Hanson Brothers Hockey League
·
·
Welcome Guest
Montreal CanadiansBuffalo SabresBoston BruinsOttawa SenatorsToronto Maple LeafsNew York RangersNew Jersey DevilsNew York IslandersPhilidelphia FlyersPittsburgh PenguinsFlorida PanthersWashington CapitalsTampa Bay LightningCarolina HurricancesDetroit Red WingsChicago BlackhawksSt. Louis BluesNashville PredatorsAnaheim DucksSan Jose SharksLos Angeles KingsPhoenix CoyotesDallas StarsCalgary FlamesEdmonton OilersColorado AvalanceVancouver CanucksWinnipeg JetsColumbus Blue JacketsMinnesota WildGolden KnightsRoster Links
HBHL2021 Team Finances

Financial Report

(As of Sunday, Oct 18 2020)

Canadiens

ArenaMolson Centre
Capacity20,000
Ticket Price$30.00


Income

Current Funds$3,921,441
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,405,000
Farm Payroll$1,948,400
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$3,921,441

Salary Commitment

Year: 2020$34,943,400
Year: 2021$30,469,700
Year: 2022$16,783,100
Year: 2023$262,500

Pro Payroll

Alexander Radulov 5,250,000(2)
Erik Johnson 4,000,000(2)
Tyler Myers 3,600,000(3)
Nazem Kadri 3,150,000(1)
Antti Raanta 2,750,000(3)
Phillip Grubauer 2,500,000(3)
Boone Jenner 2,400,000(3)
Alex Tuch 2,300,000(3)
Kevin Hayes 2,200,000(0)
Nikita Zadorov 1,900,000(3)
J.T. Compher 1,750,000(2)
Henri Jokiharju 1,001,000(2)
Mathieu Joseph 751,000(2)
Adam Erne 500,000(3)
Zach Aston-Reese 451,000(1)
Carl Dahlstrom 451,000(1)
Sean Walker 451,000(2)


Farm Payroll

Ryan Reaves 210,000(0)
Luca Sbisa 172,500(2)
Trevor Van Riemsdyk 147,500(4)
Taylor Fedun 120,000(1)
Korbinian Holzer 120,000(2)
David Warsoffsky 116,000(2)
Charles Hudon 115,000(4)
Steven Kampfer 115,000(3)
Adam Fox 100,100(3)
Martin Necas 100,100(1)
Darren Archibald 100,000(3)
Stefan Noesen 90,500(1)
Libor Hajek 75,100(2)
Nikita Gusev 75,100(3)
Scott Wedgewood 66,000(1)
Alexander True 45,100(3)
Otto Leskinen 45,100(3)
Joel Kellman 45,100(3)
Gage Quinney 45,100(3)
Kevin Roy 45,100(1)



Sabres

ArenaMarine Midland Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,831,299
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,264,000
Farm Payroll$1,582,200
Prospect Fees$0,000
Coach$146,500
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$1,831,299

Salary Commitment

Year: 2020$33,095,200
Year: 2021$16,299,900
Year: 2022$6,506,600
Year: 2023$3,950,000

Pro Payroll

John Gibson 4,500,000(1)
Adam Larsson 3,250,000(2)
Tanner Pearson 2,750,000(4)
Ryan Dzingel 1,975,000(3)
Brandon Montour 1,750,000(1)
Ondrej Kase 1,500,000(1)
Mikkel Boedker 1,500,000(2)
Jared McCann 1,250,000(1)
Jon Merrill 1,200,000(4)
Jujhar Khaira 1,200,000(1)
Jesper Bratt 1,001,000(1)
Scott Harrington 1,000,000(1)
Andy Andreoff 950,000(2)
J.T. Brown 950,000(1)
Connor Carrick 925,000(2)
Andreas Johnsson 751,000(1)
John Quenneville 751,000(0)
Philippe Myers 751,000(2)
Michael Amadio 751,000(1)
Ross Johnston 650,000(2)
Greg McKegg 605,000(1)
Tyler Randell 500,000(2)
Guillaume Brisebois 451,000(2)
Nicolas Aube-Kubel 451,000(2)
Dylan Ferguson 451,000(1)
Zach Whitecloud 451,000(1)


Farm Payroll

Andrej Sekera 295,000(1)
Bryan Little 175,000(2)
Kristian Vesalainen 100,100(2)
Thatcher Demko 100,100(1)
Travis Dermott 100,100(1)
Jack Hughes 100,100(3)
Noah Dobson 100,100(3)
Rasmus Sandin 100,100(3)
Conor Timmins 100,100(3)
Adam Clendening 91,000(3)
Ethan Bear 75,100(1)
Aaron Ness 65,000(1)
Mikhail Vorobyev 45,100(2)
Colton White 45,100(2)
Adam Brooks 45,100(3)
Mason Marchment 45,100(3)



Bruins

ArenaFleet Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$7,018,309
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,009,000
Farm Payroll$690,900
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$7,018,309

Salary Commitment

Year: 2020$47,047,900
Year: 2021$28,447,400
Year: 2022$19,020,300
Year: 2023$11,500,000

Pro Payroll

Seth Jones 6,000,000(4)
Thomas Chabot 5,500,000(4)
John Gaudreau 4,750,000(1)
Mike Smith 4,500,000(1)
Esa Lindell 3,500,000(3)
Petr Mrazek 2,900,000(0)
Anthony Mantha 2,850,000(2)
Micheal Ferland 2,650,000(3)
Carl Hagelin 2,400,000(1)
Colin White 1,750,000(2)
Derrick Pouliot 1,750,000(2)
Anders Nilsson 1,400,000(1)
Emile Poirier 1,150,000(3)
Quinn Hughes 1,001,000(2)
Dylan Strome 1,001,000(0)
Casey Mittelstadt 1,001,000(1)
Vince Dunn 1,001,000(1)
Jordan Greenway 1,001,000(1)
Miles Wood 1,000,000(2)
Oliver Kylington 950,000(1)
Christian Fischer 751,000(0)
Andrew Mangiapane 751,000(1)
J.C. Lipon 550,000(2)
Andy Welinski 451,000(1)
Austin Wagner 451,000(2)


Farm Payroll

Victor Rask 175,000(1)
Curtis Lazar 130,000(1)
Nick Suzuki 100,100(3)
Joseph Blandisi 90,500(1)
Michael Dipietro 75,100(2)
Morgan Geekie 75,100(3)
Ryan MacInnis 45,100(3)



Senators

ArenaCorel Centre
Capacity20,000
Ticket Price$30.00


Income

Current Funds$28,231,226
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,379,000
Farm Payroll$1,059,500
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$28,231,226

Salary Commitment

Year: 2020$43,987,500
Year: 2021$29,178,300
Year: 2022$16,183,900
Year: 2023$6,500,000

Pro Payroll

Nikita Kucherov 6,900,000(3)
Victor Hedman 6,500,000(4)
Steve Stamkos 6,250,000(2)
Aleksander Barkov 5,250,000(1)
Teuvo Teravainen 3,900,000(1)
Jack Campbell 1,485,000(1)
Josh Leivo 1,430,000(1)
Luke Schenn 1,250,000(2)
Joonas Donskoi 1,200,000(3)
Ryan Donato 1,001,000(1)
Filip Hronek 1,001,000(2)
Chris Wideman 900,000(3)
Marcus Pettersson 751,000(1)
Devon Toews 751,000(2)
Conor Garland 751,000(2)
Hunter Miska 451,000(2)
Matthew Peca 451,000(0)
Jan Rutta 451,000(1)
Jayce Hawryluk 451,000(2)
Trevor Moore 451,000(2)
Gavin Bayreuther 451,000(2)
Par Lindholm 451,000(2)
Lukas Radil 451,000(2)
Adam Wilcox 451,000(1)


