Team Rosters

HBHL - Hanson Brothers Hockey League

Signup

Welcome Guest

HBHL2526 Team Finances

Financial Report

(As of Wednesday, Apr 15 2026)

Canadiens

Arena	Molson Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,526,769
Home Games Remaining	0
Avg. Attendance	15,354
Avg. Revenue/Game	$1,105,541
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,654,001
Farm Payroll	$2,204,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$525,707
Projected Expenses	$0,000
Projected Balance	$1,526,769

Salary Commitment

Year: 2025	$42,858,000
Year: 2026	$31,098,500
Year: 2027	$17,095,700
Year: 2028	$9,300,000

Pro Payroll

Adam Fox	6,000,000(2)
Jared Spurgeon	3,750,000(1)
Brady Skjei	3,650,000(3)
Sean Couturier	2,950,000(4)
Damon Severson	2,650,000(4)
Matty Beniers	2,400,000(2)
Dylan DeMelo	2,200,000(2)
Josh Manson	2,000,000(4)
Sean Walker	1,800,000(1)
Jake Allen	1,800,000(3)
Nils Hoglander	1,500,000(1)
Marcus Foligno	1,500,000(4)
Arvid Soderblom	1,400,000(2)
Oskar Sundqvist	1,400,000(3)
Casey Cizikas	1,250,000(1)
Peyton Krebs	1,200,000(1)
Marco Kasper	1,001,000(1)
Andrei Kuzmenko	1,001,000(1)
Tye Kartye	751,000(2)
Dominik Shine	451,000(3)
Scott Mayfield	0,001(0)

Farm Payroll

Philipp Kurashev	250,000(3)
Nick Bjugstad	200,000(2)
Patrick Brown	175,000(2)
Ville Husso	167,500(1)
Shakir Mukhamadullin	100,100(2)
Lian Bichsel	100,100(3)
Brennan Othmann	100,100(2)
Brad Lambert	100,100(2)
Liam Ohgren	100,100(2)
Dakota Joshua	99,500(3)
Collin Delia	90,000(1)
Lukas Cormier	75,100(2)
Justin Sourdif	75,100(2)
Zack Ostapchuk	75,100(2)
Jack Thompson	75,100(2)
Logan Shaw	61,000(2)
T.J. Tynan	60,000(2)
Gage Quinney	55,000(2)
Brett Bulmer	50,000(4)
Joe Snively	50,000(4)
Santeri Hatakka	50,000(4)
Cam Dineen	50,000(4)
Jacob Gaucher	45,100(3)

Sabres

Arena	Marine Midland Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$5,386
Home Games Remaining	0
Avg. Attendance	13,432
Avg. Revenue/Game	$967,160
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,304,000
Farm Payroll	$780,300
Prospect Fees	$0,000
Coach	$146,500
Games Remaining	0
Total Game Expenses	$454,034
Projected Expenses	$0,000
Projected Balance	-$5,386

Salary Commitment

Year: 2025	$37,084,300
Year: 2026	$29,188,200
Year: 2027	$15,845,200
Year: 2028	$9,350,000

Pro Payroll

Jared McCann	5,100,000(4)
Mikael Backlund	4,500,000(2)
Bowen Byram	3,500,000(2)
Marcus Pettersson	2,500,000(4)
Ryan Hartman	2,250,000(3)
Joonas Korpisalo	2,250,000(1)
Jake Neighbours	1,950,000(2)
Jonathan Quick	1,750,000(3)
Rasmus Sandin	1,750,000(1)
Braden Schneider	1,700,000(3)
Zach Benson	1,001,000(2)
Nick Cousins	1,000,000(4)
Philippe Myers	1,000,000(1)
Alex Turcotte	1,000,000(1)
Chad Ruhwedel	800,000(2)
Joshua Roy	751,000(2)
Brendan Brisson	751,000(2)
Michael Carcone	750,000(4)
Keaton Middleton	650,000(3)
Damien Giroux	451,000(1)
Alexander Alexeyev	450,000(1)
Riley Tufte	450,000(1)

Farm Payroll

Travis Dermott	165,000(1)
Elias Pettersson	100,100(3)
Ethan Bear	100,000(1)
Vinni Lettieri	100,000(1)
Mackenzie Entwistle	90,000(2)
Colton White	75,000(1)
Guillaume Brisebois	60,000(1)
Aleksei Kolosov	45,100(3)
Hugh McGing	45,100(1)

Bruins

Arena	Fleet Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,382,284
Home Games Remaining	0
Avg. Attendance	18,819
Avg. Revenue/Game	$1,354,893
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,531,000
Farm Payroll	$2,313,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$732,861
Projected Expenses	$0,000
Projected Balance	$1,382,284

Salary Commitment

Year: 2025	$59,844,600
Year: 2026	$32,160,600
Year: 2027	$25,197,600
Year: 2028	$15,750,000

Pro Payroll

Brandon Hagel	7,000,000(4)
Tage Thompson	5,800,000(1)
Logan Thompson	4,750,000(4)
Vince Dunn	4,500,000(3)
Nick Suzuki	4,500,000(2)
Mikhail Sergachev	4,000,000(1)
Clayton Keller	3,800,000(1)
Dylan Strome	3,475,000(1)
Cody Ceci	2,900,000(1)
K'Andre Miller	2,800,000(1)
Ilya Samsonov	2,500,000(4)
Tyler Myers	2,050,000(3)
Michael Rasmussen	1,500,000(4)
Jordan Greenway	1,500,000(3)
Max Pacioretty	1,400,000(1)
Jason Dickinson	1,375,000(2)
Drew O'Connor	1,130,000(3)
Matthew Nieto	1,100,000(1)
Simon Edvinsson	1,001,000(1)
Walker Duehr	450,000(1)

Farm Payroll

Tyson Barrie	270,000(1)
Jani Haakanpa	245,000(2)
Colin White	212,000(1)
Miles Wood	140,000(2)
Marc-Edouard Vlasic	140,000(1)
Ryan Lomberg	125,000(3)
Brendan Lemieux	110,000(2)
Joseph Blandisi	110,000(1)
Michael Dipietro	97,500(3)
Cam Atkinson	90,000(2)
Austin Wagner	82,500(1)
Ian Mitchell	82,500(1)
Kevin Connauton	70,000(2)
Liam O'Brien	66,500(2)
Jeremy Davies	66,500(2)
Chase Priskie	66,500(2)
Stefan Matteau	66,500(2)
Scott Harrington	66,500(2)
Sam Gagner	61,000(1)
Anders Bjork	50,500(2)
Mason Geertsen	50,000(2)
Victor Ostman	45,100(3)

Senators

Arena	Corel Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$17,439,808
Home Games Remaining	0
Avg. Attendance	12,561
Avg. Revenue/Game	$904,406
Projected Revenue	$0,000

Expenses

Pro Payroll	$31,785,000
Farm Payroll	$1,679,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$411,157
Projected Expenses	$0,000
Projected Balance	$17,439,808

Salary Commitment

Year: 2025	$34,214,900
Year: 2026	$29,165,800
Year: 2027	$14,809,300
Year: 2028	$1,455,000

Pro Payroll

Nikita Kucherov	7,200,000(3)
Chris Kreider	5,150,000(2)
Filip Chytil	3,500,000(2)
Radek Faksa	1,670,000(3)
Brett Kulak	1,500,000(1)
Nathan Bastian	1,250,000(1)
Liam Foudy	1,150,000(2)
Zac Jones	1,050,000(3)
Artyom Levshunov	1,001,000(3)
Tommy Novak	1,000,000(4)
Nolan Allan	751,000(3)
Oskar Back	751,000(3)
Ty Emberson	751,000(2)
Nick Perbix	751,000(1)
Justus Annunen	750,000(1)
Connor Clifton	600,000(2)
Sam Lafferty	550,000(2)
Axel Jonsson-Fjallby	455,000(4)
Magnus Chrona	451,000(2)
Justin Brazeau	451,000(2)
Adam Klapka	451,000(2)
Georgi Romanov	451,000(2)
Mason Morelli	451,000(2)
Declan Chisholm	450,000(1)

