Tyler Toffoli	3,400,000(3)
Alex Galchenyuk	3,250,000(2)
Cory Schneider	2,100,000(3)
Bobby Ryan	1,750,000(1)
Nathan Beaulieu	1,750,000(3)
Sam Bennett	1,600,000(2)
Mikhail Sergachev	1,500,000(1)
Corey Perry	1,500,000(1)
Alex Chiasson	1,500,000(2)
Slater Koekkoek	1,500,000(2)
Miro Heiskanen	1,001,000(2)
Christian Fischer	825,000(1)
Haydn Fleury	751,000(1)
Matt Moulson	500,000(1)
Dalton Smith	451,000(3)
Lukas Vejdemo	451,000(3)

Farm Payroll

Andrew Ladd	210,000(2)
Ryan Kesler	150,000(2)
Jacob de la Rose	150,000(3)
Chris Wideman	90,000(3)
David Backes	85,000(2)
Jon Gillies	82,500(1)
Erik Burgdoerfer	75,000(2)
Mark Alt	60,000(1)
Cristoval Nieves	60,000(2)
Remi Elie	50,000(1)
Sheldon Dries	45,100(2)
Landon Bow	45,100(2)

Canucks

Arena	General Motors Place
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,325,780
Home Games Remaining	0
Avg. Attendance	11,676
Avg. Revenue/Game	$840,505
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,431,000
Farm Payroll	$1,275,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$462,884
Projected Expenses	$0,000
Projected Balance	$7,325,780

Salary Commitment

Year: 2020	$37,706,500
Year: 2021	$26,466,500
Year: 2022	$10,520,200
Year: 2023	$5,600,000

Pro Payroll

Jordan Eberle	4,500,000(2)
Nick Bjugstad	3,025,000(3)
Patrick Maroon	2,750,000(2)
Kevin Labanc	2,500,000(4)
Jason Demers	2,500,000(2)
Adrian Kempe	2,000,000(2)
Jordan Binnington	1,750,000(1)
Denis Gurianov	1,750,000(2)
Calle Jarnkrok	1,750,000(3)
Cedric Paquette	1,600,000(4)
Sean Kuraly	1,500,000(4)
Scott Mayfield	1,400,000(1)
Jimmy Vesey	1,250,000(2)
Travis Sanheim	1,001,000(1)
Will Butcher	1,001,000(1)
Brady Tkachuk	1,001,000(2)
Chris Driedger	1,000,000(1)
Nick Paul	850,000(1)
Neal Pionk	751,000(1)
Oskar Lindblom	751,000(1)
Madison Bowey	751,000(1)
Fredrick Claesson	550,000(1)
Lucas Wallmark	500,000(1)

Farm Payroll

Derek Forbort	187,000(1)
Louis Domingue	115,000(1)
Nate Prosser	110,000(1)
Alex Formenton	100,100(1)
Nolan Patrick	100,100(1)
Barrett Hayton	100,100(3)
Janne Kuokkanen	75,100(1)
Rudolfs Balcers	75,100(2)
Max Veronneau	75,100(2)
Ben Harpur	55,000(1)
Kevin Connauton	52,500(1)
Matt Lorito	50,000(1)
Matthew Highmore	45,100(1)
Christian Wolanin	45,100(1)
J.C. Beaudin	45,100(3)
Christoffer Ehn	45,100(2)

Jets

Arena	Philips Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,663,103
Home Games Remaining	0
Avg. Attendance	11,701
Avg. Revenue/Game	$842,511
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,890,000
Farm Payroll	$1,083,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$392,971
Projected Expenses	$0,000
Projected Balance	$7,663,103

Salary Commitment

Year: 2020	$31,973,600
Year: 2021	$17,485,900
Year: 2022	$10,359,400
Year: 2023	$5,500,000