Farm Payroll

Dominik Kubalik 100,100(3)
Gabriel Vilardi 100,100(3)
Liam Foudy 100,100(3)
Stephen Johns 83,000(3)
Josh Mahura 75,100(2)
Vladislav Gavrikov 75,100(3)
Zac Rinaldo 75,000(2)
Timothy Gettinger 45,100(2)
Sam Lafferty 45,100(3)
Connor Clifton 45,100(2)
Gerald Mayhew 45,100(3)
Dominic Turgeon 45,100(1)
Mitch Reinke 45,100(1)
Joakim Nygard 45,100(3)
Jacob Macdonald 45,100(2)
Carter Verhaeghe 45,100(3)
Gaetan Haas 45,100(3)



Leafs

ArenaAir Canada Centre
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,297,020
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,594,000
Farm Payroll$3,448,400
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$1,297,020

Salary Commitment

Year: 2020$59,042,400
Year: 2021$39,034,900
Year: 2022$25,228,200
Year: 2023$7,777,500

Pro Payroll

Sidney Crosby 8,750,000(3)
Ryan Getzlaf 6,500,000(1)
Shea Weber 5,000,000(3)
Jacob Trouba 4,500,000(2)
Rickard Rakell 3,600,000(1)
Robin Lehner 3,500,000(2)
Evgeni Dadonov 3,100,000(1)
Gustav Nyquist 3,000,000(1)
Luke Glendening 3,000,000(4)
Brian Dumoulin 1,750,000(1)
Brad Richardson 1,750,000(4)
Pierre-Edouard Bellema1,600,000(2)
Justin Abdelkader 1,500,000(3)
Justin Dowling 1,300,000(4)
Lance Bouma 1,200,000(4)
Steve Oleksy 1,100,000(2)
Roope Hintz 1,001,000(2)
Brian Gibbons 990,000(1)
Ryan Carpenter 800,000(3)
Pavel Francouz 751,000(2)
Ryan Graves 451,000(2)
Steven Fogarty 451,000(1)


Farm Payroll

Thomas Hickey 310,000(1)
Niklas Hjalmarsson 275,000(3)
Trevor Daley 180,000(3)
Matt Read 175,000(2)
Riley Nash 175,000(3)
Jared Coreau 175,000(4)
Chris Breen 160,000(3)
Matt Irwin 150,000(2)
Andreas Martinsen 150,000(3)
Thomas McCollum 150,000(4)
Chris Terry 140,000(1)
Jean-Francois Berube 140,000(4)
Cody Goloubef 120,000(2)
Patrick Eaves 120,000(2)
Nathan Gerbe 117,500(2)
Steve Bernier 101,000(2)
John Marino 100,100(3)
Michael Sgarbossa 91,500(1)
Alexandre Texier 75,100(2)
Ilya Mikheyev 75,100(3)
Martin Fehervary 75,100(3)
Pierre Engvall 75,100(3)
Michael Houser 75,000(1)
Mike Vecchione 62,500(4)
Jani Haakanpa 45,100(3)
Anthony Greco 45,100(2)
Jake Bischoff 45,100(3)
Jordan Gross 45,100(3)



Rangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$30.00


Income

Current Funds$4,313,200
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,468,000
Farm Payroll$1,473,700
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,313,200

Salary Commitment

Year: 2020$44,941,700
Year: 2021$29,713,600
Year: 2022$15,203,600
Year: 2023$2,468,500

Pro Payroll

Evgeni Malkin 7,500,000(1)
Oliver Ekman-Larsson 4,925,000(3)
Tukka Rask 4,900,000(2)
Reilly Smith 4,000,000(3)
Jonathan Marchessault 3,900,000(2)
Sami Vatanen 3,125,000(2)
Mark Staal 2,500,000(3)
Braydon Coburn 1,510,000(2)
Johan Larsson 1,400,000(4)
Jordan Weal 1,300,000(1)
Keith Kinkaid 1,200,000(1)
Dylan Sikura 1,001,000(1)
William Carrier 975,000(4)
Cameron Gaunce 850,000(1)
Pontus Aberg 830,000(1)
Brad Hunt 750,000(1)
Paul Carey 700,000(1)
Jean-Sebastien Dea 600,000(3)
Gustav Olofsson 600,000(2)
Colby Cave 451,000(1)
Justin Kloos 451,000(1)


Farm Payroll

Paul Thompson 155,000(3)
Brad Theissen 150,000(3)
Tomas Jurco 150,000(1)
Cory Conacher 102,000(2)
Jordan Nolan 101,000(3)
Dale Weise 101,000(3)
Kevin Porter 100,000(2)
Corey Tropp 99,000(2)
Brian Strait 99,000(2)
Tye McGinn 98,000(3)
Zac Dalpe 95,000(3)
Seth Griffith 93,500(4)
Seth Helgeson 75,000(2)
Morgan Klimchuk 45,100(1)
Cole Schneider 10,100(3)



Devils

ArenaContinental Airlines Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$9,443,145
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$74,988,000
Farm Payroll$681,300
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$9,443,145

Salary Commitment

Year: 2020$74,868,300
Year: 2021$54,893,100
Year: 2022$37,406,000
Year: 2023$14,835,000

Pro Payroll

Mika Zibanejad 7,160,000(4)
Kris Letang 6,000,000(4)
David Krejci 4,750,000(3)
Jakub Voracek 4,750,000(3)
Anders Lee 4,500,000(3)
Frederik Andersen 4,250,000(1)
Ryan McDonagh 4,100,000(2)
Brendan Gallagher 4,000,000(3)
Derek Stepan 3,750,000(1)
Patric Hornqvist 3,500,000(2)
Zdeno Chara 3,250,000(1)
Lars Eller 3,000,000(2)
Max Domi 3,000,000(1)
Jakub Vrana 2,750,000(2)
Ben Hutton 2,500,000(1)
Carter Hutton 2,500,000(1)
Richard Panik 2,500,000(3)
Erik Gustafsson 2,000,000(2)
Mackenzie Weegar 1,750,000(3)
Conor Sheary 1,675,000(4)
Dante Fabbro 1,001,000(2)
Maxime Comtois 1,001,000(2)
Artturi Lehkonen 751,000(0)
Troy Grosenick 550,000(1)


Farm Payroll

Antoine Roussel 175,000(3)
Michael Paliotta 91,000(3)
Brett Sutter 90,000(2)
Louis Belpedio 75,100(1)
Jamie Devane 55,000(1)
Turner Elson 55,000(3)
Carter Bancks 50,000(0)
Nico Sturm 45,100(2)
Dominic Toninato 45,100(1)



Islanders

ArenaVeterans' Memorial Coliseum
Capacity20,000
Ticket Price$30.00


Income

Current Funds$5,090,103
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,628,000
Farm Payroll$1,300,500
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,090,103

Salary Commitment

Year: 2020$41,800,900
Year: 2021$27,777,000
Year: 2022$13,770,500
Year: 2023$1,000,000

Pro Payroll

Elias Lindholm 4,250,000(1)
T.J. Brodie 4,150,000(3)
Bo Horvat 3,500,000(1)
Josh Morrissey 3,250,000(2)
Wayne Simmonds 3,250,000(3)
Josh Manson 2,750,000(2)
David Rittich 2,750,000(2)
Yanni Gourde 2,000,000(3)
Andrew Shaw 1,675,000(2)
Kevan Miller 1,500,000(1)
Adam Pelech 1,500,000(3)
Markus Granlund 1,500,000(3)
Jake Virtanen 1,250,000(1)
Tyson Jost 1,200,000(2)
Daniel Sprong 1,100,000(1)
Juuso Valimaki 1,001,000(2)
Anthony Cirelli 1,001,000(1)
Nico Hischier 1,001,000(1)
Mark Jankowski 1,000,000(4)
Ivan Barbashev 1,000,000(2)