Farm Payroll

Luke Adam	115,000(2)
Dalibor Dvorsky	100,100(3)
Jett Luchanko	100,100(3)
Rutger McGroarty	100,100(3)
Josh Mahura	85,000(1)
Klim Kostin	83,000(1)
Aiden McDonough	75,100(1)
Luca Del Bel Belluz	75,100(2)
Justin Hryckowian	75,100(3)
Niklas Kokko	75,100(3)
Cameron Lund	75,100(3)
Vasily Ponomarev	75,100(2)
Ryan Ufko	75,100(3)
Carter Mazur	75,100(3)
Brett Berard	75,100(3)
Timothy Gettinger	60,000(1)
Rodrigo Abols	45,100(3)
Justin Robidas	45,100(3)
Ethen Frank	45,100(3)
Ville Ottavainen	45,100(3)
Hunter Shepard	45,100(2)
Declan Carlile	45,100(2)
Brian Halonen	45,100(2)
Trey Fix-Wolansky	45,000(1)

Leafs

Arena	Air Canada Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,598,118
Home Games Remaining	0
Avg. Attendance	15,187
Avg. Revenue/Game	$1,093,490
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,062,000
Farm Payroll	$1,769,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$696,117
Projected Expenses	$0,000
Projected Balance	$1,598,118

Salary Commitment

Year: 2025	$56,831,600
Year: 2026	$33,786,000
Year: 2027	$24,377,300
Year: 2028	$9,785,000

Pro Payroll

Matthew Tkachuk	6,750,000(2)
Elias Pettersson	6,000,000(1)
John Carlson	5,000,000(3)
Jacob Markstrom	4,750,000(1)
Zach Werenski	4,500,000(1)
Tyler Seguin	3,900,000(3)
Jeremy Swayman	3,250,000(1)
Artem Zub	2,750,000(3)
Mikey Anderson	2,500,000(1)
Patrick Kane	2,500,000(4)
Martin Fehervary	2,450,000(4)
Patrik Laine	2,250,000(4)
Ilya Mikheyev	1,850,000(4)
Josh Anderson	1,750,000(3)
Ryan Poehling	1,350,000(1)
Pavel Mintyukov	1,001,000(2)
Brendan Gaunce	800,000(3)
Mathieu Olivier	750,000(2)
Mackenzie MacEachern	510,000(2)
Cole Koepke	451,000(1)

Farm Payroll

Alexandre Texier	160,000(2)
Dustin Tokarski	125,000(4)
Jon Gillies	100,000(1)
Austin Watson	100,000(4)
Connor Dewar	100,000(2)
Kashmir Kaskisuo	100,000(4)
Tyler Wotherspoon	99,500(1)
Jakub Vrana	85,000(4)
Bokondji Imama	85,000(4)
Kyle Criscuolo	80,000(4)
Chris Terry	80,000(4)
Hudson Fasching	80,000(4)
Brian Pinho	77,000(3)
Nikita Grebenkin	75,100(3)
Kirill Kudryavtsev	75,100(3)
Craig Smith	65,000(3)
Alex Belzile	55,000(3)
Zac Dalpe	47,500(2)
Michael Callahan	45,100(3)
Hardy Haman Aktell	45,100(2)
Billy Sweezey	45,100(1)
Philip Kemp	45,100(2)

Rangers

Arena	Madison Square Garden
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$12,216,353
Home Games Remaining	0
Avg. Attendance	16,681
Avg. Revenue/Game	$1,201,124
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,630,000
Farm Payroll	$1,974,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$583,590
Projected Expenses	$0,000
Projected Balance	$12,216,353

Salary Commitment

Year: 2025	$47,604,400
Year: 2026	$31,088,200
Year: 2027	$17,520,600
Year: 2028	$11,989,500

Pro Payroll

Lucas Raymond	5,000,000(4)
Darnell Nurse	4,800,000(1)
Linus Ullmark	4,750,000(4)
Trevor Zegras	4,000,000(3)
Sam Bennett	3,375,000(2)
Shane Pinto	2,700,000(2)
Sean Durzi	2,500,000(1)
Radko Gudas	2,350,000(1)
Alex Killorn	2,200,000(1)
Eetu Luostarinen	2,150,000(1)
Jonas Siegenthaler	1,950,000(4)
Morgan Geekie	1,300,000(1)
Justin Barron	1,300,000(2)
Calvin Pickard	1,250,000(2)
Jake Sanderson	1,001,000(1)
Macklin Celebrini	1,001,000(3)
Connor Bedard	1,001,000(2)
Jiri Kulich	1,001,000(2)
Josh Doan	1,001,000(2)
Keegan Kolesar	1,000,000(2)

Farm Payroll

Tomas Nosek	225,000(2)
Kyle Burroughs	150,000(3)
Chris Wagner	120,000(2)
William Carrier	110,000(2)
Owen Beck	100,100(2)
Jake Bischoff	99,500(2)
Gabriel Dumont	95,000(1)
Justin Holl	95,000(3)
Charles Hudon	90,000(4)
Mark Kastelic	85,000(2)
Dakota Mermis	85,000(3)
Justin Dowling	80,000(3)
Brad Hunt	77,500(4)
Max McCormick	76,000(4)
Oskar Olausson	75,100(1)
Brett Seney	75,000(2)
Seth Griffith	75,000(3)
Mark Olver	70,000(2)
Ken Appleby	55,000(2)
Jack LaFontaine	46,000(4)
Joona Koppanen	45,100(1)
Andre Lee	45,100(3)

Devils

Arena	Continental Airlines Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,279,559
Home Games Remaining	0
Avg. Attendance	12,575
Avg. Revenue/Game	$905,446
Projected Revenue	$0,000

Expenses

Pro Payroll	$35,509,000
Farm Payroll	$1,982,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$460,256
Projected Expenses	$0,000
Projected Balance	$6,279,559

Salary Commitment

Year: 2025	$37,491,000
Year: 2026	$28,802,600
Year: 2027	$9,847,100
Year: 2028	$5,830,000

Pro Payroll

Tyler Bertuzzi	4,450,000(1)
Matt Boldy	3,750,000(2)
Vladislav Gavrikov	3,400,000(4)
Alex Iafallo	2,700,000(2)
Christian Dvorak	2,350,000(4)
Mason McTavish	2,200,000(2)
Casey DeSmith	2,000,000(2)
Johnathan Kovacevic	1,950,000(3)
Alex Lyon	1,650,000(2)
Conor Timmins	1,250,000(2)
Yegor Zamula	1,250,000(1)
Logan Cooley	1,001,000(2)
Matthew Poitras	1,001,000(2)
Logan Mailloux	1,001,000(2)
Ivan Demidov	1,001,000(3)
Luke Evangelista	1,001,000(1)
Logan Stankoven	1,001,000(2)
Steven Lorentz	900,000(3)
Arber Xhekaj	751,000(1)
Pontus Holmberg	451,000(1)
Marc Del Gaizo	451,000(2)

Farm Payroll

Calle Rosen	180,000(2)
Pierre Engvall	125,000(1)
Rasmus Asplund	110,000(1)
Devon Levi	100,100(1)
Tristan Luneau	100,100(2)
Stanislav Svozil	100,100(1)
Jacob Bernard-Docker	100,000(1)
Jesse Ylonen	100,000(2)
Nicolas Aube-Kubel	100,000(2)
Cooper Marody	91,000(3)
John Leonard	85,000(1)
Michael Pezzetta	80,000(4)
Ethan Del Mastro	75,100(2)
Lukas Rousek	75,100(1)
Isak Rosen	75,100(2)
Oliver Kapanen	75,100(3)
James Malatesta	75,100(2)
Isaak Phillips	75,000(2)
Samuel Fagemo	70,000(2)
Joe Cannata	55,000(2)
Ryan Winterton	45,100(2)
Hunter McKown	45,100(1)
Casey Fitzgerald	45,000(1)

Islanders

Arena	Veterans' Memorial Coliseum
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$611,304
Home Games Remaining	0
Avg. Attendance	12,229
Avg. Revenue/Game	$880,427
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,748,000
Farm Payroll	$1,761,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$533,651
Projected Expenses	$0,000
Projected Balance	$611,304

Salary Commitment

Year: 2025	$43,509,400
Year: 2026	$31,840,400
Year: 2027	$23,451,200
Year: 2028	$5,045,000

Pro Payroll

Nico Hischier	5,750,000(3)
Steve Stamkos	5,100,000(3)
Conor Garland	3,650,000(4)
Adam Pelech	3,200,000(1)
Ivan Barbashev	3,100,000(3)
Pyotr Kochetkov	3,000,000(3)
Yegor Sharangovich	2,200,000(1)
Juuso Valimaki	1,750,000(1)
Bobby Brink	1,650,000(2)
Eric Comrie	1,500,000(1)
Mathew Dumba	1,250,000(4)
Mason Lohrei	1,001,000(2)
Matt Coronato	1,001,000(1)
Will Smith	1,001,000(3)
Connor Zary	1,001,000(2)
Logan Stanley	870,000(2)
Cale Fleury	870,000(2)
Kevin Stenlund	800,000(2)
Drew Helleson	751,000(1)
Givani Smith	500,000(2)
Nick DeSimone	451,000(1)
Cameron Butler	451,000(2)
Uvis Balinskis	451,000(2)
Jonas Rondbjerg	450,000(1)