Pro Payroll

Ivan Provorov	5,500,000(4)
Clayton Keller	2,750,000(1)
Ben Hutton	2,500,000(1)
Nick Schmaltz	2,000,000(1)
Tristan Jarry	2,000,000(2)
Alex Nylander	1,400,000(1)
Logan Brown	1,001,000(1)
Andrei Svechnikov	1,001,000(2)
Cayden Primeau	1,001,000(3)
Kirby Dach	1,001,000(3)
Kailer Yamamoto	1,001,000(1)
Ryan Poehling	1,001,000(2)
Matthew Martin	950,000(3)
Michael McCarron	825,000(1)
Alexander Volkov	751,000(3)
Kyle Capobianco	751,000(1)
Sami Niku	751,000(1)
Victor Olofsson	751,000(2)
Jake Bean	751,000(2)
Calvin Petersen	751,000(2)
Victor Mete	751,000(1)
Julien Gauthier	751,000(3)
Brett Lernout	500,000(1)
Alexandre Fortin	451,000(2)

Farm Payroll

Owen Tippett	100,100(1)
Robert Thomas	100,100(2)
Nicolas Hague	100,100(3)
Dante Fabbro	100,100(2)
Jack Studnicka	100,100(3)
Sam Steel	100,100(2)
Alexandre Carrier	82,500(1)
Nick Merkley	75,100(1)
Aleksi Saarela	75,100(3)
Cooper Marody	75,100(2)
Kyle Clague	75,100(3)
Max McCormick	55,000(3)
Logan O�Connor	45,100(2)

Jackets

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,595,594
Home Games Remaining	0
Avg. Attendance	13,619
Avg. Revenue/Game	$980,650
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,102,000
Farm Payroll	$1,898,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$600,617
Projected Expenses	$0,000
Projected Balance	$1,595,594

Salary Commitment

Year: 2020	$49,000,600
Year: 2021	$39,029,100
Year: 2022	$23,933,800
Year: 2023	$13,760,500

Pro Payroll

Mark Stone	5,375,000(4)
Sam Reinhart	4,000,000(3)
Cam Atkinson	3,750,000(1)
Ondrej Palat	3,700,000(4)
Matt Murray	3,500,000(2)
Jonathan Bernier	3,250,000(3)
Tom Wilson	2,600,000(1)
Olli Maatta	2,200,000(2)
Alex Stalock	1,950,000(1)
Anthony Beauvillier	1,750,000(2)
Andrew Shaw	1,675,000(2)
Michael Del Zotto	1,660,000(2)
Tyler Bozak	1,635,000(4)
Matthew Nieto	1,500,000(4)
Nick Jensen	1,400,000(4)
Adam Lowry	1,300,000(1)
Lawson Crouse	1,250,000(2)
Robbie Fabbri	1,250,000(3)
Ben Chiarot	950,000(2)
Robert Hagg	850,000(2)
Noel Acciari	655,000(3)
Marcus Hogberg	451,000(2)
Ryan Lindgren	451,000(2)

Farm Payroll

Kyle Okposo	194,000(3)
Jordie Benn	162,500(3)
Kris Versteeg	146,000(1)
Yannic Weber	138,000(2)
Jesperi Kotkaniemi	100,100(2)
Joel Farabee	100,100(3)
Tobias Bjornfot	100,100(3)
Evan Rodrigues	100,000(3)
Jakub Zboril	75,100(2)
Martin Kaut	75,100(3)
Luke Gazdic	66,000(3)
Anton Lindholm	60,000(3)
Daniel Carr	55,000(3)
Matt Beleskey	53,500(3)
Samuel Morin	52,000(3)
Cameron Schilling	50,500(4)
Jayson Megna	50,000(4)
Jaycob Megna	50,000(4)
Luke Johnson	45,100(2)
Roland McKeown	45,100(1)
Nick Seeler	45,100(1)
Ashton Sautner	45,100(1)
Mario Kempe	45,100(1)
Eric Robinson	45,100(1)

Wild

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,812,966
Home Games Remaining	0
Avg. Attendance	17,104
Avg. Revenue/Game	$1,231,503
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,326,000
Farm Payroll	$2,197,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$850,891
Projected Expenses	$0,000
Projected Balance	$4,812,966

Salary Commitment

Year: 2020	$69,523,100
Year: 2021	$62,752,600
Year: 2022	$38,535,900
Year: 2023	$24,925,000