Farm Payroll

Dillon Dube 100,100(2)
Elvis Merzlikins 100,100(3)
Tyler Wotherspoon 91,000(1)
Hunter Shinkaruk 90,500(1)
Justin Bailey 82,500(0)
Brendan Lemieux 75,100(1)
Jaret Anderson-Dolan 75,100(2)
Nicolas Roy 75,100(1)
Cale Fleury 75,100(3)
Gabriel Dumont 70,000(2)
Spencer Martin 60,000(3)
Andreas Englund 45,100(0)
Jeremy Lauzon 45,100(2)
Kevin Stenlund 45,100(2)
Josh Currie 45,100(2)
Givani Smith 45,100(3)
Calle Rosen 45,100(1)
Jakob Lilja 45,100(3)
Jack Rodewald 45,100(1)
Egor Korshkov 45,100(3)



Flyers

ArenaFirst Union Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$15,303,163
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,042,000
Farm Payroll$1,683,800
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$15,303,163

Salary Commitment

Year: 2020$60,575,800
Year: 2021$42,102,900
Year: 2022$25,765,800
Year: 2023$9,640,000

Pro Payroll

Drew Doughty 6,500,000(3)
Brent Burns 6,000,000(2)
PK Subban 5,750,000(0)
Ryan O'Reilly 5,500,000(3)
Ben Bishop 5,250,000(4)
Max Pacioretty 5,000,000(1)
Gabriel Landeskog 4,500,000(1)
Brock Nelson 4,250,000(4)
Bryan Rust 3,500,000(3)
Travis Zajac 3,400,000(0)
Jeff Petry 3,000,000(1)
Phillip Danault 2,950,000(1)
Deryk Engelland 2,890,000(2)
Ron Hainsey 2,600,000(1)
Casey Cizikas 2,200,000(2)
Kasperi Kapanen 2,000,000(2)
Derek Grant 1,250,000(2)
Erik Cernak 751,000(2)
Teddy Blueger 751,000(2)


Farm Payroll

Joonas Korpisalo 150,000(2)
Joe Morrow 140,000(4)
Melker Karlsson 125,000(3)
Sonny Milano 125,000(2)
Brendan Gaunce 85,000(1)
Christopher Gibson 80,000(3)
Timothy Liljegren 75,100(3)
Alex Iafallo 75,100(1)
Noah Gregor 75,100(3)
Marcus Nutivaara 75,000(1)
Peter Cehlarik 65,000(2)
C.J. Smith 60,000(2)
Rinat Valiev 52,500(1)
Nelson Nogier 50,000(2)
Beck Malenstyn 45,100(3)
Joel Kiviranta 45,100(3)
Jansen Harkins 45,100(3)
Thomas Di Pauli 45,100(3)
Niko Mikkola 45,100(3)
German Rubtsov 45,100(3)
Colin Blackwell 45,100(2)
Vinni Lettieri 45,100(1)
Andreas Borgman 45,100(1)
Travis Boyd 45,100(1)



Penguins

ArenaCivic Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$360,666
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,927,000
Farm Payroll$1,287,200
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$360,666

Salary Commitment

Year: 2020$51,159,200
Year: 2021$36,979,100
Year: 2022$22,165,100
Year: 2023$9,410,000

Pro Payroll

Simeon Varlamov 4,250,000(3)
Tyler Johnson 3,750,000(2)
Viktor Arvidsson 3,600,000(1)
Jason Zucker 3,500,000(4)
Marc-Edouard Vlasic 3,500,000(1)
Tyler Toffoli 3,400,000(3)
Blake Coleman 2,950,000(4)
Alex Killorn 2,900,000(2)
Ryan Murray 2,500,000(1)
Juuse Saros 2,500,000(2)
Nick Holden 2,400,000(3)
Darren Helm 2,200,000(2)
Josh Archibald 1,500,000(4)
Troy Stecher 1,450,000(2)
Jordan Martinook 1,400,000(4)
Patrik Nemeth 1,350,000(3)
Tyler Pitlick 1,250,000(3)
Loui Eriksson 1,150,000(1)
Justin Williams 1,000,000(1)
Nick Shore 950,000(1)
Brenden Dillon 850,000(1)
Matt Bartkowski 675,000(2)
Josh Teves 451,000(2)
Philip Holm 451,000(2)


Farm Payroll

Steve Santini 100,000(1)
Jason Spezza 90,000(2)
Tyler Graovac 85,000(2)
Andrew MacWilliam 75,000(1)
Julian Melchiori 75,000(1)
Nathan Paetsch 75,000(1)
Tommy Cross 75,000(2)
Cody McLeod 72,500(1)
Erik Condra 72,500(1)
Jordan Szwarz 67,500(2)
Chris Conner 65,000(1)
Cal O'Reilly 60,000(2)
Alex Grenier 60,000(3)
Joseph Cramarossa 60,000(4)
Mark Letestu 59,500(2)
John McCarthy 55,000(0)
Daniel O'Regan 50,000(1)
Shane Gersich 45,100(1)
C.J. Suess 45,100(3)



Panthers

ArenaNational Car Rental Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$7,993,120
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,003,000
Farm Payroll$909,700
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$7,993,120

Salary Commitment

Year: 2020$49,177,700
Year: 2021$31,335,500
Year: 2022$16,094,300
Year: 2023$3,309,000

Pro Payroll

Sean Couturier 4,350,000(2)
Kevin Shattenkirk 4,250,000(2)
Jonathan Huberdeau 4,250,000(1)
Kyle Palmieri 3,850,000(3)
Jeff Skinner 3,800,000(1)
Jaden Schwartz 3,800,000(3)
Justin Faulk 3,750,000(1)
Dmitry Orlov 3,100,000(2)
Nikita Zaitsev 3,000,000(4)
Jaroslav Halak 2,600,000(3)
Anton Khudobin 2,400,000(2)
Danton Heinen 1,800,000(3)
Colton Sissons 1,500,000(1)
Tyler Ennis 1,500,000(1)
Colton Sceviour 1,200,000(1)
Dennis Cholowski 1,001,000(2)
Charlie McAvoy 1,001,000(1)
Samuel Blais 751,000(1)
Kyle Rau 600,000(3)
Sam Carrick 500,000(0)


Farm Payroll

Kris Russell 235,000(0)
Calvin Pickard 160,000(4)
Frank Corrado 99,000(4)
Riley Barber 50,000(2)
Joseph Labate 50,000(4)
Brogan Rafferty 45,100(2)
Dennis Gilbert 45,100(2)
Jonas Johansson 45,100(3)
Danil Yurtaykin 45,100(3)
John Gilmour 45,100(1)
Kurtis MacDermid 45,100(1)
Keegan Kolesar 45,100(3)



Capitals

ArenaMCI Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$14,786,066
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$69,975,000
Farm Payroll$1,352,200
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$14,786,066

Salary Commitment

Year: 2020$71,215,700
Year: 2021$35,697,800
Year: 2022$19,827,600
Year: 2023$6,500,000

