Team Rosters

HBHL - Hanson Brothers Hockey League

Signup

Welcome Guest

HBHL2526 Team Finances

Financial Report

(As of Sunday, Oct 26 2025)

Canadiens

Arena	Molson Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,496,440
Home Games Remaining	37
Avg. Attendance	15,725
Avg. Revenue/Game	$1,132,200
Projected Revenue	$41,891,400

Expenses

Pro Payroll	$52,746,000
Farm Payroll	$1,977,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$670,405
Projected Expenses	$50,280,366
Projected Balance	$107,474

Salary Commitment

Year: 2025	$54,723,200
Year: 2026	$36,687,100
Year: 2027	$10,935,300
Year: 2028	$2,350,000

Pro Payroll

Adam Fox	6,000,000(2)
Sean Couturier	5,350,000(2)
Dougie Hamilton	5,000,000(2)
Tyler Toffoli	3,950,000(2)
Damon Severson	3,750,000(1)
Brady Skjei	3,650,000(3)
Alexandar Georgiev	3,350,000(1)
Matty Beniers	2,400,000(2)
Alex Killorn	2,200,000(1)
Ryan Suter	2,200,000(1)
Anthony DeAngelo	2,100,000(3)
Nick Bjugstad	2,000,000(2)
Darren Raddysh	2,000,000(4)
Marc-Andre Fleury	1,850,000(1)
Oskar Sundqvist	1,400,000(3)
Casey Cizikas	1,250,000(1)
Peyton Krebs	1,200,000(1)
Matias Maccelli	1,100,000(1)
Marco Kasper	1,001,000(1)
Dakota Joshua	995,000(3)

Farm Payroll

Philipp Kurashev	250,000(3)
Patrick Brown	175,000(2)
Shakir Mukhamadullin	100,100(2)
Lian Bichsel	100,100(3)
Brennan Othmann	100,100(2)
Brad Lambert	100,100(2)
Liam Ohgren	100,100(2)
Nils Lundkvist	100,000(4)
Collin Delia	90,000(1)
Lukas Cormier	75,100(2)
Justin Sourdif	75,100(2)
Zack Ostapchuk	75,100(2)
Jack Thompson	75,100(2)
Logan Shaw	61,000(2)
T.J. Tynan	60,000(2)
Gage Quinney	55,000(2)
Brett Bulmer	50,000(4)
Andrew Agozzino	50,000(4)
Joe Snively	50,000(4)
Santeri Hatakka	50,000(4)
Cam Dineen	50,000(4)
Brandon Halverson	45,100(1)
Dominik Shine	45,100(3)
Jacob Gaucher	45,100(3)

Sabres

Arena	Marine Midland Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,580,599
Home Games Remaining	37
Avg. Attendance	15,366
Avg. Revenue/Game	$1,106,406
Projected Revenue	$40,937,022

Expenses

Pro Payroll	$70,780,000
Farm Payroll	$1,315,700
Prospect Fees	$0,000
Coach	$146,500
Games Remaining	75
Total Game Expenses	$881,002
Projected Expenses	$66,075,183
Projected Balance	-$18,557,562

Salary Commitment

Year: 2025	$72,095,700
Year: 2026	$40,605,400
Year: 2027	$19,310,200
Year: 2028	$19,100,000

Pro Payroll

Jesper Bratt	6,500,000(4)
Jack Hughes	6,000,000(1)
Aaron Ekblad	5,750,000(1)
Jared McCann	5,100,000(4)
Ryan Nugent-Hopkins	4,750,000(1)
Mikael Backlund	4,500,000(2)
Thatcher Demko	4,000,000(4)
Noah Dobson	3,750,000(1)
Carter Verhaeghe	3,650,000(2)
Valeri Nichuskin	3,500,000(4)
Jordan Eberle	3,500,000(1)
Bowen Byram	3,500,000(2)
Cam York	3,250,000(2)
Barclay Goodrow	2,750,000(2)
Joonas Korpisalo	2,250,000(1)
Danton Heinen	1,980,000(2)
Rasmus Sandin	1,750,000(1)
Ryan McLeod	1,400,000(2)
Philippe Myers	1,000,000(1)
Vinni Lettieri	1,000,000(1)
Alexander Alexeyev	450,000(1)
Riley Tufte	450,000(1)

Farm Payroll

Tanner Pearson	175,000(1)
Travis Dermott	165,000(1)
Elias Pettersson	100,100(3)
Zach Benson	100,100(2)
Ethan Bear	100,000(1)
Alex Turcotte	100,000(1)
Mackenzie Entwistle	90,000(2)
Akito Hirose	75,100(1)
Brendan Brisson	75,100(2)
Colton White	75,000(1)
Keaton Middleton	65,000(3)
Guillaume Brisebois	60,000(1)
Damien Giroux	45,100(1)
Aleksei Kolosov	45,100(3)
Hugh McGing	45,100(1)

Bruins

Arena	Fleet Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,636,575
Home Games Remaining	38
Avg. Attendance	18,996
Avg. Revenue/Game	$1,367,736
Projected Revenue	$51,973,968

Expenses

Pro Payroll	$57,996,000
Farm Payroll	$2,327,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$738,696
Projected Expenses	$56,140,922
Projected Balance	-$530,379

Salary Commitment

Year: 2025	$60,323,100
Year: 2026	$31,739,100
Year: 2027	$23,147,600
Year: 2028	$15,750,000

Pro Payroll

Brandon Hagel	7,000,000(4)
Tage Thompson	5,800,000(1)
Logan Thompson	4,750,000(4)
Vince Dunn	4,500,000(3)
Nick Suzuki	4,500,000(2)
Mikhail Sergachev	4,000,000(1)
Clayton Keller	3,800,000(1)
Dylan Strome	3,475,000(1)
Cody Ceci	2,900,000(1)
K'Andre Miller	2,800,000(1)
Ilya Samsonov	2,500,000(4)
Michael Rasmussen	1,500,000(4)
Jordan Greenway	1,500,000(3)
Marc-Edouard Vlasic	1,400,000(1)
Max Pacioretty	1,400,000(1)
Jason Dickinson	1,375,000(2)
Drew O'Connor	1,130,000(3)
Matthew Nieto	1,100,000(1)
Simon Edvinsson	1,001,000(1)
Cam Atkinson	900,000(2)
Liam O'Brien	665,000(2)

Farm Payroll

Tyson Barrie	270,000(1)
Jani Haakanpa	245,000(2)
Colin White	212,000(1)
Erik Brannstrom	165,000(2)
Miles Wood	140,000(2)
Ryan Lomberg	125,000(3)
Brendan Lemieux	110,000(2)
Joseph Blandisi	110,000(1)
Michael Dipietro	97,500(3)
Austin Wagner	82,500(1)
Ian Mitchell	82,500(1)
Kevin Connauton	70,000(2)
Jeremy Davies	66,500(2)
Chase Priskie	66,500(2)
Stefan Matteau	66,500(2)
Scott Harrington	66,500(2)
Sam Gagner	61,000(1)
Benoit-Olivier Groulx	55,000(2)
Anders Bjork	50,500(2)
Mason Geertsen	50,000(2)
Victor Ostman	45,100(3)
Adam Raska	45,000(1)
Walker Duehr	45,000(1)

Senators

Arena	Corel Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$21,567,748
Home Games Remaining	38
Avg. Attendance	18,025
Avg. Revenue/Game	$1,297,800
Projected Revenue	$49,316,400

Expenses

Pro Payroll	$39,443,000
Farm Payroll	$1,541,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$502,865
Projected Expenses	$38,217,712
Projected Balance	$32,666,436

Salary Commitment

Year: 2025	$40,984,900
Year: 2026	$36,688,800
Year: 2027	$20,612,300
Year: 2028	$4,705,000

Pro Payroll

Nikita Kucherov	7,200,000(3)
Victor Hedman	6,000,000(3)
Chris Kreider	5,150,000(2)
Evan Bouchard	4,950,000(2)
Ryan Donato	3,250,000(4)
Nathan Bastian	1,250,000(1)
Liam Foudy	1,150,000(2)
Zac Jones	1,050,000(3)
Tommy Novak	1,000,000(4)
Klim Kostin	830,000(1)
Nolan Allan	751,000(3)
Ty Emberson	751,000(2)
Nick Perbix	751,000(1)
Vasily Ponomarev	751,000(2)
Justus Annunen	750,000(1)
Connor Clifton	600,000(2)
Sam Lafferty	550,000(2)
Axel Jonsson-Fjallby	455,000(4)
Justin Brazeau	451,000(2)
Adam Klapka	451,000(2)
Georgi Romanov	451,000(2)
Mason Morelli	451,000(2)
Declan Chisholm	450,000(1)

Farm Payroll

Luke Adam	115,000(2)
Artyom Levshunov	100,100(3)
Jett Luchanko	100,100(3)
Josh Mahura	85,000(1)
Aiden McDonough	75,100(1)
Oskar Back	75,100(3)
Luca Del Bel Belluz	75,100(2)
Justin Hryckowian	75,100(3)
Niklas Kokko	75,100(3)
Cameron Lund	75,100(3)
Ryan Ufko	75,100(3)
Carter Mazur	75,100(3)
Brett Berard	75,100(3)
Timothy Gettinger	60,000(1)
Magnus Chrona	45,100(2)
Rodrigo Abols	45,100(3)
Justin Robidas	45,100(3)
Ethen Frank	45,100(3)
Ville Ottavainen	45,100(3)
Hunter Shepard	45,100(2)
Declan Carlile	45,100(2)
Brian Halonen	45,100(2)
Trey Fix-Wolansky	45,000(1)

Leafs

Arena	Air Canada Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,293,319
Home Games Remaining	38
Avg. Attendance	15,948
Avg. Revenue/Game	$1,148,256
Projected Revenue	$43,633,728

Expenses

Pro Payroll	$46,377,000
Farm Payroll	$2,013,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$593,173
Projected Expenses	$45,081,161
Projected Balance	$2,845,886

Salary Commitment

Year: 2025	$48,390,200
Year: 2026	$21,935,600
Year: 2027	$12,183,300
Year: 2028	$7,905,000

Pro Payroll

Matthew Tkachuk	6,750,000(2)
Elias Pettersson	6,000,000(1)
Jacob Markstrom	4,750,000(1)
Zach Werenski	4,500,000(1)
Jeremy Swayman	3,250,000(1)
Brandon Tanev	2,750,000(1)
Chris Tanev	2,500,000(3)
Mikey Anderson	2,500,000(1)
Martin Fehervary	2,450,000(4)
Radko Gudas	2,350,000(1)
Justin Danforth	1,250,000(4)
Pavel Mintyukov	1,001,000(2)
Nick Cousins	1,000,000(4)
Connor Dewar	1,000,000(2)
Jakub Vrana	850,000(4)
Chris Terry	800,000(4)
Hudson Fasching	800,000(4)
Nikita Grebenkin	751,000(3)
Craig Smith	650,000(3)
Zac Dalpe	475,000(2)

Farm Payroll

Calle Rosen	180,000(2)
Yakov Trenin	175,000(4)
Alexandre Texier	160,000(2)
Dustin Tokarski	125,000(4)
Nick Deslauriers	110,000(1)
Jon Gillies	100,000(1)
Austin Watson	100,000(4)
Kashmir Kaskisuo	100,000(4)
Tyler Wotherspoon	99,500(1)
Charles Hudon	90,000(4)
Bokondji Imama	85,000(4)
Kyle Criscuolo	80,000(4)
Brendan Gaunce	80,000(3)
Brian Pinho	77,000(3)
Kirill Kudryavtsev	75,100(3)
Alex Belzile	55,000(3)
Mackenzie MacEachern	51,000(2)
Michael Callahan	45,100(3)
Hardy Haman Aktell	45,100(2)
Billy Sweezey	45,100(1)
Tim Washe	45,100(3)
John St. Ivany	45,100(2)
Philip Kemp	45,100(2)

Rangers

Arena	Madison Square Garden
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$9,382,101
Home Games Remaining	38
Avg. Attendance	15,803
Avg. Revenue/Game	$1,137,840
Projected Revenue	$43,237,920

Expenses

Pro Payroll	$42,080,000
Farm Payroll	$1,744,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$537,493
Projected Expenses	$40,311,951
Projected Balance	$12,308,070

Salary Commitment

Year: 2025	$43,824,400
Year: 2026	$34,738,200
Year: 2027	$20,180,600
Year: 2028	$11,899,500

Pro Payroll

Lucas Raymond	5,000,000(4)
Linus Ullmark	4,750,000(4)
Trevor Zegras	4,000,000(3)
Sam Bennett	3,375,000(2)
Artem Zub	2,750,000(3)
Shane Pinto	2,700,000(2)
Sean Durzi	2,500,000(1)
Eetu Luostarinen	2,150,000(1)
Zach Bogosian	1,950,000(1)
Jonas Siegenthaler	1,950,000(4)
Morgan Geekie	1,300,000(1)
Justin Barron	1,300,000(2)
Calvin Pickard	1,250,000(2)
William Carrier	1,100,000(2)
Jake Sanderson	1,001,000(1)
Macklin Celebrini	1,001,000(3)
Connor Bedard	1,001,000(2)
Jiri Kulich	1,001,000(2)
Josh Doan	1,001,000(2)
Keegan Kolesar	1,000,000(2)

Farm Payroll

Tomas Nosek	225,000(2)
Kyle Burroughs	150,000(3)
Chris Wagner	120,000(2)
Owen Beck	100,100(2)
Jake Bischoff	99,500(2)
Gabriel Dumont	95,000(1)
Justin Holl	95,000(3)
Mark Kastelic	85,000(2)
Dakota Mermis	85,000(3)
Justin Dowling	80,000(3)
Brad Hunt	77,500(4)
Max McCormick	76,000(4)
Brett Seney	75,000(2)
Seth Griffith	75,000(3)
Mark Olver	70,000(2)
Ken Appleby	55,000(2)
Jack LaFontaine	46,000(4)
Joona Koppanen	45,100(1)
Cole Koepke	45,100(1)
Andre Lee	45,100(3)

Devils

Arena	Continental Airlines Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$9,078,614
Home Games Remaining	38
Avg. Attendance	15,821
Avg. Revenue/Game	$1,139,160
Projected Revenue	$43,288,080

Expenses

Pro Payroll	$37,609,000
Farm Payroll	$1,526,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$480,316
Projected Expenses	$36,504,005
Projected Balance	$15,862,689

Salary Commitment

Year: 2025	$39,135,900
Year: 2026	$29,522,600
Year: 2027	$8,991,300
Year: 2028	$5,830,000

Pro Payroll

Tyler Bertuzzi	4,450,000(1)
Matt Boldy	3,750,000(2)
Vladislav Gavrikov	3,400,000(4)
Marco Rossi	3,250,000(2)
Christian Dvorak	2,350,000(4)
Casey DeSmith	2,000,000(2)
Johnathan Kovacevic	1,950,000(3)
Jack Quinn	1,700,000(2)
Alex Lyon	1,650,000(2)
Jordan Spence	1,300,000(2)
Conor Timmins	1,250,000(2)
Yegor Zamula	1,250,000(1)
Pierre Engvall	1,250,000(1)
Logan Cooley	1,001,000(2)
Matthew Poitras	1,001,000(2)
Luke Evangelista	1,001,000(1)
Logan Stankoven	1,001,000(2)
Steven Lorentz	900,000(3)
Ethan Del Mastro	751,000(2)
Arber Xhekaj	751,000(1)
James Malatesta	751,000(2)
Pontus Holmberg	451,000(1)
Marc Del Gaizo	451,000(2)

Farm Payroll

Rasmus Asplund	110,000(1)
Tristan Luneau	100,100(2)
Logan Mailloux	100,100(2)
Ivan Demidov	100,100(3)
Stanislav Svozil	100,100(1)
Jesse Ylonen	100,000(2)
Nicolas Aube-Kubel	100,000(2)
Cooper Marody	91,000(3)
John Leonard	85,000(1)
Michael Pezzetta	80,000(4)
Lukas Rousek	75,100(1)
Isak Rosen	75,100(2)
Oliver Kapanen	75,100(3)
Isaak Phillips	75,000(2)
Samuel Fagemo	70,000(2)
Joe Cannata	55,000(2)
Trent Miner	45,100(3)
Hunter McKown	45,100(1)
Casey Fitzgerald	45,000(1)

Islanders

Arena	Veterans' Memorial Coliseum
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,380,740
Home Games Remaining	38
Avg. Attendance	14,173
Avg. Revenue/Game	$1,020,504
Projected Revenue	$38,779,152

Expenses

Pro Payroll	$50,474,000
Farm Payroll	$2,338,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$647,107
Projected Expenses	$49,180,156
Projected Balance	-$4,020,264

Salary Commitment

Year: 2025	$52,812,800
Year: 2026	$37,655,600
Year: 2027	$27,101,200
Year: 2028	$8,695,000

Pro Payroll

Bo Horvat	5,750,000(2)
Nico Hischier	5,750,000(3)
Steve Stamkos	5,100,000(3)
Conor Garland	3,650,000(4)
Elias Lindholm	3,650,000(4)
Adam Pelech	3,200,000(1)
Ivan Barbashev	3,100,000(3)
Pyotr Kochetkov	3,000,000(3)
Josh Manson	2,750,000(1)
Nicolas Roy	2,100,000(1)
Connor Murphy	2,000,000(1)
Eric Comrie	1,500,000(1)
Mathew Dumba	1,250,000(4)
Mason Lohrei	1,001,000(2)
Matt Coronato	1,001,000(1)
Will Smith	1,001,000(3)
Connor Zary	1,001,000(2)
Phil Tomasino	1,000,000(1)
Jeremy Lauzon	1,000,000(1)
Logan Stanley	870,000(2)
Kevin Stenlund	800,000(2)

Farm Payroll

Phillip Grubauer	425,000(2)
Daniel Sprong	230,000(3)
Juuso Valimaki	175,000(1)
Bobby Brink	165,000(2)
Tyson Jost	146,000(1)
Anthony Beauvillier	145,000(4)
Justin Bailey	125,000(2)
Oliver Kylington	120,000(1)
Jaret Anderson-Dolan	105,000(3)
Cale Fleury	87,000(2)
Rory Kerins	75,100(3)
Drew Helleson	75,100(1)
Jackson Blake	75,100(2)
Andreas Englund	70,000(2)
Givani Smith	50,000(2)
Nick DeSimone	45,100(1)
Nathan Clurman	45,100(3)
Yan Kuznetsov	45,100(2)
Cameron Butler	45,100(2)
Uvis Balinskis	45,100(2)
Jonas Rondbjerg	45,000(1)

Flyers

Arena	First Union Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,356,475
Home Games Remaining	38
Avg. Attendance	17,586
Avg. Revenue/Game	$1,266,192
Projected Revenue	$48,115,296

Expenses

Pro Payroll	$65,766,000
Farm Payroll	$1,177,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$819,432
Projected Expenses	$61,457,378
Projected Balance	-$11,985,607

Salary Commitment

Year: 2025	$66,943,400
Year: 2026	$50,620,700
Year: 2027	$26,860,400
Year: 2028	$13,530,000

Pro Payroll

Sidney Crosby	7,200,000(2)
Zach Hyman	5,670,000(4)
Anze Kopitar	5,500,000(1)
Rasmus Dahlin	5,250,000(3)
Alex Tuch	5,000,000(4)
Kris Letang	5,000,000(3)
Brock Nelson	4,500,000(2)
Brock Boeser	4,250,000(1)
Evgeni Malkin	4,100,000(2)
Ukko-Pekka Luukkonen	3,000,000(1)
Alexander Wennberg	2,750,000(2)
Jamie Oleksiak	2,650,000(2)
Joel Edmundson	2,425,000(2)
Radek Faksa	1,670,000(3)
Simon Benoit	1,350,000(4)
Nick Blankenburg	1,250,000(1)
Brandon Duhaime	1,250,000(4)
Morgan Barron	1,200,000(3)
Beck Malenstyn	1,000,000(1)
Jiri Patera	751,000(1)

Farm Payroll

David Kampf	225,000(1)
Devon Levi	100,100(1)
Carl Grundstrom	100,000(4)
Jeff Malott	81,000(4)
Dysin Mayo	79,000(4)
Andreas Athanasiou	79,000(1)
Isaiah George	75,100(3)
Seth Helgeson	62,500(1)
Boris Katchouk	60,000(1)
Adam Wilsby	45,100(3)
Matthew Robertson	45,100(3)
Tyson Kozak	45,100(3)
Louis Crevier	45,100(2)
Maksymillan Szuber	45,100(2)
Callahan Burke	45,100(1)
John Ludvig	45,100(2)

Penguins

Arena	Civic Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,454,019
Home Games Remaining	38
Avg. Attendance	13,659
Avg. Revenue/Game	$983,496
Projected Revenue	$37,372,848

Expenses

Pro Payroll	$56,025,000
Farm Payroll	$725,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$695,123
Projected Expenses	$52,829,361
Projected Balance	-$11,002,494

Salary Commitment

Year: 2025	$56,750,100
Year: 2026	$36,600,000
Year: 2027	$12,825,000
Year: 2028	$8,710,000

Pro Payroll

Jonathan Marchessault	4,750,000(4)
Nazem Kadri	4,250,000(2)
Jaccob Slavin	4,150,000(1)
Chandler Stephenson	4,100,000(2)
Mattias Ekholm	3,900,000(1)
Jared Spurgeon	3,750,000(1)
Ilya Mikheyev	3,750,000(2)
Jaden Schwartz	2,800,000(2)
Jake McCabe	2,700,000(2)
Evgeni Dadonov	2,600,000(2)
Stefan Noesen	2,500,000(3)
Scott Mayfield	2,500,000(1)
Pavel Zacha	2,500,000(4)
Lars Eller	2,000,000(1)
Eeli Tolvanen	2,000,000(1)
Samuel Montembeault	1,800,000(2)
Ville Husso	1,675,000(1)
Isac Lundestrom	1,550,000(2)
Jordan Martinook	1,500,000(3)
Noah Juulsen	1,250,000(4)

Farm Payroll

Christian Wolanin	115,000(2)
Spencer Martin	115,000(4)
Luke Glendening	110,000(2)
Dalton Smith	70,000(1)
Zach Sanford	60,000(3)
Alex Petrovic	60,000(1)
Ethan Prow	55,000(3)
Ben McCartney	50,000(4)
Adam Ginning	45,100(1)
Cole Reinhardt	45,000(4)

Panthers

Arena	National Car Rental Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,110,396
Home Games Remaining	37
Avg. Attendance	14,075
Avg. Revenue/Game	$1,013,382
Projected Revenue	$37,495,134

Expenses

Pro Payroll	$49,079,000
Farm Payroll	$1,699,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$622,294
Projected Expenses	$46,672,043
Projected Balance	-$5,066,513

Salary Commitment

Year: 2025	$50,778,100
Year: 2026	$37,582,300
Year: 2027	$21,039,300
Year: 2028	$1,450,000

Pro Payroll

Charlie McAvoy	5,000,000(3)
Tristan Jarry	4,500,000(1)
Thomas Harley	4,000,000(3)
Tyler Seguin	3,900,000(3)
Filip Hronek	3,600,000(2)
Rickard Rakell	3,500,000(3)
Anthony Stolarz	3,000,000(2)
Jonathan Drouin	2,750,000(2)
Carson Soucy	2,100,000(2)
Alexandre Carrier	2,000,000(1)
Fabian Zetterlund	2,000,000(2)
Teddy Blueger	1,950,000(1)
Luke Kunin	1,800,000(3)
Yegor Chinakhov	1,500,000(1)
Joel Armia	1,500,000(1)
Kevin Lankinen	1,100,000(2)
Kirill Marchenko	1,001,000(1)
Joel Hanley	875,000(3)
Dimitri Voronkov	751,000(2)
Michael Carcone	750,000(4)
Chris Driedger	600,000(4)
Gage Goncalves	451,000(2)
Brandon Scanlin	451,000(2)

Farm Payroll

Calvin Petersen	225,000(1)
Jujhar Khaira	140,000(2)
Calvin de Haan	140,000(3)
Adam Gaudette	132,000(1)
Pierre-Olivier Joseph	115,000(2)
Brandt Clarke	100,100(1)
Fedor Svechkov	100,100(3)
Brogan Rafferty	88,000(3)
Joseph Gambardella	87,500(1)
Mitchell Stephens	85,000(2)
Jonas Johansson	80,000(1)
Nils Aman	75,100(1)
Drew Commesso	75,100(3)
Ben Gleason	66,000(3)
Nick Abruzzese	50,000(4)
Mason Shaw	50,000(4)
Milos Kelemen	45,100(1)
Nathan Legare	45,100(3)

Capitals

Arena	MCI Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,479,382
Home Games Remaining	38
Avg. Attendance	14,508
Avg. Revenue/Game	$1,044,552
Projected Revenue	$39,692,976

Expenses

Pro Payroll	$54,365,000
Farm Payroll	$1,276,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$681,601
Projected Expenses	$51,801,693
Projected Balance	-$8,629,335

Salary Commitment

Year: 2025	$55,641,300
Year: 2026	$46,496,000
Year: 2027	$28,835,800
Year: 2028	$7,210,000

Pro Payroll

Ilya Sorokin	5,000,000(3)
Matt Duchene	4,700,000(2)
Nikolaj Ehlers	3,950,000(1)
Gabriel Vilardi	3,750,000(2)
Alex Kerfoot	3,700,000(2)
Bryan Rust	3,375,000(2)
Justin Faulk	3,300,000(4)
Jamie Benn	3,250,000(3)
David Savard	2,750,000(3)
Colton Sissons	2,200,000(3)
Tyler Myers	2,050,000(3)
Nick Paul	2,000,000(1)
Niko Mikkola	2,000,000(3)
Oliver Ekman-Larsson	1,850,000(2)
Charlie Lindgren	1,850,000(1)
Robbie Fabbri	1,520,000(4)
Garnet Hathaway	1,400,000(3)
Ondrej Palat	1,270,000(4)
Cole Smith	1,250,000(3)
Henri Jokiharju	1,150,000(1)
Michael Eyssimont	1,050,000(4)
Tanner Jeannot	1,000,000(3)

Farm Payroll

Jesse Puljujarvi	175,000(3)
Joakim Kemell	100,100(3)
Josh Ho Sang	100,000(2)
Kevin Labanc	85,000(3)
Tristen Robins	75,100(1)
Jakub Lauko	75,100(1)
John Beecher	75,100(2)
John Farinacci	75,100(3)
Marc McLaughlin	75,000(3)
Isaac Ratcliff	75,000(3)
Alex Steeves	70,000(4)
Mark Friedman	65,000(2)
Jeffrey Viel	50,000(3)
Madison Bowey	45,500(3)
Dylan Wells	45,100(1)
Patrik Koch	45,100(2)
Owen Sillinger	45,100(3)

Lightning

Arena	Ice Palace
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$10,310,562
Home Games Remaining	37
Avg. Attendance	19,557
Avg. Revenue/Game	$1,408,086
Projected Revenue	$52,099,182

Expenses

Pro Payroll	$59,535,000
Farm Payroll	$493,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$735,105
Projected Expenses	$55,132,866
Projected Balance	$7,276,878

Salary Commitment

Year: 2025	$60,028,600
Year: 2026	$53,920,100
Year: 2027	$26,545,000
Year: 2028	$12,280,000

Pro Payroll

Leon Draisaitl	7,200,000(2)
J.T. Miller	6,400,000(3)
Miro Heiskanen	5,500,000(2)
Robert Thomas	5,000,000(2)
Jake Oettinger	4,900,000(3)
Charlie Coyle	4,000,000(1)
Tomas Hertl	3,850,000(4)
Seth Jarvis	3,500,000(2)
Nick Foligno	2,765,000(4)
Jordan Staal	2,700,000(2)
Jacob Middleton	2,500,000(4)
Alexander Romanov	2,000,000(2)
Erik Cernak	1,975,000(4)
Jeff Petry	1,850,000(3)
Arvid Soderblom	1,400,000(2)
Frederick Gaudreau	1,050,000(3)
Jack McBain	750,000(1)
Logan O'Connor	725,000(1)
Jack Johnson	510,000(4)
Trevor Lewis	510,000(4)
Jarred Tinordi	450,000(1)

Farm Payroll

Jack Campbell	110,000(4)
Tye Kartye	75,100(2)
Kurtis MacDermid	70,000(1)
Gustav Olofsson	66,000(1)
Andrew Poturalski	65,000(3)
Carsen Twarynski	60,000(4)
Ryan Reaves	47,500(1)

Hurricanes

Arena	Raleigh Entertainment Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$17,541,291
Home Games Remaining	38
Avg. Attendance	14,589
Avg. Revenue/Game	$1,050,384
Projected Revenue	$39,914,592

Expenses

Pro Payroll	$57,153,000
Farm Payroll	$1,783,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$721,784
Projected Expenses	$54,133,811
Projected Balance	$3,322,072

Salary Commitment

Year: 2025	$58,936,300
Year: 2026	$41,841,300
Year: 2027	$26,242,900
Year: 2028	$117,500

Pro Payroll

Quinn Hughes	6,000,000(3)
Mark Scheifele	5,750,000(2)
Seth Jones	4,950,000(2)
Sean Monahan	4,250,000(3)
Darcy Kuemper	4,000,000(3)
Drake Batherson	3,900,000(3)
Blake Coleman	3,500,000(1)
Mason Marchment	3,450,000(3)
Casey Mittelstadt	2,500,000(1)
Mario Ferraro	2,400,000(1)
Yegor Sharangovich	2,200,000(1)
Jake Neighbours	1,950,000(2)
William Borgen	1,750,000(2)
Braden Schneider	1,700,000(3)
Warren Foegele	1,700,000(1)
Kaapo Kakko	1,650,000(1)
Brett Kulak	1,500,000(1)
Michael Amadio	1,225,000(3)
Trent Frederic	1,125,000(3)
Emil Heineman	751,000(2)
Michael Kesselring	451,000(1)
Jet Greaves	451,000(1)

Farm Payroll

Calle Jarnkrok	180,000(1)
Pheonix Copley	160,000(1)
Max Jones	125,000(3)
Jonatan Berggren	100,100(1)
Rutger McGroarty	100,100(3)
Gemel Smith	90,000(2)
Alex Barre-Boulet	85,000(3)
Thomas Bordeleau	77,000(2)
Cole Guttman	75,100(1)
Leevi Merilainen	75,100(1)
Dylan Duke	75,100(3)
Ryan Johnson	75,100(2)
Cameron Hughes	70,000(2)
Dillon Heatherington	67,500(4)
Nikolai Knyzhov	62,500(1)
Hunter Drew	50,000(4)
Nick Swaney	45,100(1)
Aku Raty	45,100(2)
Nikolas Matinpalo	45,100(2)
Wyatt Aamodt	45,100(3)
Landon Slaggert	45,100(2)
Matej Blumel	45,100(1)
Jack Williams	45,100(3)

Red Wings

Arena	Joe Louis Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,693,282
Home Games Remaining	38
Avg. Attendance	18,067
Avg. Revenue/Game	$1,300,848
Projected Revenue	$49,432,224

Expenses

Pro Payroll	$48,225,000
Farm Payroll	$1,229,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$606,154
Projected Expenses	$45,461,524
Projected Balance	$10,663,982

Salary Commitment

Year: 2025	$49,454,600
Year: 2026	$30,077,600
Year: 2027	$11,385,600
Year: 2028	$2,600,000

Pro Payroll

Auston Matthews	7,300,000(3)
Andrei Vasilevskiy	6,000,000(1)
Anders Lee	4,250,000(2)
Scott Laughton	2,700,000(2)
Brayden McNabb	2,500,000(1)
Gustav Nyquist	2,400,000(2)
Andrew Copp	2,200,000(1)
Morgan Frost	2,200,000(1)
David Perron	2,100,000(2)
Colin Miller	2,000,000(2)
John Marino	2,000,000(1)
Matt Roy	1,750,000(1)
Matt Benning	1,700,000(2)
Eric Robinson	1,300,000(1)
Brett Howden	1,125,000(1)
Mathieu Joseph	1,100,000(2)
Troy Stecher	1,000,000(2)
Joseph Woll	1,000,000(4)
Ben Hutton	1,000,000(2)
Vincent Hinostroza	1,000,000(3)
Brett Leason	1,000,000(4)
Jacob Moverare	600,000(4)

Farm Payroll

Oscar Dansk	135,000(2)
Samuel Honzek	100,100(3)
Vitek Vanecek	100,000(3)
Dryden Hunt	100,000(1)
Joey Anderson	91,000(1)
Matthew Martin	82,000(2)
Devin Kaplan	75,100(3)
Helge Grans	75,100(3)
Will Lockwood	75,000(2)
Joe Hicketts	66,000(1)
Josh Dunne	50,000(2)
Brett Murray	50,000(2)
Austin Strand	50,000(2)
Chase Bradley	45,100(3)
Jacob Melanson	45,100(3)
Jacob Quillan	45,100(3)
Scott Reedy	45,000(1)

Blackhawks

Arena	United Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,446,126
Home Games Remaining	37
Avg. Attendance	20,000
Avg. Revenue/Game	$1,440,000
Projected Revenue	$53,280,000

Expenses

Pro Payroll	$62,091,000
Farm Payroll	$1,829,700
Prospect Fees	$0,000
Coach	$273,500
Games Remaining	75
Total Game Expenses	$782,856
Projected Expenses	$58,714,207
Projected Balance	$3,011,919

Salary Commitment

Year: 2025	$63,920,700
Year: 2026	$50,270,000
Year: 2027	$30,074,600
Year: 2028	$17,910,000

Pro Payroll

Jack Eichel	6,700,000(3)
Kyle Connor	6,350,000(2)
Mathew Barzal	4,750,000(4)
Sergei Bobrovsky	4,700,000(1)
Alex Pieterangelo	4,000,000(4)
Rasmus Andersson	3,900,000(4)
Anthony Cirelli	3,600,000(1)
Artturi Lehkonen	3,400,000(2)
Jean Gabriel Pageau	2,760,000(4)
Brandon Carlo	2,600,000(2)
Kent Johnson	2,500,000(2)
Marcus Pettersson	2,500,000(4)
Dylan DeMelo	2,200,000(2)
Noel Acciari	1,870,000(1)
Jake Allen	1,800,000(3)
Nic Dowd	1,760,000(3)
Jamie Drysdale	1,750,000(1)
Dylan Samberg	1,750,000(2)
Jake Evans	1,500,000(3)
Dylan Holloway	1,001,000(1)
Paul Cotter	700,000(2)

Farm Payroll

Victor Olofsson	180,000(2)
Sonny Milano	170,000(1)
Lukas Reichel	125,000(2)
Michael Houser	107,000(3)
Andrei Kuzmenko	100,100(1)
Jakob Pelletier	100,100(1)
Louis Belpedio	95,000(2)
Laurent Dauphin	92,500(3)
Noah Gregor	85,000(2)
Samuel Ersson	75,100(1)
Frederic Brunet	75,100(3)
Wyatt Kaiser	75,100(1)
Martin Pospisil	75,100(2)
Martin Frk	74,000(1)
Glenn Gawdin	65,000(3)
Matt Kiersted	65,000(3)
Zachary Hayes	45,100(1)
Tyler Tucker	45,100(1)
Mac Hollowell	45,100(1)
Marshall Rifai	45,100(2)
Ryan Shea	45,100(2)
Ryan Winterton	45,100(2)

Blues

Arena	Kiel Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,485,676
Home Games Remaining	37
Avg. Attendance	14,510
Avg. Revenue/Game	$1,044,738
Projected Revenue	$38,655,306

Expenses

Pro Payroll	$45,106,000
Farm Payroll	$1,534,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$571,837
Projected Expenses	$42,887,744
Projected Balance	$1,253,238

Salary Commitment

Year: 2025	$46,640,600
Year: 2026	$37,461,800
Year: 2027	$29,771,600
Year: 2028	$15,605,000

Pro Payroll

Cam Talbot	4,650,000(3)
Moritz Seider	4,500,000(3)
John Tavares	4,500,000(4)
Jakob Chychrun	4,250,000(4)
Colton Parayko	4,000,000(4)
Shayne Gostisbehere	3,750,000(1)
Andrew Mangiapane	2,770,000(4)
Marcus Foligno	2,650,000(3)
Quinton Byfield	2,630,000(1)
Scott Wedgewood	1,750,000(2)
Noah Cates	1,600,000(2)
Kevin Bahl	1,250,000(1)
Michael McCarron	1,200,000(3)
Adam Fantilli	1,001,000(2)
Wyatt Johnston	1,001,000(1)
Alexei Toropchenko	900,000(2)
Zachary Bolduc	751,000(2)
Alex Laferriere	751,000(2)
Albert Johansson	751,000(3)
Kyle MacLean	451,000(2)

Farm Payroll

Rasmus Kupari	150,000(2)
Elmer Soderblom	100,100(1)
Jimmy Snuggerud	100,100(3)
Yaroslav Askarov	100,100(1)
Scott Perunovich	100,000(1)
Derek Ryan	95,000(2)
David Gustafsson	91,000(2)
Jacob Bryson	85,000(4)
Gustav Lindstrom	82,500(1)
Scott Morrow	75,100(2)
Collin Graf	75,100(2)
Erik Portillo	75,100(3)
Ryan Greene	75,100(3)
Samuel Helenius	75,100(3)
Samuel Bolduc	75,100(1)
Taylor Ward	45,100(3)
Karsen Dorwart	45,100(3)
Fredrik Karlstrom	45,000(1)
Jake Leschyshyn	45,000(1)

Predators

Arena	Nashville Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,553,516
Home Games Remaining	38
Avg. Attendance	20,000
Avg. Revenue/Game	$1,440,000
Projected Revenue	$54,720,000

Expenses

Pro Payroll	$72,701,000
Farm Payroll	$895,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$900,563
Projected Expenses	$67,542,256
Projected Balance	-$5,268,740

Salary Commitment

Year: 2025	$73,596,200
Year: 2026	$49,405,200
Year: 2027	$25,955,200
Year: 2028	$18,990,000

Pro Payroll

Aleksander Barkov	6,750,000(4)
Roman Josi	6,000,000(1)
Sebastian Aho	5,750,000(4)
Brayden Point	5,600,000(2)
Jake Guentzel	5,500,000(4)
Brent Burns	5,250,000(1)
Mats Zuccarello	5,250,000(1)
Igor Shesterkin	5,000,000(2)
Brayden Schenn	4,000,000(2)
Esa Lindell	3,750,000(2)
Gustav Forsling	3,550,000(2)
Brenden Dillon	2,800,000(1)
Adam Lowry	2,400,000(3)
Adam Henrique	2,300,000(3)
James van Riemsdyk	1,900,000(3)
Corey Perry	1,800,000(1)
Sam Steel	1,400,000(1)
Luke Schenn	1,400,000(2)
Petr Mrazek	950,000(1)
Grant Hutton	900,000(4)
Vincent Desharnais	451,000(1)

Farm Payroll

Mattias Janmark	180,000(3)
Jayson Megna	95,000(3)
Travis Boyd	90,000(4)
Dylan Gambrell	90,000(2)
Magnus Hellberg	85,000(1)
John Hayden	80,000(1)
Dylan Coghlan	70,000(1)
Anthony Angello	60,000(2)
Mike Hardman	55,000(1)
Max Sasson	45,100(3)
Quinn Hutson	45,100(3)

Ducks

Arena	Arrowhead Pond
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,184,204
Home Games Remaining	38
Avg. Attendance	17,479
Avg. Revenue/Game	$1,258,488
Projected Revenue	$47,822,544

Expenses

Pro Payroll	$59,953,000
Farm Payroll	$1,210,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$748,944
Projected Expenses	$56,170,793
Projected Balance	-$1,164,045

Salary Commitment

Year: 2025	$61,163,400
Year: 2026	$36,987,400
Year: 2027	$25,915,100
Year: 2028	$9,285,000

Pro Payroll

Patrick Kane	6,200,000(1)
William Nylander	6,000,000(3)
Cale Makar	6,000,000(2)
Roope Hintz	5,350,000(3)
Devon Toews	5,000,000(1)
Juuse Saros	4,750,000(1)
Troy Terry	3,750,000(4)
Brett Pesce	2,750,000(4)
Nino Niederreiter	2,750,000(2)
Phillip Danault	2,700,000(3)
Anton Forsberg	2,250,000(3)
Jason Zucker	2,100,000(1)
Colin Blackwell	1,850,000(1)
Sean Walker	1,800,000(1)
Dante Fabbro	1,750,000(1)
Jesper Boqvist	1,500,000(4)
Frank Nazar	1,001,000(2)
Ryker Evans	1,001,000(2)
Jansen Harkins	1,000,000(4)
Parker Wotherspoon	451,000(1)

Farm Payroll

Sebastian Aho	125,000(1)
Mitchell Chaffee	115,000(4)
Keith Kinkaid	105,000(2)
Maxime Lajoie	100,000(3)
Jacob Macdonald	95,000(1)
Connor Carrick	95,000(3)
Matt Luff	95,000(4)
Joakim Ryan	90,000(3)
Raphael Lavoie	75,100(2)
Jonny Brodzinski	75,000(4)
Tyce Thompson	55,000(1)
Aaron Ness	50,000(2)
Juha Jaaska	45,100(3)
Graeme Clarke	45,100(2)
Pierrick Dube	45,100(2)

Sharks

Arena	San Jose Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,101,518
Home Games Remaining	37
Avg. Attendance	19,806
Avg. Revenue/Game	$1,426,014
Projected Revenue	$52,762,518

Expenses

Pro Payroll	$58,178,000
Farm Payroll	$975,400
Prospect Fees	$0,000
Coach	$249,000
Games Remaining	75
Total Game Expenses	$724,420
Projected Expenses	$54,331,463
Projected Balance	$5,532,573

Salary Commitment

Year: 2025	$59,153,400
Year: 2026	$35,554,800
Year: 2027	$21,527,800
Year: 2028	$18,912,500

Pro Payroll

Jason Robertson	5,600,000(4)
Alex Ovechkin	5,400,000(1)
Travis Konecny	5,000,000(4)
Ryan O'Reilly	4,375,000(2)
Vincent Trocheck	4,250,000(4)
Nick Schmaltz	4,200,000(1)
Cam Fowler	4,200,000(1)
Brandon Montour	3,900,000(4)
Jonas Brodin	3,700,000(2)
Ryan Pulock	3,700,000(1)
Vladislav Namestnikov	2,250,000(2)
Mackenzie Blackwood	2,200,000(3)
Dawson Mercer	2,000,000(1)
Kyle Palmieri	1,750,000(1)
Matt Murray	1,300,000(2)
Brian Dumoulin	1,200,000(2)
Lucas Carlsson	850,000(1)
Emil Martinsen Lillebe	751,000(2)
Kiefer Sherwood	650,000(1)
Bobby McMann	451,000(1)
Cameron Crotty	451,000(2)

Farm Payroll

Steve Santini	130,000(3)
Calen Addison	110,000(1)
Michael Sgarbossa	110,000(1)
Noah Ostlund	100,100(3)
Kole Lind	92,500(4)
Trevor Carrick	82,500(1)
Jani Nyman	75,100(3)
Matthew Peca	70,000(4)
Clark Bishop	65,000(3)
Matthew Phillips	50,000(1)
Joey Keane	45,100(1)
Clay Stevenson	45,100(3)

Kings

Arena	Staples Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$11,167,725
Home Games Remaining	38
Avg. Attendance	11,456
Avg. Revenue/Game	$824,856
Projected Revenue	$31,344,528

Expenses

Pro Payroll	$45,526,000
Farm Payroll	$1,197,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$572,844
Projected Expenses	$43,536,137
Projected Balance	-$1,023,884

Salary Commitment

Year: 2025	$46,723,200
Year: 2026	$30,628,000
Year: 2027	$13,881,100
Year: 2028	$8,402,500

Pro Payroll

Neal Pionk	4,450,000(4)
Martin Necas	4,000,000(1)
Jonathan Huberdeau	3,900,000(4)
William Eklund	3,400,000(2)
Frederik Andersen	2,850,000(2)
Anthony Duclair	2,800,000(1)
Alexis Lafreniere	2,750,000(1)
Anton Lundell	2,500,000(2)
Mason McTavish	2,200,000(2)
Zach Whitecloud	2,100,000(3)
Timothy Liljegren	2,100,000(1)
Philip Broberg	1,800,000(2)
Spencer Knight	1,500,000(1)
Nils Hoglander	1,500,000(1)
Jordan Oesterle	1,500,000(2)
Tyler Motte	1,250,000(2)
Emil Bemstrom	1,175,000(3)
Jalen Chatfield	1,100,000(3)
Matvei Michkov	1,001,000(3)
Jacob Bernard-Docker	1,000,000(1)
Egor Sokolov	650,000(2)

Farm Payroll

Tomas Tatar	270,000(1)
David Jiricek	100,100(1)
Simon Nemec	100,100(2)
Vladislav Kolyachonok	95,000(2)
Rem Pitlick	91,500(2)
Samuel Knazko	75,100(1)
Akira Schmid	75,000(2)
Felix Sandstrom	57,500(3)
Brandon Biro	52,500(4)
Rhett Gardner	50,000(2)
William Lagesson	50,000(2)
Nikita Prishchepov	45,100(3)
Filip Kral	45,100(2)
Matt Rempe	45,100(2)
Adam Edstrom	45,100(2)

Mammoth

Arena	Delta Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,182,105
Home Games Remaining	38
Avg. Attendance	14,049
Avg. Revenue/Game	$1,011,552
Projected Revenue	$38,438,976

Expenses

Pro Payroll	$43,605,000
Farm Payroll	$1,000,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$547,020
Projected Expenses	$41,573,483
Projected Balance	-$1,952,402

Salary Commitment

Year: 2025	$44,605,600
Year: 2026	$29,588,100
Year: 2027	$11,703,100
Year: 2028	$9,500,000

Pro Payroll

Mackenzie Weegar	6,250,000(2)
Timo Meier	5,750,000(2)
Jacob Trouba	4,950,000(1)
Noah Hanifin	4,100,000(4)
Elvis Merzlikins	3,650,000(4)
JJ Peterka	3,000,000(2)
Joel Farabee	3,000,000(1)
Dylan Cozens	2,800,000(1)
Kasperi Kapanen	1,750,000(4)
Nico Sturm	1,250,000(1)
Erik Johnson	1,050,000(2)
Dustin Wolf	1,001,000(1)
Tyler Pitlick	950,000(2)
Blake Hillman	850,000(3)
Dennis Gilbert	750,000(1)
Ben Harpur	700,000(2)
Justin Kirkland	451,000(1)
Sam Morton	451,000(3)
Jere Innala	451,000(3)
Jacob Lucchini	451,000(1)

Farm Payroll

Kailer Yamamoto	195,000(1)
Christian Fischer	135,000(3)
Aaron Dell	100,000(2)
Devin Shore	96,000(3)
Robert Hagg	94,500(1)
Kevin Rooney	90,000(3)
Roland McKeown	85,000(3)
Max Willman	85,000(2)
Ross Johnston	75,000(1)
Olivier Rodrigue	45,100(3)

Oilers

Arena	Reunion Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,859,873
Home Games Remaining	38
Avg. Attendance	13,227
Avg. Revenue/Game	$952,344
Projected Revenue	$36,189,072

Expenses

Pro Payroll	$33,180,001
Farm Payroll	$1,386,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$424,587
Projected Expenses	$32,268,581
Projected Balance	$7,780,364

Salary Commitment

Year: 2025	$34,566,100
Year: 2026	$15,315,100
Year: 2027	$12,297,900
Year: 2028	$9,250,000

Pro Payroll

Darnell Nurse	4,800,000(1)
Samuel Girard	3,850,000(1)
Teuvo Teravainen	3,650,000(4)
Stuart Skinner	3,250,000(1)
Evan Rodrigues	2,600,000(1)
Owen Tippett	2,500,000(1)
Nicolas Hague	1,800,000(4)
Joel Hofer	1,800,000(1)
Viktor Arvidsson	1,500,000(4)
Trevor Van Riemsdyk	1,170,000(2)
Erik Gustafsson	1,100,000(4)
Vasily Podkolzin	1,100,000(4)
Brayden Pachal	850,000(3)
Jackson Cates	500,000(3)
Cole Bardeau	455,000(2)
Marc Johnstone	451,000(2)
Sam Malinski	451,000(2)
James Hamblin	451,000(1)
Patrick Giles	451,000(3)
Ethan Cardwell	451,000(3)
Patrik Laine	0,001(0)

Farm Payroll

John Klingberg	115,000(2)
Conor Geekie	100,100(3)
Gabriel Perreault	100,100(3)
Jakob Dobes	100,100(3)
Sebastian Cossa	100,100(3)
Jake Christiansen	100,000(2)
Kyle Clague	100,000(4)
Ian Moore	75,100(3)
Akil Thomas	75,100(2)
Roby Jarventie	75,100(2)
Joel Blomqvist	75,100(3)
Aydar Suniev	75,100(3)
Dennis Hildeby	75,100(3)
Nico Daws	75,000(2)
Lane Pederson	50,000(3)
Kaedan Korczak	50,000(2)
Domenick Fensore	45,100(3)

Flames

Arena	Canadian Airlines Saddledome
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$9,832,111
Home Games Remaining	38
Avg. Attendance	14,530
Avg. Revenue/Game	$1,046,160
Projected Revenue	$39,754,080

Expenses

Pro Payroll	$43,321,000
Farm Payroll	$1,516,100
Prospect Fees	$0,000
Coach	$193,500
Games Remaining	76
Total Game Expenses	$549,154
Projected Expenses	$41,735,678
Projected Balance	$7,850,513

Salary Commitment

Year: 2025	$44,837,100
Year: 2026	$31,225,700
Year: 2027	$18,328,000
Year: 2028	$11,162,500

Pro Payroll

Claude Giroux	4,500,000(1)
Morgan Rielly	4,250,000(4)
J.T. Compher	4,000,000(3)
Yanni Gourde	3,700,000(2)
Reilly Smith	3,350,000(2)
Alec Martinez	3,000,000(1)
Brandon Saad	2,750,000(2)
Dmitry Kulikov	2,250,000(4)
Olli Maatta	2,000,000(1)
Pius Suter	1,900,000(3)
Max Domi	1,850,000(4)
James Reimer	1,800,000(2)
Nate Schmidt	1,650,000(4)
Ty Dellandrea	1,250,000(1)
Tyson Foerster	1,001,000(1)
Sam Carrick	1,000,000(2)
Daniil Tarasov	1,000,000(4)
Nathan Walker	900,000(1)
Jon Merrill	720,000(3)
Gabriel Fortier	450,000(1)

Farm Payroll

Josh Brown	180,000(3)
Rocco Grimaldi	135,000(1)
Dennis Cholowski	115,000(4)
Kieffer Bellows	115,000(1)
Oliver Moore	100,100(3)
Owen Pickering	100,100(3)
Jesper Wallstedt	100,100(2)
Elliot Desnoyers	75,100(1)
Maxim Tsyplakov	75,100(3)
Austin Poganski	55,000(2)
Josh Jacobs	52,500(2)
Tanner Laczynski	50,000(1)
Cole Schwindt	47,500(4)
Matthew Kessel	45,100(1)
Matt Tomkins	45,100(2)
Daniil Misyul	45,100(3)
Spencer Stastney	45,100(1)
Sammy Walker	45,100(1)
Tristan Lennox	45,100(3)
Ben Jones	45,000(2)

Stars

Arena	Skyreach Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$10,513,976
Home Games Remaining	38
Avg. Attendance	13,800
Avg. Revenue/Game	$993,576
Projected Revenue	$37,755,888

Expenses

Pro Payroll	$32,424,000
Farm Payroll	$1,431,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	75
Total Game Expenses	$415,924
Projected Expenses	$31,194,329
Projected Balance	$17,075,535

Salary Commitment

Year: 2025	$33,855,800
Year: 2026	$26,283,400
Year: 2027	$9,865,600
Year: 2028	$1,850,000

Pro Payroll

Nathan MacKinnon	7,250,000(2)
Vladimir Tarasenko	4,000,000(2)
Nick Leddy	2,850,000(3)
Eric Gudbranson	1,900,000(1)
Kaapo Kahkonen	1,760,000(3)
Alexander Holtz	1,200,000(4)
Jaycob Megna	1,050,000(2)
Aatu Raty	1,001,000(1)
Shane Wright	1,001,000(1)
Luke Hughes	1,001,000(1)
Ivan Miroshnichenko	1,001,000(2)
Ville Koivunen	1,001,000(3)
Luca Cagnoni	1,001,000(3)
Daniil Gushchin	751,000(1)
Sam Colangelo	751,000(2)
Nikita Nesterenko	751,000(1)
Victor Mancini	751,000(3)
Ivan Fedotov	751,000(2)
Daniil Miromanov	650,000(4)
Brandon Gignac	650,000(2)
Mikael Pyyhtia	451,000(1)
Devin Cooley	451,000(2)
Pavol Regenda	451,000(1)

Farm Payroll

Caleb Jones	105,000(3)
Ryan Leonard	100,100(3)
Seamus Casey	100,100(3)
Matthew Wood	100,100(3)
Jack Rathbone	85,000(1)
Fabian Lysell	75,100(3)
Ivan Ivan	75,100(3)
Nikita Chibrikov	75,100(2)
Arshdeep Bains	75,100(2)
Zach Dean	75,100(2)
Gerald Mayhew	63,000(2)
C.J. Smith	52,000(3)
Jake Livingstone	45,100(1)
Jason Polin	45,100(2)
Cole McWard	45,100(1)
Matthew Murray	45,100(1)
Maxence Guenette	45,100(1)
Noah Philp	45,100(3)
Logan Morrison	45,100(2)
Linus Karlsson	45,100(2)
Max Crozier	45,100(2)
Yaniv Perets	45,100(2)

Avalanche

Arena	Pepsi Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$12,435,633
Home Games Remaining	38
Avg. Attendance	12,640
Avg. Revenue/Game	$910,080
Projected Revenue	$34,583,040

Expenses

Pro Payroll	$39,340,000
Farm Payroll	$2,131,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$508,799
Projected Expenses	$38,668,707
Projected Balance	$8,349,966

Salary Commitment

Year: 2025	$41,471,500
Year: 2026	$33,263,200
Year: 2027	$17,105,900
Year: 2028	$1,500,000

Pro Payroll

Frank Vatrano	5,750,000(3)
Andre Burakovsky	3,750,000(2)
Michael Bunting	3,300,000(1)
Ryan Strome	2,750,000(3)
Ryan Graves	2,500,000(2)
Ryan Hartman	2,250,000(3)
Jake Bean	1,780,000(2)
Cole Sillinger	1,750,000(2)
Jonathan Quick	1,750,000(3)
Cole Perfetti	1,750,000(2)
Rasmus Ristolainen	1,600,000(2)
Adam Boqvist	1,500,000(3)
Connor Ingram	1,500,000(4)
Ryan Poehling	1,350,000(1)
Dylan Guenther	1,001,000(1)
Juraj Slafkovsky	1,001,000(1)
Mark Jankowski	955,000(2)
Travis Hamonic	850,000(3)
Joshua Roy	751,000(2)
Simon Holmstrom	751,000(1)
Jayden Struble	751,000(2)

Farm Payroll

Oliver Wahlstrom	150,000(2)
Haydn Fleury	130,000(3)
Arthur Kaliyev	110,000(1)
Arturs Silovs	100,100(1)
Sean Farrell	100,100(1)
Calum Ritchie	100,100(3)
Cutter Gauthier	100,100(2)
Chad Ruhwedel	80,000(2)
T.J. Brodie	80,000(1)
Colton Dach	75,100(3)
Zachary L'Heureux	75,100(3)
Ryan Suzuki	75,100(3)
Derrick Pouliot	75,000(1)
Rafael Harvey-Pinard	75,000(1)
Brendan Smith	75,000(1)
Andy Welinski	75,000(2)
Kevin Gravel	75,000(2)
Lucas Johansen	75,000(1)
Carson Meyer	75,000(3)
C.J. Suess	70,000(1)
Lucas Condotta	45,100(1)
Ozzy Wiesblatt	45,100(3)
Alex Stezka	45,100(3)
Arttu Hyry	45,100(3)
Jakub Skarek	45,100(3)
Skyler Brind'Amour	45,100(3)
Ondrej Pavel	45,100(2)
Matt Villalta	45,100(2)

Canucks

Arena	General Motors Place
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,967,994
Home Games Remaining	38
Avg. Attendance	16,608
Avg. Revenue/Game	$1,195,752
Projected Revenue	$45,438,576

Expenses

Pro Payroll	$46,964,000
Farm Payroll	$958,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$587,466
Projected Expenses	$44,647,405
Projected Balance	$2,759,165

Salary Commitment

Year: 2025	$47,922,200
Year: 2026	$34,717,200
Year: 2027	$22,931,200
Year: 2028	$7,785,000

Pro Payroll

Brady Tkachuk	5,500,000(3)
Jordan Binnington	4,500,000(3)
Thomas Chabot	4,500,000(4)
Pierre-Luc Dubois	4,250,000(2)
Travis Sanheim	4,250,000(3)
Adrian Kempe	3,750,000(1)
Cole Caufield	3,600,000(1)
Nikita Zadorov	2,500,000(2)
Barrett Hayton	2,500,000(2)
Andrew Peeke	2,100,000(4)
Marcus Johansson	2,000,000(1)
Ridly Greig	1,001,000(1)
J.J. Moser	1,000,000(1)
Sean Kuraly	1,000,000(2)
Parker Kelly	1,000,000(2)
Nikita Tolopilo	751,000(3)
Tyler Kleven	751,000(1)
Patrick Maroon	585,000(4)
Phillip Di Giuseppe	525,000(4)
Angus Crookshank	451,000(2)
Robert Bortuzzo	450,000(1)

Farm Payroll

Jimmy Vesey	185,000(1)
Curtis Lazar	150,000(1)
Jonathan Lekkerimaki	100,100(3)
Riley Stillman	100,000(1)
Robbie Russo	88,000(1)
Malcolm Subban	85,000(2)
Adam Beckman	75,000(4)
Anton Blidh	70,000(1)
Mike Vecchione	60,000(1)
Matthew Stienburg	45,100(3)

Jets

Arena	Philips Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$10,895,939
Home Games Remaining	38
Avg. Attendance	18,141
Avg. Revenue/Game	$1,306,128
Projected Revenue	$49,632,864

Expenses

Pro Payroll	$59,390,000
Farm Payroll	$1,857,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$749,967
Projected Expenses	$56,997,498
Projected Balance	$3,531,305

Salary Commitment

Year: 2025	$61,247,300
Year: 2026	$48,978,600
Year: 2027	$25,483,600
Year: 2028	$5,810,500

Pro Payroll

Mitch Marner	6,500,000(3)
Josh Morrissey	5,250,000(4)
John Carlson	5,000,000(3)
Shea Theodore	4,800,000(2)
Andrei Svechnikov	4,500,000(2)
Mikael Granlund	4,250,000(1)
Kirby Dach	3,500,000(1)
Filip Chytil	3,500,000(2)
Joshua Norris	3,250,000(2)
Joey Daccord	3,000,000(3)
Ben Chiarot	2,850,000(1)
Alex Iafallo	2,700,000(2)
John Gibson	2,250,000(3)
Josh Anderson	1,750,000(3)
Matthew Knies	1,001,000(1)
Lane Hutson	1,001,000(2)
Sam Rinzel	1,001,000(3)
Mackie Samoskevich	1,001,000(2)
Leo Carlsson	1,001,000(2)
Brock McGinn	785,000(2)
Ronnie Attard	500,000(2)

Farm Payroll

Alex Nylander	170,000(1)
Logan Brown	127,000(2)
Jack Drury	125,000(2)
Jack Studnicka	125,000(1)
Blake Lizotte	125,000(4)
Taylor Raddysh	125,000(4)
Zach Aston-Reese	105,000(2)
Dalibor Dvorsky	100,100(3)
Cayden Primeau	100,000(2)
Jacob Perreault	100,000(4)
Ty Smith	90,000(1)
Nolan Foote	82,500(1)
Ben Meyers	75,500(4)
Vincent Iorio	75,100(1)
Nikita Alexandrov	75,100(1)
Brayden Tracey	75,000(4)
Conor Sheary	72,000(3)
Nathan Smith	60,000(4)
Zack MacEwen	50,000(1)

Jackets

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,383,459
Home Games Remaining	38
Avg. Attendance	19,807
Avg. Revenue/Game	$1,426,104
Projected Revenue	$54,191,952

Expenses

Pro Payroll	$56,271,000
Farm Payroll	$1,571,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$708,440
Projected Expenses	$53,841,459
Projected Balance	$7,733,952

Salary Commitment

Year: 2025	$57,842,100
Year: 2026	$43,975,600
Year: 2027	$20,998,000
Year: 2028	$9,908,000

Pro Payroll

Mark Stone	4,750,000(2)
Pavel Buchnevich	4,650,000(1)
Kevin Fiala	4,550,000(3)
Sam Reinhart	4,500,000(2)
Boone Jenner	3,950,000(2)
William Karlsson	3,750,000(2)
Oliver Bjorkstrand	3,400,000(4)
Dmitry Orlov	3,000,000(3)
Alex Vlasic	3,000,000(2)
Ryan Lindgren	2,250,000(4)
Alex Newhook	2,000,000(1)
Jeff Skinner	2,000,000(3)
Filip Gustavsson	2,000,000(1)
Nick Jensen	1,900,000(2)
Taylor Hall	1,860,000(1)
Lawson Crouse	1,850,000(4)
Jesperi Kotkaniemi	1,825,000(1)
Derek Forbort	1,365,000(3)
Nick Seeler	1,300,000(4)
Kaiden Guhle	1,001,000(1)
Mathieu Olivier	750,000(2)
Louis Domingue	620,000(4)

Farm Payroll

Cody Glass	162,500(2)
Joe Veleno	140,000(1)
Tobias Bjornfot	115,000(2)
Mavrik Bourque	100,100(2)
Julien Gauthier	85,000(4)
Henry Thrun	75,100(1)
Jean-Luc Foudy	75,100(1)
Jonathan Gruden	75,100(1)
Matthew Highmore	75,000(3)
Jordan Harris	75,000(1)
Hayden Hodgson	52,000(4)
Coryey Schueneman	51,500(4)
Ashton Sautner	51,500(4)
Dylan McIlrath	51,000(4)
Adam Erne	51,000(4)
Zach Sawchenko	50,000(4)
Jonah Gadjovich	50,000(3)
Garrett Pilon	50,000(3)
Brandon Baddock	48,500(4)
Josiah Slavin	47,500(4)
Eetu Makiniemi	45,100(1)
Kevin Mandolese	45,100(1)

Wild

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,875,932
Home Games Remaining	38
Avg. Attendance	18,378
Avg. Revenue/Game	$1,323,240
Projected Revenue	$50,283,120

Expenses

Pro Payroll	$67,802,000
Farm Payroll	$1,653,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$850,072
Projected Expenses	$64,605,468
Projected Balance	-$7,446,416

Salary Commitment

Year: 2025	$69,455,900
Year: 2026	$53,683,400
Year: 2027	$30,232,700
Year: 2028	$10,665,000

Pro Payroll

David Pastrnak	6,800,000(4)
Mikko Rantanen	6,400,000(2)
Artemi Panarin	6,100,000(2)
Dylan Larkin	5,300,000(2)
Erik Karlsson	4,750,000(3)
Ivan Provorov	4,250,000(3)
Jordan Kyrou	4,000,000(1)
Joel Eriksson Ek	3,750,000(4)
Connor Brown	3,400,000(1)
Adin Hill	3,250,000(3)
Lukas Dostal	3,000,000(3)
Aliaksei Protas	2,750,000(2)
Trevor Moore	2,500,000(1)
Jake Walman	2,500,000(3)
Pavel Dorofeyev	2,200,000(2)
Connor McMichael	1,500,000(1)
Mason Appleton	1,350,000(3)
Nicholas Robertson	1,300,000(1)
Brock Faber	1,001,000(1)
Ilya Lyubushkin	950,000(1)
Jackson LaCombe	751,000(1)

Farm Payroll

Ville Heinola	115,000(4)
Grigori Denisenko	112,500(3)
Kevin Korchinski	100,100(2)
Matthew Savoie	100,100(2)
Maveric Lamoureux	100,100(3)
Bradly Nadeau	100,100(2)
Gavin Brindley	100,100(2)
William Dufour	100,100(1)
Hendrix Lapierre	100,000(3)
Mads Sogaard	80,000(3)
Sam Poulin	75,100(1)
Juuso Parssinen	75,100(1)
Fraser Minten	75,100(2)
Emil Andrae	75,100(2)
Oskar Olausson	75,100(1)
Hunter Brzustewicz	75,100(3)
Daemon Hunt	75,100(2)
Valtteri Puustinen	75,000(2)
Olle Lycksell	45,100(1)

Knights

Arena	T-Mobile Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,534,552
Home Games Remaining	38
Avg. Attendance	17,877
Avg. Revenue/Game	$1,287,096
Projected Revenue	$48,909,648

Expenses

Pro Payroll	$69,753,000
Farm Payroll	$1,207,300
Prospect Fees	$0,000
Coach	$300,000
Games Remaining	76
Total Game Expenses	$869,028
Projected Expenses	$66,046,132
Projected Balance	-$8,601,932

Salary Commitment

Year: 2025	$70,960,300
Year: 2026	$46,765,000
Year: 2027	$27,392,300
Year: 2028	$9,850,000

Pro Payroll

Connor McDavid	8,000,000(2)
Mika Zibanejad	6,650,000(3)
Kirill Kaprizov	6,250,000(3)
Connor Hellebuyck	6,150,000(4)
Filip Forsberg	5,300,000(1)
Brad Marchand	5,250,000(1)
Drew Doughty	5,200,000(2)
Tom Wilson	3,700,000(4)
Ryan McDonagh	3,500,000(1)
Ian Cole	3,180,000(2)
Adam Larsson	2,900,000(1)
Mattias Samuelsson	2,500,000(1)
Erik Haula	2,200,000(3)
Ross Colton	2,000,000(1)
Urho Vaakanainen	1,490,000(1)
Jan Rutta	1,480,000(2)
David Rittich	1,350,000(3)
Joel Kiviranta	1,000,000(2)
William Cuylle	751,000(1)
Nikolai Kovalenko	451,000(3)
Marc Gatcomb	451,000(3)

Farm Payroll

Kevin Hayes	185,000(2)
Zegmus Girgensons	177,500(2)
Kyle Capobianco	96,500(1)
Jimmy Schuldt	87,500(1)
Dan Renouf	85,000(1)
Jaxson Stauber	75,100(1)
Dominic Toninato	70,000(1)
Ryan Carpenter	60,000(2)
Anthony Richard	55,000(3)
Luke Philip	45,100(1)
Georgii Merkulov	45,100(2)
Shane Bowers	45,100(1)
Riley Duran	45,100(3)
Ilya Solovyov	45,100(2)
Parker Ford	45,100(3)
Ty Mueller	45,100(3)

Kraken

Arena	Climate Pledge Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$17,869,183
Home Games Remaining	38
Avg. Attendance	12,683
Avg. Revenue/Game	$913,224
Projected Revenue	$34,702,512

Expenses

Pro Payroll	$42,375,000
Farm Payroll	$793,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	76
Total Game Expenses	$529,489
Projected Expenses	$40,241,166
Projected Balance	$12,330,529

Salary Commitment

Year: 2025	$43,168,100
Year: 2026	$27,440,900
Year: 2027	$17,343,800
Year: 2028	$7,780,000

Pro Payroll

Alex DeBrincat	7,000,000(1)
Tim Stuetzle	4,500,000(1)
Jake Debrusk	3,750,000(2)
Owen Power	3,500,000(4)
Michael Matheson	3,025,000(1)
Karel Vejmelka	2,750,000(4)
Brendan Gallagher	2,550,000(2)
Jack Roslovic	2,400,000(3)
Matt Grzelcyk	2,000,000(2)
Alex Nedeljkovic	1,750,000(3)
Samuel Blais	1,100,000(3)
Olen Zellweger	1,001,000(2)
Zayne Parekh	1,001,000(3)
Denton Mateychuk	1,001,000(3)
Drake Caggiula	990,000(1)
Jan Jenik	825,000(4)
Marat Khusnutdinov	751,000(2)
A.J. Greer	725,000(3)
Mike Reilly	655,000(4)
Reese Johnson	650,000(3)
Jack Finley	451,000(3)

Farm Payroll

Dan Vladar	150,000(3)
Connor Mackey	82,500(3)
Kyle Clifford	68,000(3)
Chase de Leo	67,000(1)
Dylan Ferguson	55,000(1)
Jack Ahcan	50,000(3)
Reilly Walsh	50,000(4)
Joel Teasdale	45,100(1)
Filip Roos	45,100(1)
Tye Felhaber	45,100(3)
Samuel Laberge	45,100(2)
Michael Milne	45,100(3)
Donovan Sebrango	45,100(3)

Email Address:	✓
Choose a Password:	✓
Password Again:	✓