Pro Payroll

David Pastrnak	6,600,000(4)
Evgeny Kuznetsov	5,250,000(4)
Mikko Rantanen	5,250,000(3)
Tyson Barrie	4,500,000(3)
J.T. Miller	4,250,000(4)
Duncan Keith	4,000,000(2)
Jacob Markstrom	4,000,000(2)
PK Subban	4,000,000(4)
Jared Spurgeon	3,250,000(2)
Tomas Tatar	3,250,000(3)
Calvin de Haan	3,000,000(4)
Damon Severson	3,000,000(2)
Jakob Silfverberg	2,500,000(1)
Kevin Fiala	2,500,000(2)
Chris Tierney	1,825,000(4)
Andre Burakovsky	1,750,000(1)
Brian Dumoulin	1,750,000(1)
Joel Eriksson Ek	1,500,000(2)
Aaron Dell	1,400,000(2)
Connor Brown	1,250,000(2)
Jack Roslovic	1,250,000(2)
Tyler Motte	800,000(2)
Samuel Montembeault	451,000(2)

Farm Payroll

Vincent Hinostroza	125,000(1)
Devin Shore	125,000(1)
Noah Juulsen	100,100(1)
Luke Kunin	100,100(1)
Ville Heinola	100,100(3)
Erik Brannstrom	100,100(2)
Tage Thompson	100,100(1)
Jordan Kyrou	100,100(2)
Gabriel Carlsson	100,000(2)
Brendan Guhle	100,000(2)
Jacob Larsson	100,000(2)
Steve Santini	100,000(1)
Emil Bemstrom	75,100(3)
Jesper Boqvist	75,100(3)
Nicolas Beaudin	75,100(3)
Adin Hill	75,100(1)
Isac Lundestrom	75,100(2)
Pierre Engvall	75,100(3)
Mason Appleton	75,100(2)
Carl Grundstrom	75,100(2)
Andrew Peeke	75,100(3)
Dylan Gambrell	45,100(1)
Matiss Kivlenieks	45,100(3)
Nick Caamano	45,100(3)
Vitaly Abramov	45,100(2)
Michael Bunting	45,100(2)
Jake Walman	45,100(3)

Knights

Arena	T-Mobile Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,884,392
Home Games Remaining	0
Avg. Attendance	18,523
Avg. Revenue/Game	$1,333,645
Projected Revenue	$0,000

Expenses

Pro Payroll	$77,111,000
Farm Payroll	$827,000
Prospect Fees	$0,000
Coach	$300,000
Games Remaining	0
Total Game Expenses	$954,122
Projected Expenses	$0,000
Projected Balance	$1,884,392

Salary Commitment

Year: 2020	$77,938,000
Year: 2021	$47,530,400
Year: 2022	$35,980,200
Year: 2023	$21,050,000

Pro Payroll

Connor McDavid	7,750,000(3)
Tyler Seguin	6,710,000(1)
Erik Karlsson	6,500,000(1)
Blake Wheeler	6,000,000(4)
Kris Letang	6,000,000(4)
Mark Scheifele	5,250,000(1)
Tukka Rask	4,900,000(2)
Zach Parise	4,800,000(4)
Derek Stepan	3,750,000(1)
Zdeno Chara	3,250,000(1)
Dustin Brown	3,150,000(2)
Travis Zajac	3,100,000(3)
Jay Bouwmeester	2,500,000(1)
Connor Murphy	2,250,000(4)
Jack Johnson	2,050,000(3)
Mike Green	2,000,000(4)
Leo Komarov	1,850,000(3)
Mikko Koskinen	1,800,000(2)
Zegmus Girgensons	1,400,000(2)
Rocco Grimaldi	1,100,000(1)
Alex DeBrincat	1,001,000(1)

Farm Payroll

T.J. Brennan	110,000(1)
Tim Schaller	110,000(2)
Ryan Sproul	109,000(1)
Matt Donovan	100,000(2)
Ian McCoshen	82,500(1)
Joachim Blichfeld	75,100(3)
Zane McIntyre	60,000(3)
Dominic Toninato	45,100(1)
Anthony Richard	45,100(2)
Andrei Chibisov	45,100(3)
Ilya Lyubushkin	45,100(2)

Email Address:	✓
Choose a Password:	✓
Password Again:	✓