Pro Payroll

T.J. Oshie 7,000,000(3)
Brad Marchand 6,500,000(4)
Mark Giordano 5,600,000(3)
Patrice Bergeron 4,950,000(1)
Eric Staal 4,400,000(2)
Ryan Nugent-Hopkins 4,400,000(1)
Jonathan Quick 4,300,000(1)
Pekka Rinne 4,050,000(2)
Torey Krug 4,000,000(1)
Franz Nielsen 3,200,000(1)
Charlie Coyle 3,000,000(2)
Zach Bogosian 2,850,000(2)
Jay Bouwmeester 2,500,000(1)
Brady Skjei 2,500,000(1)
Jean Gabriel Pageau 2,000,000(1)
Craig Smith 1,950,000(1)
Ian Cole 1,750,000(1)
Cal Clutterbuck 1,350,000(1)
Michael Hutchinson 1,100,000(2)
Paul Byron 1,100,000(1)
Troy Brouwer 950,000(1)
Pheonix Copley 525,000(3)


Farm Payroll

Vladimir Sobotka 225,000(2)
Matt Grzelcyk 150,000(1)
Matt Hunwick 125,000(2)
Anton Forsberg 120,000(1)
Michael Haley 117,500(1)
Karson Kuhlman 75,100(2)
Kevin Czuczman 60,000(0)
Blake Speers 52,500(3)
Anton Blidh 52,500(3)
Kurtis Gabriel 52,500(3)
Cameron Schilling 51,500(0)
Casey DeSmith 45,100(1)
Blake Lizotte 45,100(2)
Justin Holl 45,100(1)
Ryan Lomberg 45,100(1)
Maxime Lagace 45,100(1)
Nikolai Prokhorkin 45,100(3)



Lightning

ArenaIce Palace
Capacity20,000
Ticket Price$30.00


Income

Current Funds$18,788,228
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$63,882,000
Farm Payroll$1,108,000
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$18,788,228

Salary Commitment

Year: 2020$64,990,000
Year: 2021$42,311,400
Year: 2022$20,560,200
Year: 2023$15,390,000

Pro Payroll

Tyler Seguin 6,710,000(1)
Anze Kopitar 6,170,000(4)
Taylor Hall 6,000,000(1)
Evgeny Kuznetsov 5,250,000(4)
Marc-Andre Fleury 5,250,000(2)
Ryan Ellis 4,000,000(3)
John Klingberg 4,000,000(1)
Matt Niskanen 3,850,000(4)
Sebastian Aho 3,800,000(2)
Zach Werenski 3,500,000(2)
Travis Konecny 2,750,000(2)
Ilya Kovalchuk 2,500,000(1)
Christian Dvorak 1,750,000(2)
Danny DeKeyser 1,600,000(2)
Ryan Miller 1,400,000(2)
Jason Dickinson 1,100,000(1)
Pierre-Luc Dubois 1,001,000(1)
Chris Stewart 1,000,000(2)
Brendan Leipsic 900,000(1)
Tom Kuhnhackl 900,000(3)
Ben Gleason 451,000(2)


Farm Payroll

Carl Gunnarsson 150,000(1)
Richard Bachman 120,000(4)
Scott Wilson 105,000(1)
Vladislav Kamenev 100,000(2)
Carter Camper 90,000(3)
Ian McCoshen 82,500(1)
Mitchell Stephens 75,100(3)
Sebastian Aho 75,100(1)
Zane McIntyre 60,000(3)
A.J. Greer 60,000(2)
Jonny Brodzinski 55,000(1)
Jacob Middleton 45,100(2)
Zack MacEwen 45,100(2)
Rhett Gardner 45,100(3)



Hurricanes

ArenaRaleigh Entertainment Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$962,371
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,005,000
Farm Payroll$763,100
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$962,371

Salary Commitment

Year: 2020$37,768,100
Year: 2021$23,257,900
Year: 2022$7,852,900
Year: 2023$3,437,500

Pro Payroll

Braden Holtby 4,750,000(1)
Sean Monahan 4,500,000(1)
Jake Gardiner 4,000,000(2)
Kyle Turris 3,750,000(2)
Mikael Backlund 3,600,000(1)
Jakob Chychrun 2,950,000(3)
Brian Elliot 2,000,000(2)
Rich Clune 1,300,000(1)
Robert Bortuzzo 1,250,000(4)
Marcus Sorensen 1,200,000(4)
Joakim Nordstrom 1,200,000(3)
Tim Schaller 1,100,000(2)
Rasmus Dahlin 1,001,000(2)
Brett Kulak 900,000(2)
Austin Czarnik 850,000(4)
Michael McLeod 751,000(2)
Gemel Smith 550,000(2)
Trent Frederic 451,000(2)
Jacob Nilsson 451,000(2)
William Borgen 451,000(2)


Farm Payroll

Colin McDonald 130,000(1)
T.J. Brennan 110,000(1)
Kaapo Kakko 100,100(3)
Dylan McIlrath 80,000(4)
Daniel Brickley 75,100(1)
Mario Ferraro 75,100(3)
Michael Mersch 57,500(4)
Alex Broadhurst 45,100(1)
Cameron Hughes 45,100(3)
Gilles Senn 45,100(3)



Red Wings

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$4,539,920
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,900,000
Farm Payroll$1,677,600
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,539,920

Salary Commitment

Year: 2020$57,577,600
Year: 2021$39,710,900
Year: 2022$13,835,300
Year: 2023$6,500,000

Pro Payroll

Auston Matthews 6,500,000(4)
Alex Pieterangelo 5,750,000(1)
Andrei Vasilevskiy 5,250,000(2)
Mitch Marner 5,000,000(3)
Jamie Benn 4,500,000(2)
William Nylander 3,650,000(2)
Nick Bonino 3,600,000(2)
Tyler Bozak 3,500,000(1)
Shea Theodore 3,250,000(2)
Jaccob Slavin 3,250,000(2)
Zach Hyman 2,400,000(1)
Brandon Carlo 2,100,000(3)
Brett Pesce 1,750,000(1)
Scott Laughton 1,500,000(1)
Zegmus Girgensons 1,400,000(2)
Nate Schmidt 1,300,000(1)
Joel Armia 1,200,000(1)


Farm Payroll

James Howard 160,000(2)
Mike Condon 120,000(2)
Michael Rasmussen 100,100(2)
Christian Folin 100,000(3)
Chandler Stephenson 100,000(2)
Reid Boucher 91,500(1)
Nick Cousins 90,000(1)
Frederick Gauthier 90,000(2)
Chris Bigras 82,500(1)
Hudson Fasching 82,500(2)
Jon Gillies 82,500(1)
Joey Anderson 75,100(2)
Alex Kerfoot 75,100(1)
Curtis McKenzie 67,500(2)
Brandon Hagel 45,100(3)
Connor Bunnaman 45,100(3)
Juuso Riikola 45,100(2)
Joel Persson 45,100(3)
Antti Suomela 45,100(2)
Sheldon Rempal 45,100(2)
Joe Hicketts 45,100(1)
Radim Simek 45,100(2)



Blackhawks

ArenaUnited Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$2,961,304
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$60,087,000
Farm Payroll$1,481,600
Prospect Fees$0,000
Coach$273,500
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$2,961,304

Salary Commitment

Year: 2020$61,568,600
Year: 2021$37,091,400
Year: 2022$20,345,700
Year: 2023$1,840,000