Farm Payroll

Phillip Grubauer	425,000(2)
Daniel Sprong	230,000(3)
Tyson Jost	146,000(1)
Anthony Beauvillier	145,000(4)
Justin Bailey	125,000(2)
Oliver Kylington	120,000(1)
Jaret Anderson-Dolan	105,000(3)
Mavrik Bourque	100,100(2)
Phil Tomasino	100,000(1)
Rory Kerins	75,100(3)
Jackson Blake	75,100(2)
Andreas Englund	70,000(2)
Nathan Clurman	45,100(3)

Flyers

Arena	First Union Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,182,217
Home Games Remaining	0
Avg. Attendance	19,035
Avg. Revenue/Game	$1,370,443
Projected Revenue	$0,000

Expenses

Pro Payroll	$71,420,000
Farm Payroll	$1,225,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$888,966
Projected Expenses	$0,000
Projected Balance	$1,182,217

Salary Commitment

Year: 2025	$72,645,200
Year: 2026	$59,323,600
Year: 2027	$31,578,500
Year: 2028	$18,703,000

Pro Payroll

Sidney Crosby	7,200,000(2)
Zach Hyman	5,670,000(4)
Rasmus Dahlin	5,250,000(3)
Shea Theodore	4,800,000(2)
Jordan Binnington	4,500,000(3)
Brock Nelson	4,500,000(2)
Brock Boeser	4,250,000(1)
Evgeni Malkin	4,100,000(2)
Teuvo Teravainen	3,650,000(4)
Justin Faulk	3,300,000(4)
Stuart Skinner	3,250,000(1)
Ryan Donato	3,250,000(4)
David Savard	2,750,000(3)
Alexander Wennberg	2,750,000(2)
Jamie Oleksiak	2,650,000(2)
Nicolas Roy	2,100,000(1)
Olli Maatta	2,000,000(1)
Jack Quinn	1,700,000(2)
Justin Danforth	1,250,000(4)
Nick Blankenburg	1,250,000(1)
Brandon Duhaime	1,250,000(4)

Farm Payroll

David Kampf	225,000(1)
Robbie Fabbri	152,000(4)
Morgan Barron	120,000(3)
Carl Grundstrom	100,000(4)
Jeff Malott	81,000(4)
Andreas Athanasiou	79,000(1)
Isaiah George	75,100(3)
Seth Helgeson	62,500(1)
Boris Katchouk	60,000(1)
Trent Miner	45,100(3)
Adam Wilsby	45,100(3)
Matthew Robertson	45,100(3)
Tyson Kozak	45,100(3)
Maksymillan Szuber	45,100(2)
Callahan Burke	45,100(1)

Penguins

Arena	Civic Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$337,979
Home Games Remaining	0
Avg. Attendance	14,365
Avg. Revenue/Game	$1,034,328
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,801,000
Farm Payroll	$865,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$608,733
Projected Expenses	$0,000
Projected Balance	-$337,979

Salary Commitment

Year: 2025	$49,666,100
Year: 2026	$36,590,000
Year: 2027	$15,575,000
Year: 2028	$9,360,000

Pro Payroll

Jonathan Marchessault	4,750,000(4)
Nazem Kadri	4,250,000(2)
Jaccob Slavin	4,150,000(1)
Chandler Stephenson	4,100,000(2)
Mattias Ekholm	3,900,000(1)
Jaden Schwartz	2,800,000(2)
Jake McCabe	2,700,000(2)
Evgeni Dadonov	2,600,000(2)
Stefan Noesen	2,500,000(3)
Pavel Zacha	2,500,000(4)
Ryan Suter	2,200,000(1)
Anthony DeAngelo	2,100,000(3)
Eeli Tolvanen	2,000,000(1)
Samuel Montembeault	1,800,000(2)
Isac Lundestrom	1,550,000(2)
Jordan Martinook	1,500,000(3)
Noah Juulsen	1,250,000(4)
Luke Glendening	1,100,000(2)
Tanner Pearson	600,000(4)
Brandon Halverson	451,000(1)

Farm Payroll

Lars Eller	200,000(1)
Christian Wolanin	115,000(2)
Spencer Martin	115,000(4)
Dalton Smith	70,000(1)
Zach Sanford	60,000(3)
Alex Petrovic	60,000(1)
Ethan Prow	55,000(3)
Andrew Agozzino	50,000(4)
Ben McCartney	50,000(4)
Adam Ginning	45,100(1)
Cole Reinhardt	45,000(4)

Panthers

Arena	National Car Rental Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,718,645
Home Games Remaining	0
Avg. Attendance	15,660
Avg. Revenue/Game	$1,127,410
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,615,000
Farm Payroll	$2,197,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$561,734
Projected Expenses	$0,000
Projected Balance	$2,718,645

Salary Commitment

Year: 2025	$45,812,200
Year: 2026	$36,095,400
Year: 2027	$17,116,200
Year: 2028	$610,000

Pro Payroll

Charlie McAvoy	5,000,000(3)
Thomas Harley	4,000,000(3)
Carter Verhaeghe	3,650,000(2)
Filip Hronek	3,600,000(2)
Rickard Rakell	3,500,000(3)
Anthony Stolarz	3,000,000(2)
Jonathan Drouin	2,750,000(2)
Carson Soucy	2,100,000(2)
Timothy Liljegren	2,100,000(1)
Alexandre Carrier	2,000,000(1)
Nic Dowd	1,760,000(3)
Yegor Chinakhov	1,500,000(1)
Ryan McLeod	1,400,000(2)
Brett Howden	1,125,000(1)
Kevin Lankinen	1,100,000(2)
Brandt Clarke	1,001,000(1)
Kirill Marchenko	1,001,000(1)
Joel Hanley	875,000(3)
Dimitri Voronkov	751,000(2)
Mason Shaw	500,000(4)
Tim Washe	451,000(3)
Nathan Legare	451,000(3)

Farm Payroll

Tomas Tatar	270,000(1)
Calvin Petersen	225,000(1)
Danton Heinen	198,000(2)
Jujhar Khaira	140,000(2)
Calvin de Haan	140,000(3)
Adam Gaudette	132,000(1)
Pierre-Olivier Joseph	115,000(2)
Fedor Svechkov	100,100(3)
Brogan Rafferty	88,000(3)
Joseph Gambardella	87,500(1)
Mitchell Stephens	85,000(2)
Jonas Johansson	80,000(1)
Nils Aman	75,100(1)
Akito Hirose	75,100(1)
Drew Commesso	75,100(3)
Ben Gleason	66,000(3)
Chris Driedger	60,000(4)
Nick Abruzzese	50,000(4)
Gage Goncalves	45,100(2)
Milos Kelemen	45,100(1)
Brandon Scanlin	45,100(2)

Capitals

Arena	MCI Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,058,207
Home Games Remaining	0
Avg. Attendance	13,156
Avg. Revenue/Game	$947,036
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,606,000
Farm Payroll	$2,113,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$438,648
Projected Expenses	$0,000
Projected Balance	$1,058,207

Salary Commitment

Year: 2025	$35,719,100
Year: 2026	$27,187,800
Year: 2027	$15,647,200
Year: 2028	$4,605,000

Pro Payroll

Ilya Sorokin	5,000,000(3)
Nikolaj Ehlers	3,950,000(1)
Gabriel Vilardi	3,750,000(2)
Bryan Rust	3,375,000(2)
Joel Edmundson	2,425,000(2)
Kaapo Kakko	1,650,000(1)
Viktor Arvidsson	1,500,000(4)
Garnet Hathaway	1,400,000(3)
Simon Benoit	1,350,000(4)
Ondrej Palat	1,270,000(4)
Cole Smith	1,250,000(3)
Henri Jokiharju	1,150,000(1)
Travis Hamonic	850,000(3)
Jiri Patera	751,000(1)
Logan O'Connor	725,000(1)
Jeffrey Viel	500,000(3)
Madison Bowey	455,000(3)
Matt Villalta	451,000(2)
John Ludvig	451,000(2)
Patrik Koch	451,000(2)
Owen Sillinger	451,000(3)
Ozzy Wiesblatt	451,000(3)