Pro Payroll

Dustin Byfuglien 5,200,000(1)
Kyle Connor 5,000,000(3)
Mikael Granlund 4,675,000(2)
Evander Kane 4,250,000(3)
Martin Jones 4,250,000(1)
Hampus Lindholm 3,600,000(1)
Noah Hanifin 3,250,000(2)
Paul Stastny 3,200,000(3)
Jonas Brodin 3,050,000(3)
Darnell Nurse 3,000,000(1)
Tomas Hertl 3,000,000(1)
Oliver Bjorkstrand 2,600,000(2)
Roman Polak 2,500,000(2)
Alex Stalock 1,950,000(1)
Sven Baertschi 1,760,000(4)
Eric Gudbranson 1,650,000(2)
Sam Bennett 1,600,000(2)
Frank Vatrano 1,500,000(1)
Brock McGinn 1,300,000(3)
Adam Gaudette 1,001,000(1)
Chris Wagner 1,000,000(3)
Warren Foegele 751,000(1)


Farm Payroll

Urho Vaakanainen 100,100(2)
Ilya Samsonov 100,100(3)
Morgan Frost 100,100(3)
Harry Zolnierczyk 80,000(4)
Jimmy Schuldt 75,100(2)
Mikey Anderson 75,100(3)
Gustav Lindstrom 75,100(3)
Yakov Trenin 75,100(3)
Paul LaDue 72,500(3)
Martin Frk 70,000(1)
Chad Ruhwedel 70,000(2)
Kevin Rooney 65,000(1)
Byron Froese 65,000(3)
Patrick Brown 52,500(3)
Kole Sherwood 45,100(2)
Joey Daccord 45,100(2)
Tucker Poolman 45,100(1)
Joel L'Esperance 45,100(2)
Ryan Kuffner 45,100(2)
Joseph Gambardella 45,100(2)
Dakota Mermis 45,100(1)
Calvin Thurkauf 45,100(3)
Carsen Twarynski 45,100(3)



Blues

ArenaKiel Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$5,788,873
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,451,000
Farm Payroll$1,273,500
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,788,873

Salary Commitment

Year: 2020$52,179,400
Year: 2021$35,965,700
Year: 2022$21,220,400
Year: 2023$6,000,000

Pro Payroll

Vladimir Tarasenko 6,000,000(4)
Claude Giroux 6,000,000(2)
Devan Dubnyk 5,000,000(3)
Keith Yandle 4,700,000(3)
Josh Bailey 4,500,000(2)
Milan Lucic 4,250,000(1)
Joe Thornton 4,000,000(1)
Jake Muzzin 3,500,000(0)
Craig Anderson 3,250,000(1)
Cody Eakin 3,100,000(3)
Colton Parayko 3,000,000(1)
Alexander Steen 2,250,000(2)
Michael Raffl 1,750,000(2)
Dylan DeMelo 1,600,000(3)
Jake Debrusk 1,001,000(1)
Casey Nelson 550,000(3)


Farm Payroll

Karl Alzner 280,000(1)
Jordan Schmaltz 82,500(1)
Ryan Stanton 80,000(2)
Otto Koivula 75,100(3)
David Gustafsson 75,100(3)
Zach Senyshyn 75,100(2)
Filip Chlapik 75,100(1)
Oscar Dansk 75,100(1)
Brennan Menell 75,100(3)
Michael Kapla 50,000(1)
Valentin Zykov 50,000(1)
T.J. Tynan 50,000(1)
Nick Baptiste 50,000(1)
Mike Liambas 45,100(0)
Mackenzie MacEachern 45,100(2)
Anthony Angello 45,100(3)
Adam Johnson 45,100(2)



Predators

ArenaNashville Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$5,992,159
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$65,351,000
Farm Payroll$1,048,400
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,992,159

Salary Commitment

Year: 2020$66,279,200
Year: 2021$42,605,500
Year: 2022$25,970,300
Year: 2023$6,800,000

Pro Payroll

Patrik Laine 4,900,000(3)
Dougie Hamilton 4,500,000(3)
Dylan Larkin 4,500,000(3)
Brayden Point 4,250,000(2)
Connor Hellebuyck 3,750,000(1)
Jake Guentzel 3,750,000(1)
Aaron Ekblad 3,700,000(2)
Tyler Bertuzzi 3,500,000(2)
Ryan Strome 3,250,000(1)
Marcus Foligno 3,200,000(4)
Alec Martinez 3,000,000(3)
Nino Niederreiter 2,800,000(4)
Cody Ceci 2,750,000(1)
Thomas Greiss 2,650,000(2)
Tom Wilson 2,600,000(1)
Anthony DeAngelo 2,250,000(1)
Pavel Buchnevich 2,200,000(2)
Brent Seabrook 2,050,000(3)
Brendan Smith 2,000,000(1)
Evgeny Svechnikov 1,300,000(1)
Andrew Copp 1,200,000(1)
Frederick Gaudreau 800,000(4)
Collin Delia 451,000(1)


Farm Payroll

Alex Nylander 140,000(1)
Eric Comrie 120,000(2)
Adam Boqvist 100,100(3)
Evan Bouchard 100,100(2)
Brendan Perlini 82,500(1)
Josh Ho Sang 75,100(0)
Lucas Carlsson 75,100(3)
John Hayden 70,000(2)
Trevor Carrick 60,000(1)
Ryan Johnston 45,100(1)
Logan O’Connor 45,100(2)
Joona Luoto 45,100(3)
Dryden Hunt 45,100(1)
Nick Lappin 45,100(0)



Ducks

ArenaArrowhead Pond
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,526,322
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,815,000
Farm Payroll$1,575,500
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$1,526,322

Salary Commitment

Year: 2020$31,269,500
Year: 2021$16,411,100
Year: 2022$5,045,500
Year: 2023$0,000

Pro Payroll

Jeff Carter 5,500,000(2)
Cory Schneider 4,800,000(0)
Marcus Johansson 3,600,000(1)
Colin Miller 3,500,000(3)
Michael Frolik 3,000,000(1)
Ryan Hartman 1,800,000(2)
Zack Kassian 1,450,000(1)
Martin Marincin 1,200,000(1)
Filip Chytil 1,001,000(1)
Elias Pettersson 1,001,000(2)
Taro Hirose 1,001,000(2)
Brandon Davidson 1,000,000(3)
Mike Reilly 905,000(1)
Maxime Lajoie 751,000(2)
Troy Terry 751,000(1)
Charlie Lindgren 600,000(1)
Kalle Kossila 500,000(1)
Christian Jaros 451,000(1)
Oscar Fantenberg 451,000(1)
Giovanni Fiore 451,000(1)
Kevin Boyle 451,000(2)
Matt Luff 451,000(2)


Farm Payroll

Brett Ritchie 133,000(1)
Chris Mueller 130,000(1)
Mark Dano 121,000(0)
Henrik Borgstrom 100,100(1)
Filip Zadina 100,100(2)
Dominik Kahun 100,100(2)
Mark Barberio 100,000(3)
Cale Makar 100,000(3)
Tyler Benson 75,100(3)
Rasmus Asplund 75,100(3)
Eetu Luostarinen 75,100(3)
Lawrence Pilut 75,100(2)
Klim Kostin 75,100(3)
Josh Brown 45,100(2)
Carson Soucy 45,100(1)
Tanner Fritz 45,100(1)
Ben Sexton 45,100(1)
Tyler Lewington 45,100(2)
Brett Seney 45,100(2)
Adam Werner 45,100(3)



Sharks

ArenaSan Jose Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$3,558,478
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$60,530,000
Farm Payroll$946,600
Prospect Fees$0,000
Coach$249,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$3,558,478

Salary Commitment

Year: 2020$61,431,500
Year: 2021$30,873,400
Year: 2022$9,871,300
Year: 2023$0,000

Pro Payroll

Alex Ovechkin 7,950,000(1)
Phil Kessel 5,750,000(2)
Artemi Panarin 5,650,000(3)
Mathew Barzal 5,005,000(1)
Mathew Dumba 4,000,000(2)
Cam Fowler 4,000,000(2)
Nick Leddy 3,800,000(3)
Mike Hoffman 3,700,000(1)
Vincent Trocheck 3,500,000(1)
Ryan Pulock 3,200,000(2)
Jake Allen 2,900,000(1)
Alexander Wennberg 2,210,000(1)
Brayden McNabb 1,700,000(1)
Alex Petrovic 1,600,000(2)
Drake Batherson 1,001,000(2)
Anthony Bitetto 900,000(2)
Dominik Simon 900,000(1)
Anders Bjork 751,000(1)
Michael Chaput 660,000(1)
Kiefer Sherwood 451,000(2)
Michael Dal Colle 451,000(1)
Danick Martel 451,000(1)


Farm Payroll

Valtteri Filppula 161,000(3)
Mackenzie Blackwood 100,100(2)
Jason Robertson 100,100(3)
Matt Puempel 99,500(1)
Logan Shaw 70,000(3)
Keegan Lowe 60,500(1)
Dean Kukan 60,000(1)
Liam O'Brien 60,000(1)
Tanner Kero 55,000(1)
Alex Lyon 45,100(1)
Jonathan Davidsson 45,100(3)
Cole Bardeau 45,100(3)
Ben Thomson 45,100(0)



Kings

ArenaStaples Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,611,394
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,801,000
Farm Payroll$1,771,400
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$1,611,394

Salary Commitment

Year: 2020$40,457,400
Year: 2021$29,777,100
Year: 2022$15,000,300
Year: 2023$3,200,000

Pro Payroll

Nikolaj Ehlers 3,250,000(2)
Timo Meier 3,100,000(3)
David Savard 2,950,000(1)
Nick Foligno 2,800,000(3)
James Reimer 2,750,000(1)
Justin Braun 2,750,000(1)
Brandon Sutter 2,250,000(2)
Erik Haula 2,100,000(4)
Dmitry Kulikov 2,100,000(2)
Joel Edmundson 2,100,000(3)
Josh Anderson 1,700,000(1)
Rasmus Andersson 1,600,000(2)
Zach Sanford 1,600,000(2)
Nick Ritchie 1,500,000(3)
Jamie Oleksiak 1,450,000(3)
Trevor Lewis 1,200,000(2)
Malcolm Subban 1,100,000(4)
Brett Howden 1,001,000(2)
Alex Biega 950,000(2)
Tomas Nosek 550,000(3)


Farm Payroll

Colin Wilson 200,000(2)
Martin Hanzal 160,000(1)
Brandon Pirri 138,000(2)
Nikolay Goldobin 125,000(2)
Beau Bennett 115,000(0)
Eeli Tolvanen 100,100(1)
Cody Glass 100,100(3)
Joshua Norris 100,100(3)
Garret Sparks 100,000(1)
Jake Dotchin 85,000(2)
Anthony Stolarz 82,500(2)
Christian Djoos 75,100(1)
Max Jones 75,100(2)
Rem Pitlick 75,100(2)
Markus Hannikainen 55,000(3)
Robbie Russo 50,000(1)
Patrick Russell 45,100(2)
Kyle Criscuolo 45,100(1)
William Lagesson 45,100(3)



Coyotes

ArenaAmerica West Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$1,532,566
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,096,000
Farm Payroll$2,438,300
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$1,532,566

Salary Commitment

Year: 2020$32,954,300
Year: 2021$22,794,200
Year: 2022$6,963,100
Year: 2023$52,500

Pro Payroll

Artem Anisimov 3,600,000(1)
Cam Talbot 3,300,000(2)
Dustin Brown 3,150,000(2)
Marco Scandella 3,000,000(1)
Dustin Tokarski 2,250,000(2)
Curtis McElhinney 2,100,000(2)
Michal Kempny 1,800,000(3)
Brandon Manning 1,750,000(3)
Matt Beleskey 1,400,000(0)
Nate Thompson 1,250,000(2)
Valeri Nichuskin 1,210,000(1)
Kenneth Agonstino 1,210,000(2)
Dalton Prout 1,000,000(2)
Nic Dowd 975,000(3)
Matt Benning 900,000(3)
Brett Gallant 700,000(1)
Chase de Leo 550,000(1)
Gustav Forsling 500,000(1)
Joel Hanley 500,000(0)
Alan Quine 500,000(3)
Kevin Gravel 500,000(0)
Taylor Leier 500,000(1)
Riley Stillman 451,000(2)


Farm Payroll

Jonathan Bernier 325,000(3)
Andrew Hammond 225,000(2)
Sam Gagner 185,000(2)
Matt Moulson 180,000(0)
Ryan Callahan 175,000(2)
Buddy Robinson 170,000(3)
Dan Hamhuis 150,000(2)
Matt Tennyson 150,000(2)
Brad Malone 120,000(2)
Lias Andersson 100,100(1)
Oliver Wahlstrom 100,100(3)
Igor Shesterkin 100,100(3)
Kirby Dach 100,100(3)
Kaapo Kahkonen 100,100(3)
Ryan Bourque 70,000(2)
Dillon Simpson 52,500(4)
Clark Bishop 45,100(2)
Alexander Yelesin 45,100(3)
David Kase 45,100(3)



Oilers

ArenaReunion Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$11,290,348
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$69,833,000
Farm Payroll$1,267,800
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$11,290,348

Salary Commitment

Year: 2020$70,430,800
Year: 2021$45,138,600
Year: 2022$34,762,900
Year: 2023$12,275,000

Pro Payroll

Leon Draisaitl 7,200,000(4)
Patrick Kane 6,750,000(3)
Brock Boeser 5,505,000(1)
Ryan Suter 5,500,000(3)
Henrik Lundqvist 4,750,000(1)
Ryan Johansen 4,500,000(1)
John Carlson 4,300,000(1)
Alexander Edler 4,250,000(4)
James Neal 4,250,000(2)
Chris Kreider 4,000,000(3)
Mats Zuccarello 4,000,000(3)
Oscar Klefbom 3,800,000(2)
Cam Atkinson 3,750,000(1)
Radko Gudas 2,000,000(3)
Darcy Kuemper 1,400,000(1)
Drake Caggiula 900,000(2)
Oskar Sundqvist 825,000(4)
Denis Malgin 800,000(2)
David Kampf 451,000(1)
Ken Appleby 451,000(1)
Ryan Lindgren 451,000(2)


Farm Payroll

Mikko Koivu 500,000(0)
Riley Sheahan 170,000(0)
Jordan Oesterle 95,000(1)
Jakub Zboril 75,100(2)
Blake Pietila 57,500(3)
Nick Deslauriers 54,500(2)
Nathan Walker 45,100(1)
Dillon Heatherington 45,100(1)
Maxim Letunov 45,100(3)
Mark Friedman 45,100(2)
Nikolai Knyzhov 45,100(3)
David Ayres 45,100(3)
Lean Bergman 45,100(3)



Flames

ArenaCanadian Airlines Saddledome
Capacity20,000
Ticket Price$30.00


Income

Current Funds$4,143,510
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,457,000
Farm Payroll$848,900
Prospect Fees$0,000
Coach$193,500
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,143,510

Salary Commitment

Year: 2020$46,305,900
Year: 2021$29,157,400
Year: 2022$17,523,300
Year: 2023$5,000,000