Farm Payroll

Zegmus Girgensons	177,500(2)
Jesse Puljujarvi	175,000(3)
Erik Brannstrom	165,000(2)
Mitchell Chaffee	115,000(4)
Arthur Kaliyev	110,000(1)
Michael Eyssimont	105,000(4)
Joakim Kemell	100,100(3)
Josh Ho Sang	100,000(2)
Kyle Clague	100,000(4)
Tanner Jeannot	100,000(3)
Matt Luff	95,000(4)
Kevin Labanc	85,000(3)
Tristen Robins	75,100(1)
Jakub Lauko	75,100(1)
John Beecher	75,100(2)
John Farinacci	75,100(3)
Marc McLaughlin	75,000(3)
Isaac Ratcliff	75,000(3)
Alex Steeves	70,000(4)
Mark Friedman	65,000(2)
Benoit-Olivier Groulx	55,000(2)
Dylan Wells	45,100(1)

Lightning

Arena	Ice Palace
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$108,031
Home Games Remaining	0
Avg. Attendance	19,496
Avg. Revenue/Game	$1,403,570
Projected Revenue	$0,000

Expenses

Pro Payroll	$78,285,000
Farm Payroll	$306,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$961,476
Projected Expenses	$0,000
Projected Balance	$108,031

Salary Commitment

Year: 2025	$78,591,000
Year: 2026	$62,485,000
Year: 2027	$30,335,000
Year: 2028	$14,670,000

Pro Payroll

Leon Draisaitl	7,200,000(2)
J.T. Miller	6,400,000(3)
Mackenzie Weegar	6,250,000(2)
Miro Heiskanen	5,500,000(2)
Robert Thomas	5,000,000(2)
Jacob Trouba	4,950,000(1)
Jake Oettinger	4,900,000(3)
Charlie Coyle	4,000,000(1)
Jonathan Huberdeau	3,900,000(4)
Tomas Hertl	3,850,000(4)
Seth Jarvis	3,500,000(2)
Jamie Benn	3,250,000(3)
Nick Foligno	2,765,000(4)
Jordan Staal	2,700,000(2)
Alexander Romanov	2,000,000(2)
Erik Cernak	1,975,000(4)
Zach Bogosian	1,950,000(1)
Teddy Blueger	1,950,000(1)
Marc-Andre Fleury	1,850,000(1)
Jack Campbell	1,100,000(4)
Frederick Gaudreau	1,050,000(3)
Jack McBain	750,000(1)
Jack Johnson	510,000(4)
Trevor Lewis	510,000(4)
Ryan Reaves	475,000(1)

Farm Payroll

Kurtis MacDermid	70,000(1)
Gustav Olofsson	66,000(1)
Andrew Poturalski	65,000(3)
Carsen Twarynski	60,000(4)
Jarred Tinordi	45,000(1)

Hurricanes

Arena	Raleigh Entertainment Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,193,450
Home Games Remaining	0
Avg. Attendance	18,821
Avg. Revenue/Game	$1,355,014
Projected Revenue	$0,000

Expenses

Pro Payroll	$76,676,000
Farm Payroll	$2,038,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$962,980
Projected Expenses	$0,000
Projected Balance	$7,193,450

Salary Commitment

Year: 2025	$78,714,400
Year: 2026	$59,650,300
Year: 2027	$41,977,800
Year: 2028	$13,767,500

Pro Payroll

Jesper Bratt	6,500,000(4)
Victor Hedman	6,000,000(3)
Quinn Hughes	6,000,000(3)
Mark Scheifele	5,750,000(2)
Aaron Ekblad	5,750,000(1)
Seth Jones	4,950,000(2)
Matt Duchene	4,700,000(2)
Sean Monahan	4,250,000(3)
Darcy Kuemper	4,000,000(3)
Drake Batherson	3,900,000(3)
Elias Lindholm	3,650,000(4)
Blake Coleman	3,500,000(1)
Valeri Nichuskin	3,500,000(4)
Mason Marchment	3,450,000(3)
Casey Mittelstadt	2,500,000(1)
Mario Ferraro	2,400,000(1)
Tristan Jarry	1,975,000(1)
William Borgen	1,750,000(2)
Warren Foegele	1,700,000(1)
Michael Kesselring	451,000(1)

Farm Payroll

Calle Jarnkrok	180,000(1)
Pheonix Copley	160,000(1)
Max Jones	125,000(3)
Michael Amadio	122,500(3)
Trent Frederic	112,500(3)
Jonatan Berggren	100,100(1)
Gemel Smith	90,000(2)
Alex Barre-Boulet	85,000(3)
Thomas Bordeleau	77,000(2)
Cole Guttman	75,100(1)
Leevi Merilainen	75,100(1)
Dylan Duke	75,100(3)
Ryan Johnson	75,100(2)
Emil Heineman	75,100(2)
Cameron Hughes	70,000(2)
Dillon Heatherington	67,500(4)
Nikolai Knyzhov	62,500(1)
Hunter Drew	50,000(4)
Nick Swaney	45,100(1)
Aku Raty	45,100(2)
Nikolas Matinpalo	45,100(2)
Wyatt Aamodt	45,100(3)
Landon Slaggert	45,100(2)
Matej Blumel	45,100(1)
Jet Greaves	45,100(1)
Jack Williams	45,100(3)

Red Wings

Arena	Joe Louis Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,397,619
Home Games Remaining	0
Avg. Attendance	16,104
Avg. Revenue/Game	$1,159,483
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,021,000
Farm Payroll	$1,467,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$545,593
Projected Expenses	$0,000
Projected Balance	$4,397,619

Salary Commitment

Year: 2025	$50,488,600
Year: 2026	$27,935,600
Year: 2027	$11,385,600
Year: 2028	$2,600,000

Pro Payroll

Auston Matthews	7,300,000(3)
Andrei Vasilevskiy	6,000,000(1)
Anders Lee	4,250,000(2)
Samuel Girard	3,850,000(1)
Scott Laughton	2,700,000(2)
Brayden McNabb	2,500,000(1)
Gustav Nyquist	2,400,000(2)
Andrew Copp	2,200,000(1)
Morgan Frost	2,200,000(1)
David Perron	2,100,000(2)
Colin Miller	2,000,000(2)
John Marino	2,000,000(1)
Matt Roy	1,750,000(1)
Eric Robinson	1,300,000(1)
Mathieu Joseph	1,100,000(2)
Joseph Woll	1,000,000(4)
Vitek Vanecek	1,000,000(3)
Brett Leason	1,000,000(4)
Matthew Martin	820,000(2)
Jacob Moverare	600,000(4)
Josh Dunne	500,000(2)
Tyler Tucker	451,000(1)

Farm Payroll

Matt Benning	170,000(2)
Oscar Dansk	135,000(2)
Samuel Honzek	100,100(3)
Troy Stecher	100,000(2)
Ben Hutton	100,000(2)
Vincent Hinostroza	100,000(3)
Dryden Hunt	100,000(1)
Joey Anderson	91,000(1)
Devin Kaplan	75,100(3)
Helge Grans	75,100(3)
Will Lockwood	75,000(2)
Joe Hicketts	66,000(1)
Brett Murray	50,000(2)
Austin Strand	50,000(2)
Chase Bradley	45,100(3)
Jacob Melanson	45,100(3)
Jacob Quillan	45,100(3)
Scott Reedy	45,000(1)

Blackhawks

Arena	United Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$30,816
Home Games Remaining	0
Avg. Attendance	19,647
Avg. Revenue/Game	$1,414,558
Projected Revenue	$0,000

Expenses

Pro Payroll	$74,971,000
Farm Payroll	$1,634,300
Prospect Fees	$0,000
Coach	$273,500
Games Remaining	0
Total Game Expenses	$937,546
Projected Expenses	$0,000
Projected Balance	-$30,816

Salary Commitment

Year: 2025	$76,605,300
Year: 2026	$55,294,900
Year: 2027	$25,774,600
Year: 2028	$17,170,000

Pro Payroll

Jack Eichel	6,700,000(3)
Kyle Connor	6,350,000(2)
Anze Kopitar	5,500,000(1)
Dougie Hamilton	5,000,000(2)
Mathew Barzal	4,750,000(4)
Sergei Bobrovsky	4,700,000(1)
Alex Pieterangelo	4,000,000(4)
Tyler Toffoli	3,950,000(2)
Rasmus Andersson	3,900,000(4)
Anthony Cirelli	3,600,000(1)
Artturi Lehkonen	3,400,000(2)
Cam York	3,250,000(2)
Jean Gabriel Pageau	2,760,000(4)
Quinton Byfield	2,630,000(1)
Brandon Carlo	2,600,000(2)
Kent Johnson	2,500,000(2)
Noel Acciari	1,870,000(1)
Alexandar Georgiev	1,760,000(4)
Jamie Drysdale	1,750,000(1)
Dylan Samberg	1,750,000(2)
Jake Evans	1,500,000(3)
Samuel Ersson	751,000(1)