Pro Payroll

Jack Eichel 5,000,000(2)
Morgan Rielly 4,000,000(1)
Alex Goligoski 3,650,000(1)
Adam Henrique 3,500,000(1)
Mike Green 3,250,000(3)
Chris Tanev 3,000,000(4)
Derek Ryan 2,650,000(3)
Patrick Marleau 2,500,000(1)
Michael Grabner 2,400,000(3)
Jesper Fast 2,250,000(3)
Carl Soderberg 2,000,000(4)
Pavel Zacha 1,700,000(1)
Linus Ullmark 1,500,000(1)
Brandon Dubinsky 1,500,000(2)
John Moore 1,375,000(2)
Kyle Clifford 1,100,000(3)
Gabriel Bourque 1,090,000(2)
Carter Hart 1,001,000(2)
Brian Lashoff 990,000(2)
Barclay Goodrow 550,000(3)
Matt Roy 451,000(2)


Farm Payroll

Stefan Matteau 133,500(1)
Jarred Tinordi 132,000(2)
Kieffer Bellows 100,100(3)
Nic Petan 83,000(3)
Phil Varone 65,000(1)
Brendan Woods 50,000(2)
Patrick Sieloff 50,000(3)
Rob O'Gara 50,000(1)
Sean Malone 50,000(1)
Kashmir Kaskisuo 45,100(3)
Austin Poganski 45,100(3)
Josh Jacobs 45,100(2)



Stars

ArenaSkyreach Centre
Capacity20,000
Ticket Price$30.00


Income

Current Funds$15,957,597
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$70,826,000
Farm Payroll$1,705,600
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$15,957,597

Salary Commitment

Year: 2020$72,531,600
Year: 2021$39,011,400
Year: 2022$21,205,300
Year: 2023$2,570,000

Pro Payroll

John Tavares 6,500,000(1)
Nathan MacKinnon 6,500,000(3)
Corey Crawford 5,000,000(1)
Roman Josi 4,950,000(2)
Logan Couture 4,750,000(1)
Brayden Schenn 4,500,000(3)
Filip Forsberg 4,500,000(2)
Rasmus Ristolainen 4,350,000(2)
William Karlsson 4,100,000(3)
Johnny Boychuk 3,000,000(1)
Anton Stralman 2,950,000(1)
David Perron 2,950,000(1)
Mike Stone 2,800,000(1)
Vladislav Namestnikov 2,300,000(4)
Mark Pysyk 2,100,000(1)
Carter Rowney 1,700,000(3)
Tim Heed 1,700,000(3)
Jay Beagle 1,500,000(2)
Brandon Tanev 1,300,000(2)
Austin Watson 1,000,000(1)
Miikka Salomaki 825,000(1)
Ben Street 800,000(1)
Caleb Jones 751,000(2)


Farm Payroll

Andy Greene 310,000(1)
Zach Trotman 160,000(4)
Jonathan Ericsson 150,000(1)
Rocco Grimaldi 110,000(1)
Garrett Wilson 110,000(4)
Matt Donovan 100,000(2)
Zach Redmond 100,000(2)
Andy Miele 85,000(2)
Antoine Bibeau 65,000(2)
Tyler Gaudet 65,000(1)
Laurent Dauphin 60,000(1)
Dan Renouf 60,000(2)
Andrew Agozzino 60,000(1)
Alexandar Georgiev 45,100(1)
Tyrell Goulbourne 45,100(1)
Dmytro Timashov 45,100(3)
Scott Sabourin 45,100(3)
Anton Wedin 45,100(3)
Brandon Gignac 45,100(2)



Avalanche

ArenaPepsi Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$2,850,908
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,002,000
Farm Payroll$925,400
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$2,850,908

Salary Commitment

Year: 2020$61,807,400
Year: 2021$41,022,300
Year: 2022$30,865,200
Year: 2023$7,500,000

Pro Payroll

Jonathan Toews 6,500,000(3)
Matt Duchene 6,000,000(3)
Carey Price 5,500,000(1)
Brandon Saad 4,500,000(4)
Shayne Gostisbehere 3,800,000(1)
James van Riemsdyk 3,750,000(3)
Travis Hamonic 3,500,000(1)
Jordan Staal 3,500,000(3)
Alex Galchenyuk 3,250,000(2)
Calvin de Haan 3,000,000(4)
Andrew Ladd 2,100,000(2)
Leo Komarov 1,850,000(3)
Anthony Duclair 1,800,000(1)
Bobby Ryan 1,750,000(1)
Ryan Kesler 1,500,000(2)
Mikhail Sergachev 1,500,000(1)
Corey Perry 1,500,000(1)
Jacob de la Rose 1,500,000(3)
Greg Pateryn 1,250,000(1)
Miro Heiskanen 1,001,000(2)
Laurent Brossoit 900,000(2)
Cristoval Nieves 600,000(2)
Landon Bow 451,000(2)


Farm Payroll

Nathan Beaulieu 175,000(3)
Slater Koekkoek 150,000(2)
David Backes 85,000(2)
Haydn Fleury 75,100(1)
Erik Burgdoerfer 75,000(2)
Luke Witkowski 65,000(0)
Mark Alt 60,000(1)
Anthony Peluso 55,000(0)
Remi Elie 50,000(1)
Sheldon Dries 45,100(2)
Dalton Smith 45,100(3)
Lukas Vejdemo 45,100(3)



Canucks

ArenaGeneral Motors Place
Capacity20,000
Ticket Price$30.00


Income

Current Funds$6,446,398
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,104,000
Farm Payroll$1,080,700
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,446,398

Salary Commitment

Year: 2020$36,439,700
Year: 2021$25,568,300
Year: 2022$10,520,200
Year: 2023$5,600,000

Pro Payroll

Jordan Eberle 4,500,000(2)
Nick Bjugstad 3,025,000(3)
Patrick Maroon 2,750,000(2)
Kevin Labanc 2,500,000(4)
Adrian Kempe 2,000,000(2)
Jordan Binnington 1,750,000(1)
Denis Gurianov 1,750,000(2)
Calle Jarnkrok 1,750,000(3)
Derek Forbort 1,700,000(0)
Cedric Paquette 1,600,000(4)
Sean Kuraly 1,500,000(4)
Scott Mayfield 1,400,000(1)
Jimmy Vesey 1,250,000(2)
Louis Domingue 1,045,000(0)
Travis Sanheim 1,001,000(1)
Alex Formenton 1,001,000(1)
Nolan Patrick 1,001,000(1)
Will Butcher 1,001,000(1)
Brady Tkachuk 1,001,000(2)
Neal Pionk 751,000(1)
Oskar Lindblom 751,000(1)
Rudolfs Balcers 751,000(2)
Max Veronneau 751,000(2)
Ben Harpur 550,000(1)
Kevin Connauton 525,000(1)
Lucas Wallmark 500,000(1)


Farm Payroll

Jason Demers 250,000(2)
Nate Prosser 110,000(1)
Barrett Hayton 100,100(3)
Chris Driedger 100,000(1)
Nick Paul 85,000(1)
Janne Kuokkanen 75,100(1)
Madison Bowey 75,100(1)
Fredrick Claesson 55,000(1)
Matt Lorito 50,000(1)
Matthew Highmore 45,100(1)
Christian Wolanin 45,100(1)
J.C. Beaudin 45,100(3)
Christoffer Ehn 45,100(2)



Jets

ArenaPhilips Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$4,362,611
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,685,000
Farm Payroll$1,226,400
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,362,611

Salary Commitment

Year: 2020$38,910,400
Year: 2021$23,631,000
Year: 2022$13,275,600
Year: 2023$6,650,000