Farm Payroll

Victor Olofsson	180,000(2)
Sonny Milano	170,000(1)
Lukas Reichel	125,000(2)
Michael Houser	107,000(3)
Jakob Pelletier	100,100(1)
Louis Belpedio	95,000(2)
Laurent Dauphin	92,500(3)
Noah Gregor	85,000(2)
Frederic Brunet	75,100(3)
Wyatt Kaiser	75,100(1)
Martin Pospisil	75,100(2)
Martin Frk	74,000(1)
Paul Cotter	70,000(2)
Glenn Gawdin	65,000(3)
Matt Kiersted	65,000(3)
Zachary Hayes	45,100(1)
Mac Hollowell	45,100(1)
Marshall Rifai	45,100(2)
Ryan Shea	45,100(2)

Blues

Arena	Kiel Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,264,883
Home Games Remaining	0
Avg. Attendance	14,701
Avg. Revenue/Game	$1,058,423
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,125,000
Farm Payroll	$1,684,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$586,095
Projected Expenses	$0,000
Projected Balance	$1,264,883

Salary Commitment

Year: 2025	$47,809,800
Year: 2026	$40,510,000
Year: 2027	$30,745,700
Year: 2028	$18,105,000

Pro Payroll

Cam Talbot	4,650,000(3)
Moritz Seider	4,500,000(3)
John Tavares	4,500,000(4)
Jakob Chychrun	4,250,000(4)
Colton Parayko	4,000,000(4)
Shayne Gostisbehere	3,750,000(1)
Andrew Mangiapane	2,770,000(4)
Barclay Goodrow	2,750,000(2)
Jacob Middleton	2,500,000(4)
Luke Kunin	1,800,000(3)
Scott Wedgewood	1,750,000(2)
Noah Cates	1,600,000(2)
Michael McCarron	1,200,000(3)
Adam Fantilli	1,001,000(2)
Wyatt Johnston	1,001,000(1)
Dylan Holloway	1,001,000(1)
Jeremy Lauzon	1,000,000(1)
Alexei Toropchenko	900,000(2)
Alex Laferriere	751,000(2)
Kyle MacLean	451,000(2)

Farm Payroll

Rasmus Kupari	150,000(2)
Elmer Soderblom	100,100(1)
Jimmy Snuggerud	100,100(3)
Yaroslav Askarov	100,100(1)
Scott Perunovich	100,000(1)
Derek Ryan	95,000(2)
David Gustafsson	91,000(2)
Jacob Bryson	85,000(4)
Gustav Lindstrom	82,500(1)
Zachary Bolduc	75,100(2)
Scott Morrow	75,100(2)
Collin Graf	75,100(2)
Albert Johansson	75,100(3)
Erik Portillo	75,100(3)
Ryan Greene	75,100(3)
Samuel Helenius	75,100(3)
Samuel Bolduc	75,100(1)
Taylor Ward	45,100(3)
Karsen Dorwart	45,100(3)
Fredrik Karlstrom	45,000(1)
Jake Leschyshyn	45,000(1)

Predators

Arena	Nashville Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$3,802,472
Home Games Remaining	0
Avg. Attendance	19,675
Avg. Revenue/Game	$1,416,567
Projected Revenue	$0,000

Expenses

Pro Payroll	$71,801,000
Farm Payroll	$985,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$890,685
Projected Expenses	$0,000
Projected Balance	-$3,802,472

Salary Commitment

Year: 2025	$72,786,200
Year: 2026	$48,595,200
Year: 2027	$25,145,200
Year: 2028	$18,180,000

Pro Payroll

Aleksander Barkov	6,750,000(4)
Roman Josi	6,000,000(1)
Sebastian Aho	5,750,000(4)
Brayden Point	5,600,000(2)
Jake Guentzel	5,500,000(4)
Brent Burns	5,250,000(1)
Mats Zuccarello	5,250,000(1)
Igor Shesterkin	5,000,000(2)
Brayden Schenn	4,000,000(2)
Esa Lindell	3,750,000(2)
Gustav Forsling	3,550,000(2)
Brenden Dillon	2,800,000(1)
Adam Lowry	2,400,000(3)
Adam Henrique	2,300,000(3)
James van Riemsdyk	1,900,000(3)
Corey Perry	1,800,000(1)
Sam Steel	1,400,000(1)
Luke Schenn	1,400,000(2)
Petr Mrazek	950,000(1)
Vincent Desharnais	451,000(1)

Farm Payroll

Mattias Janmark	180,000(3)
Jayson Megna	95,000(3)
Grant Hutton	90,000(4)
Travis Boyd	90,000(4)
Dylan Gambrell	90,000(2)
Magnus Hellberg	85,000(1)
John Hayden	80,000(1)
Dylan Coghlan	70,000(1)
Anthony Angello	60,000(2)
Mike Hardman	55,000(1)
Max Sasson	45,100(3)
Quinn Hutson	45,100(3)

Ducks

Arena	Arrowhead Pond
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,278,688
Home Games Remaining	0
Avg. Attendance	17,380
Avg. Revenue/Game	$1,251,200
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,152,000
Farm Payroll	$1,105,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$750,090
Projected Expenses	$0,000
Projected Balance	$2,278,688

Salary Commitment

Year: 2025	$61,257,400
Year: 2026	$42,632,400
Year: 2027	$31,560,100
Year: 2028	$12,325,000

Pro Payroll

William Nylander	6,000,000(3)
Cale Makar	6,000,000(2)
Roope Hintz	5,350,000(3)
Devon Toews	5,000,000(1)
Juuse Saros	4,750,000(1)
Troy Terry	3,750,000(4)
Brandon Tanev	2,750,000(1)
Brett Pesce	2,750,000(4)
Nino Niederreiter	2,750,000(2)
Phillip Danault	2,700,000(3)
Chris Tanev	2,500,000(3)
Alex Kerfoot	2,250,000(4)
Anton Forsberg	2,250,000(3)
Jason Zucker	2,100,000(1)
Nick Paul	2,000,000(1)
Dante Fabbro	1,750,000(1)
Jesper Boqvist	1,500,000(4)
Frank Nazar	1,001,000(2)
Ryker Evans	1,001,000(2)
Nils Lundkvist	1,000,000(4)
Jansen Harkins	1,000,000(4)

Farm Payroll

Sebastian Aho	125,000(1)
Caleb Jones	105,000(3)
Keith Kinkaid	105,000(2)
Maxime Lajoie	100,000(3)
Jacob Macdonald	95,000(1)
Connor Carrick	95,000(3)
Joakim Ryan	90,000(3)
Raphael Lavoie	75,100(2)
Jonny Brodzinski	75,000(4)
Tyce Thompson	55,000(1)
Aaron Ness	50,000(2)
Juha Jaaska	45,100(3)
Graeme Clarke	45,100(2)
Pierrick Dube	45,100(2)

Sharks

Arena	San Jose Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,426,242
Home Games Remaining	0
Avg. Attendance	17,897
Avg. Revenue/Game	$1,288,573
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,080,000
Farm Payroll	$885,200
Prospect Fees	$0,000
Coach	$249,000
Games Remaining	0
Total Game Expenses	$734,320
Projected Expenses	$0,000
Projected Balance	$1,426,242

Salary Commitment

Year: 2025	$59,965,200
Year: 2026	$37,131,600
Year: 2027	$23,510,500
Year: 2028	$18,912,500

Pro Payroll

Jason Robertson	5,600,000(4)
Alex Ovechkin	5,400,000(1)
Travis Konecny	5,000,000(4)
Ryan O'Reilly	4,375,000(2)
Vincent Trocheck	4,250,000(4)
Nick Schmaltz	4,200,000(1)
Cam Fowler	4,200,000(1)
Brandon Montour	3,900,000(4)
Jonas Brodin	3,700,000(2)
Ryan Pulock	3,700,000(1)
Vladislav Namestnikov	2,250,000(2)
Mackenzie Blackwood	2,200,000(3)
Dawson Mercer	2,000,000(1)
Kyle Palmieri	1,750,000(1)
Matt Murray	1,300,000(2)
Brian Dumoulin	1,200,000(2)
Noah Ostlund	1,001,000(3)
Emil Martinsen Lillebe	751,000(2)
Jani Nyman	751,000(3)
Kiefer Sherwood	650,000(1)
Bobby McMann	451,000(1)
Clay Stevenson	451,000(3)

Farm Payroll

Steve Santini	130,000(3)
Calen Addison	110,000(1)
Michael Sgarbossa	110,000(1)
Kole Lind	92,500(4)
Lucas Carlsson	85,000(1)
Trevor Carrick	82,500(1)
Matthew Peca	70,000(4)
Clark Bishop	65,000(3)
Matthew Phillips	50,000(1)
Joey Keane	45,100(1)
Cameron Crotty	45,100(2)

Kings

Arena	Staples Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,558,235
Home Games Remaining	0
Avg. Attendance	11,382
Avg. Revenue/Game	$819,562
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,002,000
Farm Payroll	$1,199,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$542,093
Projected Expenses	$0,000
Projected Balance	$5,558,235

Salary Commitment

Year: 2025	$46,401,600
Year: 2026	$32,391,400
Year: 2027	$11,023,600
Year: 2028	$6,502,500

Pro Payroll

Neal Pionk	4,450,000(4)
Martin Necas	4,000,000(1)
William Eklund	3,400,000(2)
Marco Rossi	3,250,000(2)
Frederik Andersen	2,850,000(2)
Anthony Duclair	2,800,000(1)
Alexis Lafreniere	2,750,000(1)
Anton Lundell	2,500,000(2)
Colton Sissons	2,200,000(3)
Darren Raddysh	2,000,000(4)
Fabian Zetterlund	2,000,000(2)
Philip Broberg	1,800,000(2)
Spencer Knight	1,500,000(1)
Jordan Oesterle	1,500,000(2)
Joel Armia	1,500,000(1)
Jordan Spence	1,300,000(2)
Tyler Motte	1,250,000(2)
Matias Maccelli	1,100,000(1)
Jalen Chatfield	1,100,000(3)
Matvei Michkov	1,001,000(3)
Rhett Gardner	500,000(2)
Filip Kral	451,000(2)

Farm Payroll

Colin Blackwell	185,000(1)
Emil Bemstrom	117,500(3)
David Jiricek	100,100(1)
Simon Nemec	100,100(2)
Vladislav Kolyachonok	95,000(2)
Rem Pitlick	91,500(2)
Samuel Knazko	75,100(1)
Akira Schmid	75,000(2)
Egor Sokolov	65,000(2)
Felix Sandstrom	57,500(3)
Brandon Biro	52,500(4)
William Lagesson	50,000(2)
Nikita Prishchepov	45,100(3)
Matt Rempe	45,100(2)
Adam Edstrom	45,100(2)

Mammoth

Arena	Delta Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,239,759
Home Games Remaining	0
Avg. Attendance	12,504
Avg. Revenue/Game	$900,332
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,571,000
Farm Payroll	$406,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$478,378
Projected Expenses	$0,000
Projected Balance	$2,239,759

Salary Commitment

Year: 2025	$38,977,000
Year: 2026	$19,504,000
Year: 2027	$11,719,000
Year: 2028	$2,370,000

Pro Payroll

Jack Hughes	6,000,000(1)
JJ Peterka	3,000,000(2)
Joel Farabee	3,000,000(1)
Dylan Cozens	2,800,000(1)
Zach Whitecloud	2,100,000(3)
Kailer Yamamoto	1,950,000(1)
Nick Jensen	1,900,000(2)
Jeff Petry	1,850,000(3)
Kasperi Kapanen	1,750,000(4)
Christian Fischer	1,350,000(3)
Kevin Bahl	1,250,000(1)
Erik Johnson	1,050,000(2)
Dustin Wolf	1,001,000(1)
Tyler Pitlick	950,000(2)
Robert Hagg	945,000(1)
Kevin Rooney	900,000(3)
Roland McKeown	850,000(3)
Blake Hillman	850,000(3)
Ross Johnston	750,000(1)
Dennis Gilbert	750,000(1)
Ben Harpur	700,000(2)
Louis Domingue	620,000(4)
Justin Kirkland	451,000(1)
Olivier Rodrigue	451,000(3)
Sam Morton	451,000(3)
Jere Innala	451,000(3)
Jacob Lucchini	451,000(1)

Farm Payroll

Nico Sturm	125,000(1)
Aaron Dell	100,000(2)
Devin Shore	96,000(3)
Max Willman	85,000(2)

Oilers

Arena	Reunion Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,632,273
Home Games Remaining	0
Avg. Attendance	12,705
Avg. Revenue/Game	$914,807
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,731,000
Farm Payroll	$1,176,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$392,161
Projected Expenses	$0,000
Projected Balance	$3,632,273

Salary Commitment

Year: 2025	$31,907,200
Year: 2026	$16,806,200
Year: 2027	$11,897,900
Year: 2028	$4,000,000

Pro Payroll

Ryan Nugent-Hopkins	4,750,000(1)
Ukko-Pekka Luukkonen	3,000,000(1)
Jordan Eberle	2,850,000(3)
Evan Rodrigues	2,600,000(1)
Owen Tippett	2,500,000(1)
Niko Mikkola	2,000,000(3)
Nicolas Hague	1,800,000(4)
Joel Hofer	1,800,000(1)
Trevor Van Riemsdyk	1,170,000(2)
Erik Gustafsson	1,100,000(4)
Vasily Podkolzin	1,100,000(4)
Brayden Pachal	850,000(3)
Akil Thomas	751,000(2)
Nico Daws	750,000(2)
Lane Pederson	500,000(3)
Kaedan Korczak	500,000(2)
Cole Bardeau	455,000(2)
Louis Crevier	451,000(2)
Marc Johnstone	451,000(2)
James Hamblin	451,000(1)
Patrick Giles	451,000(3)
Ethan Cardwell	451,000(3)

Farm Payroll

John Klingberg	115,000(2)
Conor Geekie	100,100(3)
Gabriel Perreault	100,100(3)
Jakob Dobes	100,100(3)
Sebastian Cossa	100,100(3)
Jake Christiansen	100,000(2)
Ian Moore	75,100(3)
Roby Jarventie	75,100(2)
Joel Blomqvist	75,100(3)
Aydar Suniev	75,100(3)
Dennis Hildeby	75,100(3)
Jackson Cates	50,000(3)
John St. Ivany	45,100(2)
Sam Malinski	45,100(2)
Domenick Fensore	45,100(3)

Flames

Arena	Canadian Airlines Saddledome
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,175,473
Home Games Remaining	0
Avg. Attendance	12,793
Avg. Revenue/Game	$921,164
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,472,000
Farm Payroll	$1,576,000
Prospect Fees	$0,000
Coach	$193,500
Games Remaining	0
Total Game Expenses	$563,921
Projected Expenses	$0,000
Projected Balance	$2,175,473

Salary Commitment

Year: 2025	$46,048,000
Year: 2026	$33,651,600
Year: 2027	$20,753,900
Year: 2028	$12,912,500

Pro Payroll

Claude Giroux	4,500,000(1)
Morgan Rielly	4,250,000(4)
J.T. Compher	4,000,000(3)
Yanni Gourde	3,700,000(2)
Reilly Smith	3,350,000(2)
Alec Martinez	3,000,000(1)
Brandon Saad	2,750,000(2)
Dmitry Kulikov	2,250,000(4)
Connor Murphy	2,000,000(1)
Pius Suter	1,900,000(3)
Max Domi	1,850,000(4)
James Reimer	1,800,000(2)
Yakov Trenin	1,750,000(4)
Nate Schmidt	1,650,000(4)
Ty Dellandrea	1,250,000(1)
Tyson Foerster	1,001,000(1)
Sam Carrick	1,000,000(2)
Daniil Tarasov	1,000,000(4)
Maxim Tsyplakov	751,000(3)
Jon Merrill	720,000(3)

Farm Payroll

Josh Brown	180,000(3)
Rocco Grimaldi	135,000(1)
Dennis Cholowski	115,000(4)
Kieffer Bellows	115,000(1)
Oliver Moore	100,100(3)
Owen Pickering	100,100(3)
Jesper Wallstedt	100,100(2)
Nathan Walker	90,000(1)
Elliot Desnoyers	75,100(1)
Austin Poganski	55,000(2)
Josh Jacobs	52,500(2)
Tanner Laczynski	50,000(1)
Cole Schwindt	47,500(4)
Matthew Kessel	45,100(1)
Matt Tomkins	45,100(2)
Daniil Misyul	45,100(3)
Spencer Stastney	45,100(1)
Sammy Walker	45,100(1)
Tristan Lennox	45,100(3)
Ben Jones	45,000(2)
Gabriel Fortier	45,000(1)

Stars

Arena	Skyreach Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$11,009,164
Home Games Remaining	0
Avg. Attendance	11,506
Avg. Revenue/Game	$828,500
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,826,000
Farm Payroll	$1,451,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$433,265
Projected Expenses	$0,000
Projected Balance	$11,009,164

Salary Commitment

Year: 2025	$35,277,700
Year: 2026	$27,524,300
Year: 2027	$11,960,600
Year: 2028	$1,850,000

Pro Payroll

Nathan MacKinnon	7,250,000(2)
Vladimir Tarasenko	4,000,000(2)
Nick Leddy	2,850,000(3)
Erik Haula	2,200,000(3)
Eric Gudbranson	1,900,000(1)
Kaapo Kahkonen	1,760,000(3)
Alexander Holtz	1,200,000(4)
Aatu Raty	1,001,000(1)
Shane Wright	1,001,000(1)
Luke Hughes	1,001,000(1)
Ivan Miroshnichenko	1,001,000(2)
Ville Koivunen	1,001,000(3)
Luca Cagnoni	1,001,000(3)
Daniil Gushchin	751,000(1)
Sam Colangelo	751,000(2)
Victor Mancini	751,000(3)
Ivan Fedotov	751,000(2)
Arshdeep Bains	751,000(2)
Daniil Miromanov	650,000(4)
Parker Wotherspoon	451,000(1)
Mikael Pyyhtia	451,000(1)
Matthew Murray	451,000(1)
Pavol Regenda	451,000(1)
Max Crozier	451,000(2)

Farm Payroll

Jaycob Megna	105,000(2)
Ryan Leonard	100,100(3)
Seamus Casey	100,100(3)
Matthew Wood	100,100(3)
Jack Rathbone	85,000(1)
Nikita Nesterenko	75,100(1)
Fabian Lysell	75,100(3)
Ivan Ivan	75,100(3)
Nikita Chibrikov	75,100(2)
Zach Dean	75,100(2)
Brandon Gignac	65,000(2)
Gerald Mayhew	63,000(2)
C.J. Smith	52,000(3)
Jake Livingstone	45,100(1)
Jason Polin	45,100(2)
Cole McWard	45,100(1)
Devin Cooley	45,100(2)
Maxence Guenette	45,100(1)
Noah Philp	45,100(3)
Logan Morrison	45,100(2)
Linus Karlsson	45,100(2)
Yaniv Perets	45,100(2)

Avalanche

Arena	Pepsi Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,510,508
Home Games Remaining	0
Avg. Attendance	12,648
Avg. Revenue/Game	$910,666
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,101,000
Farm Payroll	$2,089,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$529,757
Projected Expenses	$0,000
Projected Balance	$8,510,508

Salary Commitment

Year: 2025	$43,190,100
Year: 2026	$31,201,800
Year: 2027	$14,322,600
Year: 2028	$4,150,000

Pro Payroll

Frank Vatrano	5,750,000(3)
Thatcher Demko	4,000,000(4)
Noah Dobson	3,750,000(1)
Andre Burakovsky	3,750,000(2)
Michael Bunting	3,300,000(1)
Ryan Strome	2,750,000(3)
Ryan Graves	2,500,000(2)
Oliver Ekman-Larsson	1,850,000(2)
Cole Sillinger	1,750,000(2)
Cole Perfetti	1,750,000(2)
Rasmus Ristolainen	1,600,000(2)
Oliver Wahlstrom	1,500,000(2)
Urho Vaakanainen	1,490,000(1)
Dylan Guenther	1,001,000(1)
Juraj Slafkovsky	1,001,000(1)
Mark Jankowski	955,000(2)
Simon Holmstrom	751,000(1)
Jayden Struble	751,000(2)
Arttu Hyry	451,000(3)
Jakub Skarek	451,000(3)

Farm Payroll

Jake Bean	178,000(2)
Adam Boqvist	150,000(3)
Connor Ingram	150,000(4)
Haydn Fleury	130,000(3)
Arturs Silovs	100,100(1)
Sean Farrell	100,100(1)
Calum Ritchie	100,100(3)
Cutter Gauthier	100,100(2)
T.J. Brodie	80,000(1)
Colton Dach	75,100(3)
Zachary L'Heureux	75,100(3)
Ryan Suzuki	75,100(3)
Derrick Pouliot	75,000(1)
Rafael Harvey-Pinard	75,000(1)
Brendan Smith	75,000(1)
Andy Welinski	75,000(2)
Kevin Gravel	75,000(2)
Lucas Johansen	75,000(1)
Carson Meyer	75,000(3)
C.J. Suess	70,000(1)
Lucas Condotta	45,100(1)
Alex Stezka	45,100(3)
Skyler Brind'Amour	45,100(3)
Ondrej Pavel	45,100(2)

Canucks

Arena	General Motors Place
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$108,795
Home Games Remaining	0
Avg. Attendance	14,680
Avg. Revenue/Game	$1,056,930
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,629,000
Farm Payroll	$997,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$559,466
Projected Expenses	$0,000
Projected Balance	-$108,795

Salary Commitment

Year: 2025	$46,211,200
Year: 2026	$30,746,200
Year: 2027	$20,266,100
Year: 2028	$7,864,000

Pro Payroll

Brady Tkachuk	5,500,000(3)
Thomas Chabot	4,500,000(4)
Pierre-Luc Dubois	4,250,000(2)
Travis Sanheim	4,250,000(3)
Adrian Kempe	3,750,000(1)
Cole Caufield	3,600,000(1)
Nikita Zadorov	2,500,000(2)
Barrett Hayton	2,500,000(2)
Andrew Peeke	2,100,000(4)
Marcus Johansson	2,000,000(1)
Jimmy Vesey	1,850,000(1)
David Rittich	1,350,000(3)
Ridly Greig	1,001,000(1)
Beck Malenstyn	1,000,000(1)
J.J. Moser	1,000,000(1)
Parker Kelly	1,000,000(2)
Nikita Tolopilo	751,000(3)
Tyler Kleven	751,000(1)
Patrick Maroon	585,000(4)
Phillip Di Giuseppe	525,000(4)
Matthew Stienburg	451,000(3)

Farm Payroll

Curtis Lazar	150,000(1)
Jonathan Lekkerimaki	100,100(3)
Sean Kuraly	100,000(2)
Riley Stillman	100,000(1)
Robbie Russo	88,000(1)
Malcolm Subban	85,000(2)
Dysin Mayo	79,000(4)
Adam Beckman	75,000(4)
Anton Blidh	70,000(1)
Mike Vecchione	60,000(1)
Angus Crookshank	45,100(2)
Robert Bortuzzo	45,000(1)

Jets

Arena	Philips Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,903,194
Home Games Remaining	0
Avg. Attendance	19,292
Avg. Revenue/Game	$1,388,961
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,140,000
Farm Payroll	$1,687,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$805,820
Projected Expenses	$0,000
Projected Balance	$2,903,194

Salary Commitment

Year: 2025	$65,827,200
Year: 2026	$53,448,500
Year: 2027	$28,633,500
Year: 2028	$10,810,500

Pro Payroll

Mitch Marner	6,500,000(3)
Timo Meier	5,750,000(2)
Josh Morrissey	5,250,000(4)
Alex Tuch	5,000,000(4)
Kris Letang	5,000,000(3)
Evan Bouchard	4,950,000(2)
Andrei Svechnikov	4,500,000(2)
Mikael Granlund	4,250,000(1)
Kirby Dach	3,500,000(1)
Joshua Norris	3,250,000(2)
Joey Daccord	3,000,000(3)
Ben Chiarot	2,850,000(1)
John Gibson	2,250,000(3)
Jack Drury	1,250,000(2)
Zach Aston-Reese	1,050,000(2)
Matthew Knies	1,001,000(1)
Lane Hutson	1,001,000(2)
Sam Rinzel	1,001,000(3)
Mackie Samoskevich	1,001,000(2)
Leo Carlsson	1,001,000(2)
Brock McGinn	785,000(2)

Farm Payroll

Alex Nylander	170,000(1)
Logan Brown	127,000(2)
Jack Studnicka	125,000(1)
Blake Lizotte	125,000(4)
Taylor Raddysh	125,000(4)
Nick Deslauriers	110,000(1)
Cayden Primeau	100,000(2)
Jacob Perreault	100,000(4)
Ty Smith	90,000(1)
Nolan Foote	82,500(1)
Ben Meyers	75,500(4)
Vincent Iorio	75,100(1)
Nikita Alexandrov	75,100(1)
Brayden Tracey	75,000(4)
Conor Sheary	72,000(3)
Nathan Smith	60,000(4)
Ronnie Attard	50,000(2)
Zack MacEwen	50,000(1)

Jackets

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,212,564
Home Games Remaining	0
Avg. Attendance	18,175
Avg. Revenue/Game	$1,308,802
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,501,000
Farm Payroll	$1,716,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$810,574
Projected Expenses	$0,000
Projected Balance	$1,212,564

Salary Commitment

Year: 2025	$66,217,100
Year: 2026	$52,350,600
Year: 2027	$26,328,000
Year: 2028	$17,038,000

Pro Payroll

Bo Horvat	5,750,000(2)
Mark Stone	4,750,000(2)
Pavel Buchnevich	4,650,000(1)
Kevin Fiala	4,550,000(3)
Sam Reinhart	4,500,000(2)
Noah Hanifin	4,100,000(4)
Boone Jenner	3,950,000(2)
William Karlsson	3,750,000(2)
Elvis Merzlikins	3,650,000(4)
Oliver Bjorkstrand	3,400,000(4)
Dmitry Orlov	3,000,000(3)
Alex Vlasic	3,000,000(2)
Ryan Lindgren	2,250,000(4)
Alex Newhook	2,000,000(1)
Filip Gustavsson	2,000,000(1)
Taylor Hall	1,860,000(1)
Lawson Crouse	1,850,000(4)
Jesperi Kotkaniemi	1,825,000(1)
Derek Forbort	1,365,000(3)
Nick Seeler	1,300,000(4)
Kaiden Guhle	1,001,000(1)

Farm Payroll

Jeff Skinner	200,000(3)
Cody Glass	162,500(2)
Joe Veleno	140,000(1)
Tobias Bjornfot	115,000(2)
Julien Gauthier	85,000(4)
Henry Thrun	75,100(1)
Jean-Luc Foudy	75,100(1)
Jonathan Gruden	75,100(1)
Matthew Highmore	75,000(3)
Jordan Harris	75,000(1)
Hayden Hodgson	52,000(4)
Coryey Schueneman	51,500(4)
Ashton Sautner	51,500(4)
Dylan McIlrath	51,000(4)
Adam Erne	51,000(4)
Zach Sawchenko	50,000(4)
Jonah Gadjovich	50,000(3)
Garrett Pilon	50,000(3)
Brandon Baddock	48,500(4)
Josiah Slavin	47,500(4)
Eetu Makiniemi	45,100(1)
Yan Kuznetsov	45,100(2)
Kevin Mandolese	45,100(1)

Wild

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$623,050
Home Games Remaining	0
Avg. Attendance	19,289
Avg. Revenue/Game	$1,388,900
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,202,000
Farm Payroll	$1,838,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$820,620
Projected Expenses	$0,000
Projected Balance	$623,050

Salary Commitment

Year: 2025	$67,040,800
Year: 2026	$54,403,400
Year: 2027	$30,952,700
Year: 2028	$10,665,000

Pro Payroll

David Pastrnak	6,800,000(4)
Mikko Rantanen	6,400,000(2)
Artemi Panarin	6,100,000(2)
Dylan Larkin	5,300,000(2)
Erik Karlsson	4,750,000(3)
Ivan Provorov	4,250,000(3)
Jordan Kyrou	4,000,000(1)
Joel Eriksson Ek	3,750,000(4)
Adin Hill	3,250,000(3)
Lukas Dostal	3,000,000(3)
Aliaksei Protas	2,750,000(2)
Trevor Moore	2,500,000(1)
Jake Walman	2,500,000(3)
Pavel Dorofeyev	2,200,000(2)
Connor McMichael	1,500,000(1)
Mason Appleton	1,350,000(3)
Nicholas Robertson	1,300,000(1)
Brock Faber	1,001,000(1)
Ilya Lyubushkin	950,000(1)
Mads Sogaard	800,000(3)
Jackson LaCombe	751,000(1)

Farm Payroll

Connor Brown	340,000(1)
Ville Heinola	115,000(4)
Grigori Denisenko	112,500(3)
Kevin Korchinski	100,100(2)
Matthew Savoie	100,100(2)
Maveric Lamoureux	100,100(3)
Bradly Nadeau	100,100(2)
Gavin Brindley	100,100(2)
William Dufour	100,100(1)
Hendrix Lapierre	100,000(3)
Sam Poulin	75,100(1)
Juuso Parssinen	75,100(1)
Fraser Minten	75,100(2)
Emil Andrae	75,100(2)
Hunter Brzustewicz	75,100(3)
Daemon Hunt	75,100(2)
Valtteri Puustinen	75,000(2)
Olle Lycksell	45,100(1)

Knights

Arena	T-Mobile Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$936,617
Home Games Remaining	0
Avg. Attendance	19,594
Avg. Revenue/Game	$1,410,816
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,113,000
Farm Payroll	$974,800
Prospect Fees	$0,000
Coach	$300,000
Games Remaining	0
Total Game Expenses	$833,998
Projected Expenses	$0,000
Projected Balance	$936,617

Salary Commitment

Year: 2025	$68,087,800
Year: 2026	$43,532,500
Year: 2027	$24,337,300
Year: 2028	$9,850,000

Pro Payroll

Connor McDavid	8,000,000(2)
Mika Zibanejad	6,650,000(3)
Kirill Kaprizov	6,250,000(3)
Connor Hellebuyck	6,150,000(4)
Filip Forsberg	5,300,000(1)
Brad Marchand	5,250,000(1)
Drew Doughty	5,200,000(2)
Tom Wilson	3,700,000(4)
Ryan McDonagh	3,500,000(1)
Ian Cole	3,180,000(2)
Adam Larsson	2,900,000(1)
Mattias Samuelsson	2,500,000(1)
Ross Colton	2,000,000(1)
Charlie Lindgren	1,850,000(1)
Jan Rutta	1,480,000(2)
Joel Kiviranta	1,000,000(2)
William Cuylle	751,000(1)
Anthony Richard	550,000(3)
Nikolai Kovalenko	451,000(3)
Marc Gatcomb	451,000(3)

Farm Payroll

Kevin Hayes	185,000(2)
Kyle Capobianco	96,500(1)
Jimmy Schuldt	87,500(1)
Dan Renouf	85,000(1)
Jaxson Stauber	75,100(1)
Dominic Toninato	70,000(1)
Ryan Carpenter	60,000(2)
Luke Philip	45,100(1)
Georgii Merkulov	45,100(2)
Shane Bowers	45,100(1)
Riley Duran	45,100(3)
Ilya Solovyov	45,100(2)
Parker Ford	45,100(3)
Ty Mueller	45,100(3)

Kraken

Arena	Climate Pledge Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$13,539,642
Home Games Remaining	0
Avg. Attendance	12,723
Avg. Revenue/Game	$916,062
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,470,000
Farm Payroll	$753,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$505,776
Projected Expenses	$0,000
Projected Balance	$13,539,642

Salary Commitment

Year: 2025	$43,973,600
Year: 2026	$28,201,400
Year: 2027	$18,104,300
Year: 2028	$7,190,500

Pro Payroll

Alex DeBrincat	7,000,000(1)
Tim Stuetzle	4,500,000(1)
Jake Debrusk	3,750,000(2)
Owen Power	3,500,000(4)
Michael Matheson	3,025,000(1)
Karel Vejmelka	2,750,000(4)
Brendan Gallagher	2,550,000(2)
Jack Roslovic	2,400,000(3)
Matt Grzelcyk	2,000,000(2)
Alex Nedeljkovic	1,750,000(3)
Dan Vladar	1,500,000(3)
Samuel Blais	1,100,000(3)
Olen Zellweger	1,001,000(2)
Zayne Parekh	1,001,000(3)
Denton Mateychuk	1,001,000(3)
Drake Caggiula	990,000(1)
Jan Jenik	825,000(4)
Marat Khusnutdinov	751,000(2)
A.J. Greer	725,000(3)
Reese Johnson	650,000(3)
Jack Finley	451,000(3)

Farm Payroll

Connor Mackey	82,500(3)
Kyle Clifford	68,000(3)
Chase de Leo	67,000(1)
Mike Reilly	65,500(4)
Dylan Ferguson	55,000(1)
Jack Ahcan	50,000(3)
Reilly Walsh	50,000(4)
Joel Teasdale	45,100(1)
Filip Roos	45,100(1)
Tye Felhaber	45,100(3)
Samuel Laberge	45,100(2)
Michael Milne	45,100(3)
Donovan Sebrango	45,100(3)
Adam Raska	45,000(1)