Pro Payroll

Ivan Provorov 5,500,000(4)
Matthew Tkachuk 4,600,000(3)
Jonathan Drouin 3,250,000(1)
Derek Brassard 2,500,000(1)
Nick Schmaltz 2,000,000(1)
Tristan Jarry 2,000,000(2)
Brett Connolly 1,975,000(2)
Matt Calvert 1,850,000(2)
Andreas Athanasiou 1,750,000(1)
Zack Smith 1,150,000(4)
Clayton Keller 1,001,000(0)
Andrei Svechnikov 1,001,000(2)
Robert Thomas 1,001,000(2)
Samuel Girard 1,001,000(1)
Sam Steel 1,001,000(2)
Matthew Martin 950,000(3)
Alexandre Carrier 825,000(1)
Michael McCarron 825,000(1)
Kyle Capobianco 751,000(1)
Sami Niku 751,000(1)
Calvin Petersen 751,000(2)
Victor Mete 751,000(1)
Max McCormick 550,000(3)
Brett Lernout 500,000(1)
Alexandre Fortin 451,000(2)


Farm Payroll

Owen Tippett 100,100(1)
Logan Brown 100,100(1)
Cayden Primeau 100,100(3)
Kailer Yamamoto 100,100(1)
Nicolas Hague 100,100(3)
Jack Studnicka 100,100(3)
Ryan Poehling 100,100(2)
Nick Merkley 75,100(1)
Victor Olofsson 75,100(2)
Jake Bean 75,100(2)
Aleksi Saarela 75,100(3)
Cooper Marody 75,100(2)
Kyle Clague 75,100(3)
Julien Gauthier 75,100(3)



Jackets

Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$4,302,705
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,802,000
Farm Payroll$1,598,700
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,302,705

Salary Commitment

Year: 2020$50,355,600
Year: 2021$46,609,000
Year: 2022$27,668,800
Year: 2023$12,025,000

Pro Payroll

Nicklas Backstrom 6,250,000(3)
Mark Stone 5,375,000(4)
Sam Reinhart 4,000,000(3)
Ondrej Palat 3,700,000(4)
Matt Murray 3,500,000(2)
Mattias Ekholm 3,250,000(2)
Olli Maatta 2,200,000(2)
Andrew Cogliano 2,000,000(1)
Kyle Okposo 1,940,000(3)
Blake Comeau 1,850,000(2)
Anthony Beauvillier 1,750,000(2)
Michael Del Zotto 1,660,000(2)
Jordie Benn 1,625,000(3)
Matthew Nieto 1,500,000(4)
Nick Jensen 1,400,000(4)
Adam Lowry 1,300,000(1)
Lawson Crouse 1,250,000(2)
Jesperi Kotkaniemi 1,001,000(2)
Evan Rodrigues 1,000,000(3)
Ben Chiarot 950,000(2)
Robert Hagg 850,000(2)
Marcus Hogberg 451,000(2)


Farm Payroll

Kris Versteeg 146,000(1)
Yannic Weber 138,000(2)
Tobias Rieder 130,000(3)
Robbie Fabbri 125,000(3)
Joel Farabee 100,100(3)
Tobias Bjornfot 100,100(3)
Joakim Ryan 75,100(1)
Martin Kaut 75,100(3)
Luke Gazdic 66,000(3)
Noel Acciari 65,500(3)
Anton Lindholm 60,000(3)
Daniel Carr 55,000(3)
Samuel Morin 52,000(3)
Jayson Megna 50,000(4)
Luke Johnson 45,100(2)
Kaden Fulcher 45,100(2)
Jaycob Megna 45,100(0)
Roland McKeown 45,100(1)
Nick Seeler 45,100(1)
Ashton Sautner 45,100(1)
Mario Kempe 45,100(1)
Eric Robinson 45,100(1)



Wild

Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$14,528,895
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,976,000
Farm Payroll$2,367,300
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$14,528,895

Salary Commitment

Year: 2020$58,343,300
Year: 2021$52,071,900
Year: 2022$27,731,000
Year: 2023$14,075,000

Pro Payroll

David Pastrnak 6,600,000(4)
Mikko Rantanen 5,250,000(3)
Tyson Barrie 4,500,000(3)
J.T. Miller 4,250,000(4)
Duncan Keith 4,000,000(2)
Jacob Markstrom 4,000,000(2)
Jared Spurgeon 3,250,000(2)
Tomas Tatar 3,250,000(3)
Damon Severson 3,000,000(2)
Michael Matheson 2,750,000(2)
Jakob Silfverberg 2,500,000(1)
Kevin Fiala 2,500,000(2)
Chris Tierney 1,825,000(4)
Aaron Dell 1,400,000(2)
Xavier Ouellet 1,400,000(4)
Connor Brown 1,250,000(2)
Vincent Hinostroza 1,250,000(1)
Devin Shore 1,250,000(1)
Jacob Larsson 1,000,000(2)
Adin Hill 751,000(1)


Farm Payroll

Andre Burakovsky 175,000(1)
Joel Eriksson Ek 150,000(2)
Jack Roslovic 125,000(2)
Noah Juulsen 100,100(1)
Luke Kunin 100,100(1)
Ville Heinola 100,100(3)
Erik Brannstrom 100,100(2)
Tage Thompson 100,100(1)
Jordan Kyrou 100,100(2)
Gabriel Carlsson 100,000(2)
Brendan Guhle 100,000(2)
Tyler Motte 80,000(2)
Emil Bemstrom 75,100(3)
Jesper Boqvist 75,100(3)
Nicolas Beaudin 75,100(3)
Isac Lundestrom 75,100(2)
Jonas Siegenthaler 75,100(2)
Mason Appleton 75,100(2)
Carl Grundstrom 75,100(2)
Alexander Volkov 75,100(3)
Andrew Peeke 75,100(3)
Dylan Gambrell 45,100(1)
Matiss Kivlenieks 45,100(3)
Nick Caamano 45,100(3)
Vitaly Abramov 45,100(2)
Samuel Montembeault 45,100(2)
Jake Evans 45,100(3)
Michael Bunting 45,100(2)
Jake Walman 45,100(3)



Knights

ArenaT-Mobile Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$11,194,061
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,746,000
Farm Payroll$604,700
Prospect Fees$0,000
Coach$300,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$11,194,061

Salary Commitment

Year: 2020$64,140,700
Year: 2021$30,475,700
Year: 2022$26,995,300
Year: 2023$14,130,000

Pro Payroll

Connor McDavid 7,750,000(3)
Erik Karlsson 6,500,000(1)
Blake Wheeler 6,000,000(4)
Joe Pavelski 5,750,000(1)
Mark Scheifele 5,250,000(1)
Zach Parise 4,800,000(4)
Sergei Bobrovsky 4,750,000(1)
Mathieu Perreault 2,500,000(1)
Connor Murphy 2,250,000(4)
Jack Johnson 2,050,000(3)
Brian Boyle 2,000,000(1)
Jake McCabe 2,000,000(3)
Mikko Koskinen 1,800,000(2)
Mark Borowiecki 1,700,000(1)
Justin Schultz 1,700,000(1)
Radek Faksa 1,500,000(1)
Alex Chiasson 1,500,000(2)
Mirco Mueller 1,210,000(0)
Alex DeBrincat 1,001,000(1)
Mattias Janmark 930,000(4)
Phillip Di Giuseppe 905,000(1)
Garnet Hathaway 900,000(3)


Farm Payroll

Ryan Sproul 109,000(1)
Alex Nedeljkovic 100,000(4)
Joachim Blichfeld 75,100(3)
Andrew Poturalski 50,000(4)
Anthony Richard 45,100(2)
Nathan Bastian 45,100(2)
Andrei Chibisov 45,100(3)
Mathieu Olivier 45,100(3)
Ilya Lyubushkin 45,100(2)
Brady Keeper 45,100(2)



Email:
Password: