Team Rosters

HBHL - Hanson Brothers Hockey League

Signup

Welcome Guest

HBHL2526 Team Finances

Financial Report

(As of Tuesday, Dec 16 2025)

Canadiens

Arena	Molson Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,335,156
Home Games Remaining	26
Avg. Attendance	15,810
Avg. Revenue/Game	$1,138,345
Projected Revenue	$29,596,970

Expenses

Pro Payroll	$43,698,002
Farm Payroll	$2,174,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	54
Total Game Expenses	$562,470
Projected Expenses	$30,373,355
Projected Balance	$4,558,771

Salary Commitment

Year: 2025	$45,872,500
Year: 2026	$33,413,000
Year: 2027	$18,085,300
Year: 2028	$7,700,000

Pro Payroll

Adam Fox	6,000,000(2)
Dougie Hamilton	5,000,000(2)
Jonathan Huberdeau	3,900,000(4)
Brady Skjei	3,650,000(3)
Matty Beniers	2,400,000(2)
Alex Killorn	2,200,000(1)
Ryan Suter	2,200,000(1)
Anthony DeAngelo	2,100,000(3)
Josh Manson	2,000,000(4)
Marc-Andre Fleury	1,850,000(1)
Jake Allen	1,800,000(3)
Nils Hoglander	1,500,000(1)
Marcus Foligno	1,500,000(4)
Oskar Sundqvist	1,400,000(3)
Casey Cizikas	1,250,000(1)
Peyton Krebs	1,200,000(1)
Marco Kasper	1,001,000(1)
Andrei Kuzmenko	1,001,000(1)
Dakota Joshua	995,000(3)
Zack Ostapchuk	751,000(2)
Sean Couturier	0,001(0)
Damon Severson	0,001(0)

Farm Payroll

Philipp Kurashev	250,000(3)
Nick Bjugstad	200,000(2)
Patrick Brown	175,000(2)
Ville Husso	167,500(1)
Shakir Mukhamadullin	100,100(2)
Lian Bichsel	100,100(3)
Brennan Othmann	100,100(2)
Brad Lambert	100,100(2)
Liam Ohgren	100,100(2)
Nils Lundkvist	100,000(4)
Collin Delia	90,000(1)
Lukas Cormier	75,100(2)
Justin Sourdif	75,100(2)
Jack Thompson	75,100(2)
Logan Shaw	61,000(2)
T.J. Tynan	60,000(2)
Gage Quinney	55,000(2)
Brett Bulmer	50,000(4)
Joe Snively	50,000(4)
Santeri Hatakka	50,000(4)
Cam Dineen	50,000(4)
Dominik Shine	45,100(3)
Jacob Gaucher	45,100(3)

Sabres

Arena	Marine Midland Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$586,163
Home Games Remaining	27
Avg. Attendance	14,390
Avg. Revenue/Game	$1,036,085
Projected Revenue	$27,974,295

Expenses

Pro Payroll	$66,031,000
Farm Payroll	$1,315,600
Prospect Fees	$0,000
Coach	$146,500
Games Remaining	54
Total Game Expenses	$823,087
Projected Expenses	$44,446,676
Projected Balance	-$17,058,544

Salary Commitment

Year: 2025	$67,346,600
Year: 2026	$39,031,300
Year: 2027	$19,310,200
Year: 2028	$19,100,000

Pro Payroll

Jesper Bratt	6,500,000(4)
Jack Hughes	6,000,000(1)
Aaron Ekblad	5,750,000(1)
Jared McCann	5,100,000(4)
Mikael Backlund	4,500,000(2)
Thatcher Demko	4,000,000(4)
Noah Dobson	3,750,000(1)
Carter Verhaeghe	3,650,000(2)
Valeri Nichuskin	3,500,000(4)
Jordan Eberle	3,500,000(1)
Bowen Byram	3,500,000(2)
Cam York	3,250,000(2)
Joonas Korpisalo	2,250,000(1)
Danton Heinen	1,980,000(2)
Tanner Pearson	1,750,000(1)
Rasmus Sandin	1,750,000(1)
Ryan McLeod	1,400,000(2)
Zach Benson	1,001,000(2)
Philippe Myers	1,000,000(1)
Vinni Lettieri	1,000,000(1)
Alexander Alexeyev	450,000(1)
Riley Tufte	450,000(1)

Farm Payroll

Barclay Goodrow	275,000(2)
Travis Dermott	165,000(1)
Elias Pettersson	100,100(3)
Ethan Bear	100,000(1)
Alex Turcotte	100,000(1)
Mackenzie Entwistle	90,000(2)
Akito Hirose	75,100(1)
Brendan Brisson	75,100(2)
Colton White	75,000(1)
Keaton Middleton	65,000(3)
Guillaume Brisebois	60,000(1)
Damien Giroux	45,100(1)
Aleksei Kolosov	45,100(3)
Hugh McGing	45,100(1)

Bruins

Arena	Fleet Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,158,598
Home Games Remaining	27
Avg. Attendance	18,611
Avg. Revenue/Game	$1,339,987
Projected Revenue	$36,179,649

Expenses

Pro Payroll	$56,881,000
Farm Payroll	$2,438,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	54
Total Game Expenses	$726,459
Projected Expenses	$39,228,761
Projected Balance	-$890,514

Salary Commitment

Year: 2025	$59,319,600
Year: 2026	$30,330,600
Year: 2027	$23,147,600
Year: 2028	$15,750,000

Pro Payroll

Brandon Hagel	7,000,000(4)
Tage Thompson	5,800,000(1)
Logan Thompson	4,750,000(4)
Vince Dunn	4,500,000(3)
Nick Suzuki	4,500,000(2)
Mikhail Sergachev	4,000,000(1)
Clayton Keller	3,800,000(1)
Dylan Strome	3,475,000(1)
Cody Ceci	2,900,000(1)
K'Andre Miller	2,800,000(1)
Ilya Samsonov	2,500,000(4)
Michael Rasmussen	1,500,000(4)
Jordan Greenway	1,500,000(3)
Marc-Edouard Vlasic	1,400,000(1)
Max Pacioretty	1,400,000(1)
Jason Dickinson	1,375,000(2)
Drew O'Connor	1,130,000(3)
Matthew Nieto	1,100,000(1)
Simon Edvinsson	1,001,000(1)
Walker Duehr	450,000(1)

Farm Payroll

Tyson Barrie	270,000(1)
Jani Haakanpa	245,000(2)
Colin White	212,000(1)
Erik Brannstrom	165,000(2)
Miles Wood	140,000(2)
Ryan Lomberg	125,000(3)
Brendan Lemieux	110,000(2)
Joseph Blandisi	110,000(1)
Michael Dipietro	97,500(3)
Cam Atkinson	90,000(2)
Austin Wagner	82,500(1)
Ian Mitchell	82,500(1)
Kevin Connauton	70,000(2)
Liam O'Brien	66,500(2)
Jeremy Davies	66,500(2)
Chase Priskie	66,500(2)
Stefan Matteau	66,500(2)
Scott Harrington	66,500(2)
Sam Gagner	61,000(1)
Benoit-Olivier Groulx	55,000(2)
Anders Bjork	50,500(2)
Mason Geertsen	50,000(2)
Victor Ostman	45,100(3)
Adam Raska	45,000(1)

Senators

Arena	Corel Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$17,577,932
Home Games Remaining	27
Avg. Attendance	13,652
Avg. Revenue/Game	$982,908
Projected Revenue	$26,538,516

Expenses

Pro Payroll	$33,493,000
Farm Payroll	$1,742,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$432,745
Projected Expenses	$23,800,982
Projected Balance	$20,315,466

Salary Commitment

Year: 2025	$35,235,100
Year: 2026	$29,439,000
Year: 2027	$14,812,500
Year: 2028	$4,705,000

Pro Payroll

Nikita Kucherov	7,200,000(3)
Chris Kreider	5,150,000(2)
Filip Chytil	3,500,000(2)
Ryan Donato	3,250,000(4)
Brett Kulak	1,500,000(1)
Nathan Bastian	1,250,000(1)
Liam Foudy	1,150,000(2)
Zac Jones	1,050,000(3)
Tommy Novak	1,000,000(4)
Klim Kostin	830,000(1)
Nolan Allan	751,000(3)
Ty Emberson	751,000(2)
Nick Perbix	751,000(1)
Vasily Ponomarev	751,000(2)
Justus Annunen	750,000(1)
Connor Clifton	600,000(2)
Sam Lafferty	550,000(2)
Axel Jonsson-Fjallby	455,000(4)
Justin Brazeau	451,000(2)
Adam Klapka	451,000(2)
Georgi Romanov	451,000(2)
Mason Morelli	451,000(2)
Declan Chisholm	450,000(1)

Farm Payroll

Luke Adam	115,000(2)
Dalibor Dvorsky	100,100(3)
Artyom Levshunov	100,100(3)
Jett Luchanko	100,100(3)
Rutger McGroarty	100,100(3)
Josh Mahura	85,000(1)
Aiden McDonough	75,100(1)
Oskar Back	75,100(3)
Luca Del Bel Belluz	75,100(2)
Justin Hryckowian	75,100(3)
Niklas Kokko	75,100(3)
Cameron Lund	75,100(3)
Ryan Ufko	75,100(3)
Carter Mazur	75,100(3)
Brett Berard	75,100(3)
Timothy Gettinger	60,000(1)
Magnus Chrona	45,100(2)
Rodrigo Abols	45,100(3)
Justin Robidas	45,100(3)
Ethen Frank	45,100(3)
Ville Ottavainen	45,100(3)
Hunter Shepard	45,100(2)
Declan Carlile	45,100(2)
Brian Halonen	45,100(2)
Trey Fix-Wolansky	45,000(1)

Leafs

Arena	Air Canada Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,392,940
Home Games Remaining	27
Avg. Attendance	15,052
Avg. Revenue/Game	$1,083,683
Projected Revenue	$29,259,441

Expenses

Pro Payroll	$51,902,000
Farm Payroll	$2,445,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$665,826
Projected Expenses	$36,620,409
Projected Balance	-$4,968,028

Salary Commitment

Year: 2025	$54,347,700
Year: 2026	$27,247,100
Year: 2027	$18,822,300
Year: 2028	$13,650,000

Pro Payroll

Matthew Tkachuk	6,750,000(2)
Elias Pettersson	6,000,000(1)
Jacob Markstrom	4,750,000(1)
Zach Werenski	4,500,000(1)
Jeremy Swayman	3,250,000(1)
Brandon Tanev	2,750,000(1)
Chris Tanev	2,500,000(3)
Mikey Anderson	2,500,000(1)
Patrick Kane	2,500,000(4)
Martin Fehervary	2,450,000(4)
Radko Gudas	2,350,000(1)
Patrik Laine	2,250,000(4)
Colton Sissons	2,200,000(3)
Ilya Mikheyev	1,850,000(4)
Justin Danforth	1,250,000(4)
Pavel Mintyukov	1,001,000(2)
Nick Cousins	1,000,000(4)
Chris Terry	800,000(4)
Hudson Fasching	800,000(4)
Cole Koepke	451,000(1)

Farm Payroll

Teddy Blueger	195,000(1)
Calle Rosen	180,000(2)
Yakov Trenin	175,000(4)
Alexandre Texier	160,000(2)
Dustin Tokarski	125,000(4)
Nick Deslauriers	110,000(1)
Jon Gillies	100,000(1)
Austin Watson	100,000(4)
Connor Dewar	100,000(2)
Kashmir Kaskisuo	100,000(4)
Tyler Wotherspoon	99,500(1)
Jakub Vrana	85,000(4)
Bokondji Imama	85,000(4)
Kyle Criscuolo	80,000(4)
Brendan Gaunce	80,000(3)
Brian Pinho	77,000(3)
Nikita Grebenkin	75,100(3)
Kirill Kudryavtsev	75,100(3)
Craig Smith	65,000(3)
Alex Belzile	55,000(3)
Mackenzie MacEachern	51,000(2)
Zac Dalpe	47,500(2)
Michael Callahan	45,100(3)
Hardy Haman Aktell	45,100(2)
Billy Sweezey	45,100(1)
John St. Ivany	45,100(2)
Philip Kemp	45,100(2)

Rangers

Arena	Madison Square Garden
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$11,783,970
Home Games Remaining	27
Avg. Attendance	17,062
Avg. Revenue/Game	$1,228,484
Projected Revenue	$33,169,068

Expenses

Pro Payroll	$43,030,000
Farm Payroll	$1,694,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	54
Total Game Expenses	$548,467
Projected Expenses	$29,617,222
Projected Balance	$15,335,816

Salary Commitment

Year: 2025	$44,724,300
Year: 2026	$35,683,200
Year: 2027	$21,125,600
Year: 2028	$11,989,500

Pro Payroll

Lucas Raymond	5,000,000(4)
Linus Ullmark	4,750,000(4)
Trevor Zegras	4,000,000(3)
Sam Bennett	3,375,000(2)
Artem Zub	2,750,000(3)
Shane Pinto	2,700,000(2)
Sean Durzi	2,500,000(1)
Eetu Luostarinen	2,150,000(1)
Zach Bogosian	1,950,000(1)
Jonas Siegenthaler	1,950,000(4)
Morgan Geekie	1,300,000(1)
Justin Barron	1,300,000(2)
Calvin Pickard	1,250,000(2)
William Carrier	1,100,000(2)
Jake Sanderson	1,001,000(1)
Macklin Celebrini	1,001,000(3)
Connor Bedard	1,001,000(2)
Jiri Kulich	1,001,000(2)
Josh Doan	1,001,000(2)
Keegan Kolesar	1,000,000(2)
Justin Holl	950,000(3)

Farm Payroll

Tomas Nosek	225,000(2)
Kyle Burroughs	150,000(3)
Chris Wagner	120,000(2)
Owen Beck	100,100(2)
Jake Bischoff	99,500(2)
Gabriel Dumont	95,000(1)
Charles Hudon	90,000(4)
Mark Kastelic	85,000(2)
Dakota Mermis	85,000(3)
Justin Dowling	80,000(3)
Brad Hunt	77,500(4)
Max McCormick	76,000(4)
Brett Seney	75,000(2)
Seth Griffith	75,000(3)
Mark Olver	70,000(2)
Ken Appleby	55,000(2)
Jack LaFontaine	46,000(4)
Joona Koppanen	45,100(1)
Andre Lee	45,100(3)

Devils

Arena	Continental Airlines Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,474,883
Home Games Remaining	27
Avg. Attendance	12,111
Avg. Revenue/Game	$872,075
Projected Revenue	$23,546,025

Expenses

Pro Payroll	$35,656,000
Farm Payroll	$1,722,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	54
Total Game Expenses	$458,880
Projected Expenses	$24,779,546
Projected Balance	$6,241,362

Salary Commitment

Year: 2025	$37,378,200
Year: 2026	$27,764,900
Year: 2027	$8,991,300
Year: 2028	$5,830,000

Pro Payroll

Tyler Bertuzzi	4,450,000(1)
Matt Boldy	3,750,000(2)
Vladislav Gavrikov	3,400,000(4)
Marco Rossi	3,250,000(2)
Christian Dvorak	2,350,000(4)
Casey DeSmith	2,000,000(2)
Johnathan Kovacevic	1,950,000(3)
Jack Quinn	1,700,000(2)
Alex Lyon	1,650,000(2)
Jordan Spence	1,300,000(2)
Conor Timmins	1,250,000(2)
Yegor Zamula	1,250,000(1)
Pierre Engvall	1,250,000(1)
Logan Cooley	1,001,000(2)
Matthew Poitras	1,001,000(2)
Luke Evangelista	1,001,000(1)
Logan Stankoven	1,001,000(2)
Steven Lorentz	900,000(3)
Arber Xhekaj	751,000(1)
Pontus Holmberg	451,000(1)

Farm Payroll

Rasmus Asplund	110,000(1)
Tristan Luneau	100,100(2)
Logan Mailloux	100,100(2)
Ivan Demidov	100,100(3)
Stanislav Svozil	100,100(1)
Jesse Ylonen	100,000(2)
Nicolas Aube-Kubel	100,000(2)
Cooper Marody	91,000(3)
John Leonard	85,000(1)
Michael Pezzetta	80,000(4)
Ethan Del Mastro	75,100(2)
Lukas Rousek	75,100(1)
Isak Rosen	75,100(2)
Oliver Kapanen	75,100(3)
James Malatesta	75,100(2)
Isaak Phillips	75,000(2)
Samuel Fagemo	70,000(2)
Joe Cannata	55,000(2)
Marc Del Gaizo	45,100(2)
Trent Miner	45,100(3)
Hunter McKown	45,100(1)
Casey Fitzgerald	45,000(1)

Islanders

Arena	Veterans' Memorial Coliseum
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,199,362
Home Games Remaining	27
Avg. Attendance	12,654
Avg. Revenue/Game	$911,033
Projected Revenue	$24,597,891

Expenses

Pro Payroll	$42,576,000
Farm Payroll	$2,188,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	54
Total Game Expenses	$548,959
Projected Expenses	$29,643,761
Projected Balance	-$1,846,508

Salary Commitment

Year: 2025	$44,764,600
Year: 2026	$30,381,500
Year: 2027	$23,631,200
Year: 2028	$5,225,000

Pro Payroll

Nico Hischier	5,750,000(3)
Steve Stamkos	5,100,000(3)
Conor Garland	3,650,000(4)
Adam Pelech	3,200,000(1)
Ivan Barbashev	3,100,000(3)
Pyotr Kochetkov	3,000,000(3)
Yegor Sharangovich	2,200,000(1)
Nicolas Roy	2,100,000(1)
Connor Murphy	2,000,000(1)
Bobby Brink	1,650,000(2)
Eric Comrie	1,500,000(1)
Anthony Beauvillier	1,450,000(4)
Mason Lohrei	1,001,000(2)
Matt Coronato	1,001,000(1)
Will Smith	1,001,000(3)
Connor Zary	1,001,000(2)
Jeremy Lauzon	1,000,000(1)
Logan Stanley	870,000(2)
Kevin Stenlund	800,000(2)
Drew Helleson	751,000(1)
Uvis Balinskis	451,000(2)

Farm Payroll

Phillip Grubauer	425,000(2)
Daniel Sprong	230,000(3)
Juuso Valimaki	175,000(1)
Tyson Jost	146,000(1)
Justin Bailey	125,000(2)
Mathew Dumba	125,000(4)
Oliver Kylington	120,000(1)
Jaret Anderson-Dolan	105,000(3)
Mavrik Bourque	100,100(2)
Phil Tomasino	100,000(1)
Cale Fleury	87,000(2)
Rory Kerins	75,100(3)
Jackson Blake	75,100(2)
Andreas Englund	70,000(2)
Givani Smith	50,000(2)
Nick DeSimone	45,100(1)
Nathan Clurman	45,100(3)
Cameron Butler	45,100(2)
Jonas Rondbjerg	45,000(1)

Flyers

Arena	First Union Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,247,839
Home Games Remaining	27
Avg. Attendance	18,618
Avg. Revenue/Game	$1,340,486
Projected Revenue	$36,193,122

Expenses

Pro Payroll	$58,891,000
Farm Payroll	$1,177,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$735,590
Projected Expenses	$40,457,463
Projected Balance	-$3,016,502

Salary Commitment

Year: 2025	$60,068,400
Year: 2026	$48,120,700
Year: 2027	$16,860,400
Year: 2028	$8,530,000

Pro Payroll

Sidney Crosby	7,200,000(2)
Zach Hyman	5,670,000(4)
Rasmus Dahlin	5,250,000(3)
Shea Theodore	4,800,000(2)
Brock Nelson	4,500,000(2)
Brock Boeser	4,250,000(1)
Evgeni Malkin	4,100,000(2)
Ukko-Pekka Luukkonen	3,000,000(1)
Alexander Wennberg	2,750,000(2)
Alex Iafallo	2,700,000(2)
Jamie Oleksiak	2,650,000(2)
Joel Edmundson	2,425,000(2)
Radek Faksa	1,670,000(3)
Simon Benoit	1,350,000(4)
Nick Blankenburg	1,250,000(1)
Brandon Duhaime	1,250,000(4)
Morgan Barron	1,200,000(3)
Brett Howden	1,125,000(1)
Beck Malenstyn	1,000,000(1)
Jiri Patera	751,000(1)

Farm Payroll

David Kampf	225,000(1)
Devon Levi	100,100(1)
Carl Grundstrom	100,000(4)
Jeff Malott	81,000(4)
Dysin Mayo	79,000(4)
Andreas Athanasiou	79,000(1)
Isaiah George	75,100(3)
Seth Helgeson	62,500(1)
Boris Katchouk	60,000(1)
Adam Wilsby	45,100(3)
Matthew Robertson	45,100(3)
Tyson Kozak	45,100(3)
Louis Crevier	45,100(2)
Maksymillan Szuber	45,100(2)
Callahan Burke	45,100(1)
John Ludvig	45,100(2)

Penguins

Arena	Civic Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$281,919
Home Games Remaining	27
Avg. Attendance	14,176
Avg. Revenue/Game	$1,020,688
Projected Revenue	$27,558,576

Expenses

Pro Payroll	$50,001,000
Farm Payroll	$880,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	54
Total Game Expenses	$623,550
Projected Expenses	$33,671,700
Projected Balance	-$5,831,205

Salary Commitment

Year: 2025	$50,881,100
Year: 2026	$33,755,000
Year: 2027	$13,730,000
Year: 2028	$9,615,000

Pro Payroll

Jonathan Marchessault	4,750,000(4)
Nazem Kadri	4,250,000(2)
Jaccob Slavin	4,150,000(1)
Chandler Stephenson	4,100,000(2)
Mattias Ekholm	3,900,000(1)
Jared Spurgeon	3,750,000(1)
Jaden Schwartz	2,800,000(2)
Jake McCabe	2,700,000(2)
Evgeni Dadonov	2,600,000(2)
Stefan Noesen	2,500,000(3)
Scott Mayfield	2,500,000(1)
Pavel Zacha	2,500,000(4)
Eeli Tolvanen	2,000,000(1)
Samuel Montembeault	1,800,000(2)
Isac Lundestrom	1,550,000(2)
Jordan Martinook	1,500,000(3)
Noah Juulsen	1,250,000(4)
Andrew Agozzino	500,000(4)
Brandon Halverson	451,000(1)
Cole Reinhardt	450,000(4)

Farm Payroll

Lars Eller	200,000(1)
Christian Wolanin	115,000(2)
Spencer Martin	115,000(4)
Luke Glendening	110,000(2)
Dalton Smith	70,000(1)
Zach Sanford	60,000(3)
Alex Petrovic	60,000(1)
Ethan Prow	55,000(3)
Ben McCartney	50,000(4)
Adam Ginning	45,100(1)

Panthers

Arena	National Car Rental Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,100,203
Home Games Remaining	27
Avg. Attendance	13,956
Avg. Revenue/Game	$1,004,796
Projected Revenue	$27,129,492

Expenses

Pro Payroll	$43,129,000
Farm Payroll	$1,694,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	54
Total Game Expenses	$549,673
Projected Expenses	$29,682,351
Projected Balance	-$452,656

Salary Commitment

Year: 2025	$44,823,200
Year: 2026	$38,077,400
Year: 2027	$21,940,300
Year: 2028	$1,900,000

Pro Payroll

Charlie McAvoy	5,000,000(3)
Thomas Harley	4,000,000(3)
Tyler Seguin	3,900,000(3)
Filip Hronek	3,600,000(2)
Rickard Rakell	3,500,000(3)
Anthony Stolarz	3,000,000(2)
Jonathan Drouin	2,750,000(2)
Carson Soucy	2,100,000(2)
Alexandre Carrier	2,000,000(1)
Fabian Zetterlund	2,000,000(2)
Luke Kunin	1,800,000(3)
Yegor Chinakhov	1,500,000(1)
Joel Armia	1,500,000(1)
Kevin Lankinen	1,100,000(2)
Kirill Marchenko	1,001,000(1)
Joel Hanley	875,000(3)
Dimitri Voronkov	751,000(2)
Michael Carcone	750,000(4)
Chris Driedger	600,000(4)
Mason Shaw	500,000(4)
Gage Goncalves	451,000(2)
Tim Washe	451,000(3)

Farm Payroll

Calvin Petersen	225,000(1)
Jujhar Khaira	140,000(2)
Calvin de Haan	140,000(3)
Adam Gaudette	132,000(1)
Pierre-Olivier Joseph	115,000(2)
Brandt Clarke	100,100(1)
Fedor Svechkov	100,100(3)
Brogan Rafferty	88,000(3)
Joseph Gambardella	87,500(1)
Mitchell Stephens	85,000(2)
Jonas Johansson	80,000(1)
Nils Aman	75,100(1)
Drew Commesso	75,100(3)
Ben Gleason	66,000(3)
Nick Abruzzese	50,000(4)
Milos Kelemen	45,100(1)
Nathan Legare	45,100(3)
Brandon Scanlin	45,100(2)

Capitals

Arena	MCI Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$1,585,650
Home Games Remaining	28
Avg. Attendance	13,294
Avg. Revenue/Game	$957,124
Projected Revenue	$26,799,472

Expenses

Pro Payroll	$47,716,000
Farm Payroll	$1,478,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$602,984
Projected Expenses	$33,164,128
Projected Balance	-$7,950,306

Salary Commitment

Year: 2025	$49,194,700
Year: 2026	$41,899,400
Year: 2027	$27,085,800
Year: 2028	$7,210,000

Pro Payroll

Ilya Sorokin	5,000,000(3)
Matt Duchene	4,700,000(2)
Nikolaj Ehlers	3,950,000(1)
Gabriel Vilardi	3,750,000(2)
Bryan Rust	3,375,000(2)
Justin Faulk	3,300,000(4)
Jamie Benn	3,250,000(3)
David Savard	2,750,000(3)
Tyler Myers	2,050,000(3)
Nick Paul	2,000,000(1)
Niko Mikkola	2,000,000(3)
Oliver Ekman-Larsson	1,850,000(2)
Robbie Fabbri	1,520,000(4)
Garnet Hathaway	1,400,000(3)
David Rittich	1,350,000(3)
Ondrej Palat	1,270,000(4)
Cole Smith	1,250,000(3)
Henri Jokiharju	1,150,000(1)
Michael Eyssimont	1,050,000(4)
John Beecher	751,000(2)

Farm Payroll

Zegmus Girgensons	177,500(2)
Jesse Puljujarvi	175,000(3)
Joakim Kemell	100,100(3)
Josh Ho Sang	100,000(2)
Tanner Jeannot	100,000(3)
Kevin Labanc	85,000(3)
Tristen Robins	75,100(1)
Jakub Lauko	75,100(1)
John Farinacci	75,100(3)
Marc McLaughlin	75,000(3)
Isaac Ratcliff	75,000(3)
Alex Steeves	70,000(4)
Mark Friedman	65,000(2)
Jeffrey Viel	50,000(3)
Madison Bowey	45,500(3)
Dylan Wells	45,100(1)
Patrik Koch	45,100(2)
Owen Sillinger	45,100(3)

Lightning

Arena	Ice Palace
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,191,056
Home Games Remaining	27
Avg. Attendance	19,341
Avg. Revenue/Game	$1,392,474
Projected Revenue	$37,596,798

Expenses

Pro Payroll	$62,835,000
Farm Payroll	$538,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	54
Total Game Expenses	$775,898
Projected Expenses	$41,898,468
Projected Balance	$3,889,386

Salary Commitment

Year: 2025	$63,373,600
Year: 2026	$57,670,100
Year: 2027	$24,045,000
Year: 2028	$9,780,000

Pro Payroll

Leon Draisaitl	7,200,000(2)
J.T. Miller	6,400,000(3)
Mackenzie Weegar	6,250,000(2)
Miro Heiskanen	5,500,000(2)
Robert Thomas	5,000,000(2)
Jake Oettinger	4,900,000(3)
Charlie Coyle	4,000,000(1)
Tomas Hertl	3,850,000(4)
Seth Jarvis	3,500,000(2)
Nick Foligno	2,765,000(4)
Jordan Staal	2,700,000(2)
Alexander Romanov	2,000,000(2)
Erik Cernak	1,975,000(4)
Jeff Petry	1,850,000(3)
Arvid Soderblom	1,400,000(2)
Frederick Gaudreau	1,050,000(3)
Jack McBain	750,000(1)
Logan O'Connor	725,000(1)
Jack Johnson	510,000(4)
Trevor Lewis	510,000(4)

Farm Payroll

Jack Campbell	110,000(4)
Tye Kartye	75,100(2)
Kurtis MacDermid	70,000(1)
Gustav Olofsson	66,000(1)
Andrew Poturalski	65,000(3)
Carsen Twarynski	60,000(4)
Ryan Reaves	47,500(1)
Jarred Tinordi	45,000(1)

Hurricanes

Arena	Raleigh Entertainment Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$18,694,339
Home Games Remaining	27
Avg. Attendance	17,172
Avg. Revenue/Game	$1,236,379
Projected Revenue	$33,382,233

Expenses

Pro Payroll	$62,751,000
Farm Payroll	$1,915,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	54
Total Game Expenses	$791,670
Projected Expenses	$42,750,154
Projected Balance	$9,326,418

Salary Commitment

Year: 2025	$64,666,900
Year: 2026	$49,702,800
Year: 2027	$34,780,300
Year: 2028	$3,767,500

Pro Payroll

Victor Hedman	6,000,000(3)
Quinn Hughes	6,000,000(3)
Mark Scheifele	5,750,000(2)
Seth Jones	4,950,000(2)
Sean Monahan	4,250,000(3)
Darcy Kuemper	4,000,000(3)
Drake Batherson	3,900,000(3)
Elias Lindholm	3,650,000(4)
Blake Coleman	3,500,000(1)
Mason Marchment	3,450,000(3)
Casey Mittelstadt	2,500,000(1)
Mario Ferraro	2,400,000(1)
Tristan Jarry	1,975,000(1)
Jake Neighbours	1,950,000(2)
William Borgen	1,750,000(2)
Braden Schneider	1,700,000(3)
Warren Foegele	1,700,000(1)
Kaapo Kakko	1,650,000(1)
Michael Amadio	1,225,000(3)
Michael Kesselring	451,000(1)

Farm Payroll

Calle Jarnkrok	180,000(1)
Pheonix Copley	160,000(1)
Max Jones	125,000(3)
Trent Frederic	112,500(3)
Jonatan Berggren	100,100(1)
Gemel Smith	90,000(2)
Alex Barre-Boulet	85,000(3)
Thomas Bordeleau	77,000(2)
Cole Guttman	75,100(1)
Leevi Merilainen	75,100(1)
Dylan Duke	75,100(3)
Ryan Johnson	75,100(2)
Emil Heineman	75,100(2)
Cameron Hughes	70,000(2)
Dillon Heatherington	67,500(4)
Nikolai Knyzhov	62,500(1)
Hunter Drew	50,000(4)
Nick Swaney	45,100(1)
Aku Raty	45,100(2)
Nikolas Matinpalo	45,100(2)
Wyatt Aamodt	45,100(3)
Landon Slaggert	45,100(2)
Matej Blumel	45,100(1)
Jet Greaves	45,100(1)
Jack Williams	45,100(3)

Red Wings

Arena	Joe Louis Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,344,514
Home Games Remaining	28
Avg. Attendance	16,321
Avg. Revenue/Game	$1,175,068
Projected Revenue	$32,901,904

Expenses

Pro Payroll	$51,651,000
Farm Payroll	$1,324,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$649,091
Projected Expenses	$35,700,030
Projected Balance	$2,546,388

Salary Commitment

Year: 2025	$52,975,500
Year: 2026	$29,223,500
Year: 2027	$12,061,500
Year: 2028	$2,600,000

Pro Payroll

Auston Matthews	7,300,000(3)
Andrei Vasilevskiy	6,000,000(1)
Anze Kopitar	5,500,000(1)
Anders Lee	4,250,000(2)
Scott Laughton	2,700,000(2)
Brayden McNabb	2,500,000(1)
Gustav Nyquist	2,400,000(2)
Andrew Copp	2,200,000(1)
Morgan Frost	2,200,000(1)
David Perron	2,100,000(2)
Colin Miller	2,000,000(2)
John Marino	2,000,000(1)
Matt Roy	1,750,000(1)
Eric Robinson	1,300,000(1)
Mathieu Joseph	1,100,000(2)
Troy Stecher	1,000,000(2)
Joseph Woll	1,000,000(4)
Ben Hutton	1,000,000(2)
Vincent Hinostroza	1,000,000(3)
Brett Leason	1,000,000(4)
Devin Kaplan	751,000(3)
Jacob Moverare	600,000(4)

Farm Payroll

Matt Benning	170,000(2)
Oscar Dansk	135,000(2)
Samuel Honzek	100,100(3)
Vitek Vanecek	100,000(3)
Dryden Hunt	100,000(1)
Joey Anderson	91,000(1)
Matthew Martin	82,000(2)
Helge Grans	75,100(3)
Will Lockwood	75,000(2)
Joe Hicketts	66,000(1)
Josh Dunne	50,000(2)
Brett Murray	50,000(2)
Austin Strand	50,000(2)
Chase Bradley	45,100(3)
Jacob Melanson	45,100(3)
Jacob Quillan	45,100(3)
Scott Reedy	45,000(1)

Blackhawks

Arena	United Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,209,257
Home Games Remaining	28
Avg. Attendance	19,860
Avg. Revenue/Game	$1,429,942
Projected Revenue	$40,038,376

Expenses

Pro Payroll	$66,052,000
Farm Payroll	$1,724,500
Prospect Fees	$0,000
Coach	$273,500
Games Remaining	55
Total Game Expenses	$829,878
Projected Expenses	$45,643,293
Projected Balance	-$395,660

Salary Commitment

Year: 2025	$67,776,500
Year: 2026	$53,550,000
Year: 2027	$30,034,600
Year: 2028	$19,670,000

Pro Payroll

Jack Eichel	6,700,000(3)
Kyle Connor	6,350,000(2)
Mathew Barzal	4,750,000(4)
Sergei Bobrovsky	4,700,000(1)
Alex Pieterangelo	4,000,000(4)
Tyler Toffoli	3,950,000(2)
Rasmus Andersson	3,900,000(4)
Anthony Cirelli	3,600,000(1)
Artturi Lehkonen	3,400,000(2)
Jean Gabriel Pageau	2,760,000(4)
Brandon Carlo	2,600,000(2)
Kent Johnson	2,500,000(2)
Marcus Pettersson	2,500,000(4)
Dylan DeMelo	2,200,000(2)
Noel Acciari	1,870,000(1)
Alexandar Georgiev	1,760,000(4)
Nic Dowd	1,760,000(3)
Jamie Drysdale	1,750,000(1)
Dylan Samberg	1,750,000(2)
Jake Evans	1,500,000(3)
Dylan Holloway	1,001,000(1)
Samuel Ersson	751,000(1)

Farm Payroll

Victor Olofsson	180,000(2)
Sonny Milano	170,000(1)
Lukas Reichel	125,000(2)
Michael Houser	107,000(3)
Jakob Pelletier	100,100(1)
Louis Belpedio	95,000(2)
Laurent Dauphin	92,500(3)
Noah Gregor	85,000(2)
Frederic Brunet	75,100(3)
Wyatt Kaiser	75,100(1)
Martin Pospisil	75,100(2)
Martin Frk	74,000(1)
Paul Cotter	70,000(2)
Glenn Gawdin	65,000(3)
Matt Kiersted	65,000(3)
Zachary Hayes	45,100(1)
Tyler Tucker	45,100(1)
Mac Hollowell	45,100(1)
Marshall Rifai	45,100(2)
Ryan Shea	45,100(2)
Ryan Winterton	45,100(2)

Blues

Arena	Kiel Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,140,868
Home Games Remaining	28
Avg. Attendance	13,408
Avg. Revenue/Game	$965,370
Projected Revenue	$27,030,360

Expenses

Pro Payroll	$46,056,000
Farm Payroll	$1,299,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$580,556
Projected Expenses	$31,930,585
Projected Balance	-$3,759,357

Salary Commitment

Year: 2025	$47,355,600
Year: 2026	$39,426,800
Year: 2027	$30,386,600
Year: 2028	$18,870,000

Pro Payroll

Cam Talbot	4,650,000(3)
Moritz Seider	4,500,000(3)
John Tavares	4,500,000(4)
Jakob Chychrun	4,250,000(4)
Colton Parayko	4,000,000(4)
Shayne Gostisbehere	3,750,000(1)
Andrew Mangiapane	2,770,000(4)
Quinton Byfield	2,630,000(1)
Jacob Middleton	2,500,000(4)
Scott Wedgewood	1,750,000(2)
Noah Cates	1,600,000(2)
Rasmus Kupari	1,500,000(2)
Michael McCarron	1,200,000(3)
Adam Fantilli	1,001,000(2)
Wyatt Johnston	1,001,000(1)
Alexei Toropchenko	900,000(2)
Jacob Bryson	850,000(4)
Zachary Bolduc	751,000(2)
Alex Laferriere	751,000(2)
Albert Johansson	751,000(3)
Kyle MacLean	451,000(2)

Farm Payroll

Elmer Soderblom	100,100(1)
Jimmy Snuggerud	100,100(3)
Yaroslav Askarov	100,100(1)
Scott Perunovich	100,000(1)
Derek Ryan	95,000(2)
David Gustafsson	91,000(2)
Gustav Lindstrom	82,500(1)
Scott Morrow	75,100(2)
Collin Graf	75,100(2)
Erik Portillo	75,100(3)
Ryan Greene	75,100(3)
Samuel Helenius	75,100(3)
Samuel Bolduc	75,100(1)
Taylor Ward	45,100(3)
Karsen Dorwart	45,100(3)
Fredrik Karlstrom	45,000(1)
Jake Leschyshyn	45,000(1)

Predators

Arena	Nashville Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,756,249
Home Games Remaining	28
Avg. Attendance	19,802
Avg. Revenue/Game	$1,425,638
Projected Revenue	$39,917,864

Expenses

Pro Payroll	$72,701,000
Farm Payroll	$895,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$900,563
Projected Expenses	$49,530,988
Projected Balance	-$5,856,875

Salary Commitment

Year: 2025	$73,596,200
Year: 2026	$49,405,200
Year: 2027	$25,955,200
Year: 2028	$18,990,000

Pro Payroll

Aleksander Barkov	6,750,000(4)
Roman Josi	6,000,000(1)
Sebastian Aho	5,750,000(4)
Brayden Point	5,600,000(2)
Jake Guentzel	5,500,000(4)
Brent Burns	5,250,000(1)
Mats Zuccarello	5,250,000(1)
Igor Shesterkin	5,000,000(2)
Brayden Schenn	4,000,000(2)
Esa Lindell	3,750,000(2)
Gustav Forsling	3,550,000(2)
Brenden Dillon	2,800,000(1)
Adam Lowry	2,400,000(3)
Adam Henrique	2,300,000(3)
James van Riemsdyk	1,900,000(3)
Corey Perry	1,800,000(1)
Sam Steel	1,400,000(1)
Luke Schenn	1,400,000(2)
Petr Mrazek	950,000(1)
Grant Hutton	900,000(4)
Vincent Desharnais	451,000(1)

Farm Payroll

Mattias Janmark	180,000(3)
Jayson Megna	95,000(3)
Travis Boyd	90,000(4)
Dylan Gambrell	90,000(2)
Magnus Hellberg	85,000(1)
John Hayden	80,000(1)
Dylan Coghlan	70,000(1)
Anthony Angello	60,000(2)
Mike Hardman	55,000(1)
Max Sasson	45,100(3)
Quinn Hutson	45,100(3)

Ducks

Arena	Arrowhead Pond
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,235,328
Home Games Remaining	27
Avg. Attendance	16,658
Avg. Revenue/Game	$1,199,294
Projected Revenue	$32,380,938

Expenses

Pro Payroll	$55,403,000
Farm Payroll	$1,270,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$694,188
Projected Expenses	$38,180,329
Projected Balance	-$564,063

Salary Commitment

Year: 2025	$56,673,400
Year: 2026	$40,362,400
Year: 2027	$28,840,100
Year: 2028	$12,210,000

Pro Payroll

William Nylander	6,000,000(3)
Cale Makar	6,000,000(2)
Roope Hintz	5,350,000(3)
Devon Toews	5,000,000(1)
Juuse Saros	4,750,000(1)
Troy Terry	3,750,000(4)
Brett Pesce	2,750,000(4)
Nino Niederreiter	2,750,000(2)
Phillip Danault	2,700,000(3)
Alex Kerfoot	2,250,000(4)
Anton Forsberg	2,250,000(3)
Jason Zucker	2,100,000(1)
Sean Walker	1,800,000(1)
Dante Fabbro	1,750,000(1)
Jesper Boqvist	1,500,000(4)
Frank Nazar	1,001,000(2)
Ryker Evans	1,001,000(2)
Jansen Harkins	1,000,000(4)
Jonny Brodzinski	750,000(4)
Aaron Ness	500,000(2)
Parker Wotherspoon	451,000(1)

Farm Payroll

Colin Blackwell	185,000(1)
Sebastian Aho	125,000(1)
Mitchell Chaffee	115,000(4)
Keith Kinkaid	105,000(2)
Maxime Lajoie	100,000(3)
Jacob Macdonald	95,000(1)
Connor Carrick	95,000(3)
Matt Luff	95,000(4)
Joakim Ryan	90,000(3)
Raphael Lavoie	75,100(2)
Tyce Thompson	55,000(1)
Juha Jaaska	45,100(3)
Graeme Clarke	45,100(2)
Pierrick Dube	45,100(2)

Sharks

Arena	San Jose Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,573,797
Home Games Remaining	27
Avg. Attendance	18,515
Avg. Revenue/Game	$1,333,065
Projected Revenue	$35,992,755

Expenses

Pro Payroll	$58,178,000
Farm Payroll	$975,400
Prospect Fees	$0,000
Coach	$249,000
Games Remaining	55
Total Game Expenses	$724,420
Projected Expenses	$39,843,073
Projected Balance	$1,723,479

Salary Commitment

Year: 2025	$59,153,400
Year: 2026	$35,554,800
Year: 2027	$21,527,800
Year: 2028	$18,912,500

Pro Payroll

Jason Robertson	5,600,000(4)
Alex Ovechkin	5,400,000(1)
Travis Konecny	5,000,000(4)
Ryan O'Reilly	4,375,000(2)
Vincent Trocheck	4,250,000(4)
Nick Schmaltz	4,200,000(1)
Cam Fowler	4,200,000(1)
Brandon Montour	3,900,000(4)
Jonas Brodin	3,700,000(2)
Ryan Pulock	3,700,000(1)
Vladislav Namestnikov	2,250,000(2)
Mackenzie Blackwood	2,200,000(3)
Dawson Mercer	2,000,000(1)
Kyle Palmieri	1,750,000(1)
Matt Murray	1,300,000(2)
Brian Dumoulin	1,200,000(2)
Lucas Carlsson	850,000(1)
Emil Martinsen Lillebe	751,000(2)
Kiefer Sherwood	650,000(1)
Bobby McMann	451,000(1)
Cameron Crotty	451,000(2)

Farm Payroll

Steve Santini	130,000(3)
Calen Addison	110,000(1)
Michael Sgarbossa	110,000(1)
Noah Ostlund	100,100(3)
Kole Lind	92,500(4)
Trevor Carrick	82,500(1)
Jani Nyman	75,100(3)
Matthew Peca	70,000(4)
Clark Bishop	65,000(3)
Matthew Phillips	50,000(1)
Joey Keane	45,100(1)
Clay Stevenson	45,100(3)

Kings

Arena	Staples Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,539,310
Home Games Remaining	28
Avg. Attendance	10,082
Avg. Revenue/Game	$725,926
Projected Revenue	$20,325,928

Expenses

Pro Payroll	$38,854,000
Farm Payroll	$1,634,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$496,810
Projected Expenses	$27,324,537
Projected Balance	$540,701

Salary Commitment

Year: 2025	$40,488,400
Year: 2026	$28,213,200
Year: 2027	$11,329,500
Year: 2028	$6,502,500

Pro Payroll

Neal Pionk	4,450,000(4)
Martin Necas	4,000,000(1)
William Eklund	3,400,000(2)
Frederik Andersen	2,850,000(2)
Alexis Lafreniere	2,750,000(1)
Anton Lundell	2,500,000(2)
Mason McTavish	2,200,000(2)
Zach Whitecloud	2,100,000(3)
Timothy Liljegren	2,100,000(1)
Darren Raddysh	2,000,000(4)
Philip Broberg	1,800,000(2)
Spencer Knight	1,500,000(1)
Jordan Oesterle	1,500,000(2)
Matias Maccelli	1,100,000(1)
Jalen Chatfield	1,100,000(3)
Matvei Michkov	1,001,000(3)
Egor Sokolov	650,000(2)
William Lagesson	500,000(2)
Nikita Prishchepov	451,000(3)
Matt Rempe	451,000(2)
Adam Edstrom	451,000(2)

Farm Payroll

Anthony Duclair	280,000(1)
Tomas Tatar	270,000(1)
Tyler Motte	125,000(2)
Emil Bemstrom	117,500(3)
David Jiricek	100,100(1)
Simon Nemec	100,100(2)
Jacob Bernard-Docker	100,000(1)
Vladislav Kolyachonok	95,000(2)
Rem Pitlick	91,500(2)
Samuel Knazko	75,100(1)
Akira Schmid	75,000(2)
Felix Sandstrom	57,500(3)
Brandon Biro	52,500(4)
Rhett Gardner	50,000(2)
Filip Kral	45,100(2)

Mammoth

Arena	Delta Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$384,858
Home Games Remaining	28
Avg. Attendance	12,674
Avg. Revenue/Game	$912,551
Projected Revenue	$25,551,428

Expenses

Pro Payroll	$32,005,000
Farm Payroll	$960,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$405,068
Projected Expenses	$22,278,756
Projected Balance	$2,887,814

Salary Commitment

Year: 2025	$35,965,600
Year: 2026	$20,148,100
Year: 2027	$14,263,100
Year: 2028	$9,500,000

Pro Payroll

Jacob Trouba	4,950,000(1)
Noah Hanifin	4,100,000(4)
Elvis Merzlikins	3,650,000(4)
JJ Peterka	3,000,000(2)
Joel Farabee	3,000,000(1)
Dylan Cozens	2,800,000(1)
Kasperi Kapanen	1,750,000(4)
Josh Anderson	1,750,000(3)
Kevin Bahl	1,250,000(1)
Erik Johnson	1,050,000(2)
Dustin Wolf	1,001,000(1)
Tyler Pitlick	950,000(2)
Kevin Rooney	900,000(3)
Blake Hillman	850,000(3)
Ross Johnston	750,000(1)
Dennis Gilbert	750,000(1)
Ben Harpur	700,000(2)
Justin Kirkland	451,000(1)
Sam Morton	451,000(3)
Jere Innala	451,000(3)
Jacob Lucchini	451,000(1)

Farm Payroll

Kailer Yamamoto	195,000(1)
Christian Fischer	135,000(3)
Nico Sturm	125,000(1)
Aaron Dell	100,000(2)
Devin Shore	96,000(3)
Robert Hagg	94,500(1)
Roland McKeown	85,000(3)
Max Willman	85,000(2)
Olivier Rodrigue	45,100(3)

Oilers

Arena	Reunion Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,837,476
Home Games Remaining	28
Avg. Attendance	13,567
Avg. Revenue/Game	$976,780
Projected Revenue	$27,349,840

Expenses

Pro Payroll	$37,930,000
Farm Payroll	$1,386,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$482,513
Projected Expenses	$26,538,238
Projected Balance	$4,649,078

Salary Commitment

Year: 2025	$39,316,100
Year: 2026	$15,315,100
Year: 2027	$12,297,900
Year: 2028	$9,250,000

Pro Payroll

Darnell Nurse	4,800,000(1)
Ryan Nugent-Hopkins	4,750,000(1)
Samuel Girard	3,850,000(1)
Teuvo Teravainen	3,650,000(4)
Stuart Skinner	3,250,000(1)
Evan Rodrigues	2,600,000(1)
Owen Tippett	2,500,000(1)
Nicolas Hague	1,800,000(4)
Joel Hofer	1,800,000(1)
Viktor Arvidsson	1,500,000(4)
Trevor Van Riemsdyk	1,170,000(2)
Erik Gustafsson	1,100,000(4)
Vasily Podkolzin	1,100,000(4)
Brayden Pachal	850,000(3)
Lane Pederson	500,000(3)
Cole Bardeau	455,000(2)
Marc Johnstone	451,000(2)
Sam Malinski	451,000(2)
James Hamblin	451,000(1)
Patrick Giles	451,000(3)
Ethan Cardwell	451,000(3)

Farm Payroll

John Klingberg	115,000(2)
Conor Geekie	100,100(3)
Gabriel Perreault	100,100(3)
Jakob Dobes	100,100(3)
Sebastian Cossa	100,100(3)
Jake Christiansen	100,000(2)
Kyle Clague	100,000(4)
Ian Moore	75,100(3)
Akil Thomas	75,100(2)
Roby Jarventie	75,100(2)
Joel Blomqvist	75,100(3)
Aydar Suniev	75,100(3)
Dennis Hildeby	75,100(3)
Nico Daws	75,000(2)
Kaedan Korczak	50,000(2)
Jackson Cates	50,000(3)
Domenick Fensore	45,100(3)

Flames

Arena	Canadian Airlines Saddledome
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,830,440
Home Games Remaining	28
Avg. Attendance	13,552
Avg. Revenue/Game	$975,689
Projected Revenue	$27,319,292

Expenses

Pro Payroll	$43,172,000
Farm Payroll	$1,531,000
Prospect Fees	$0,000
Coach	$193,500
Games Remaining	55
Total Game Expenses	$547,518
Projected Expenses	$30,113,506
Projected Balance	$5,036,226

Salary Commitment

Year: 2025	$44,703,000
Year: 2026	$31,901,600
Year: 2027	$19,003,900
Year: 2028	$11,162,500

Pro Payroll

Claude Giroux	4,500,000(1)
Morgan Rielly	4,250,000(4)
J.T. Compher	4,000,000(3)
Yanni Gourde	3,700,000(2)
Reilly Smith	3,350,000(2)
Alec Martinez	3,000,000(1)
Brandon Saad	2,750,000(2)
Dmitry Kulikov	2,250,000(4)
Olli Maatta	2,000,000(1)
Pius Suter	1,900,000(3)
Max Domi	1,850,000(4)
James Reimer	1,800,000(2)
Nate Schmidt	1,650,000(4)
Ty Dellandrea	1,250,000(1)
Tyson Foerster	1,001,000(1)
Sam Carrick	1,000,000(2)
Daniil Tarasov	1,000,000(4)
Maxim Tsyplakov	751,000(3)
Jon Merrill	720,000(3)
Gabriel Fortier	450,000(1)

Farm Payroll

Josh Brown	180,000(3)
Rocco Grimaldi	135,000(1)
Dennis Cholowski	115,000(4)
Kieffer Bellows	115,000(1)
Oliver Moore	100,100(3)
Owen Pickering	100,100(3)
Jesper Wallstedt	100,100(2)
Nathan Walker	90,000(1)
Elliot Desnoyers	75,100(1)
Austin Poganski	55,000(2)
Josh Jacobs	52,500(2)
Tanner Laczynski	50,000(1)
Cole Schwindt	47,500(4)
Matthew Kessel	45,100(1)
Matt Tomkins	45,100(2)
Daniil Misyul	45,100(3)
Spencer Stastney	45,100(1)
Sammy Walker	45,100(1)
Tristan Lennox	45,100(3)
Ben Jones	45,000(2)

Stars

Arena	Skyreach Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$11,170,705
Home Games Remaining	27
Avg. Attendance	12,376
Avg. Revenue/Game	$891,077
Projected Revenue	$24,059,079

Expenses

Pro Payroll	$33,223,000
Farm Payroll	$1,571,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$427,377
Projected Expenses	$23,505,726
Projected Balance	$11,724,058

Salary Commitment

Year: 2025	$34,794,900
Year: 2026	$27,898,400
Year: 2027	$12,065,600
Year: 2028	$1,850,000

Pro Payroll

Nathan MacKinnon	7,250,000(2)
Vladimir Tarasenko	4,000,000(2)
Nick Leddy	2,850,000(3)
Erik Haula	2,200,000(3)
Eric Gudbranson	1,900,000(1)
Kaapo Kahkonen	1,760,000(3)
Alexander Holtz	1,200,000(4)
Jaycob Megna	1,050,000(2)
Aatu Raty	1,001,000(1)
Shane Wright	1,001,000(1)
Luke Hughes	1,001,000(1)
Ivan Miroshnichenko	1,001,000(2)
Ville Koivunen	1,001,000(3)
Luca Cagnoni	1,001,000(3)
Daniil Gushchin	751,000(1)
Sam Colangelo	751,000(2)
Victor Mancini	751,000(3)
Ivan Fedotov	751,000(2)
Daniil Miromanov	650,000(4)
Mikael Pyyhtia	451,000(1)
Pavol Regenda	451,000(1)
Max Crozier	451,000(2)

Farm Payroll

Caleb Jones	105,000(3)
Ryan Leonard	100,100(3)
Seamus Casey	100,100(3)
Matthew Wood	100,100(3)
Jack Rathbone	85,000(1)
Nikita Nesterenko	75,100(1)
Fabian Lysell	75,100(3)
Ivan Ivan	75,100(3)
Nikita Chibrikov	75,100(2)
Arshdeep Bains	75,100(2)
Zach Dean	75,100(2)
Brandon Gignac	65,000(2)
Gerald Mayhew	63,000(2)
C.J. Smith	52,000(3)
Jake Livingstone	45,100(1)
Jason Polin	45,100(2)
Cole McWard	45,100(1)
Devin Cooley	45,100(2)
Matthew Murray	45,100(1)
Maxence Guenette	45,100(1)
Noah Philp	45,100(3)
Logan Morrison	45,100(2)
Linus Karlsson	45,100(2)
Yaniv Perets	45,100(2)

Avalanche

Arena	Pepsi Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$12,491,511
Home Games Remaining	27
Avg. Attendance	13,504
Avg. Revenue/Game	$972,282
Projected Revenue	$26,251,614

Expenses

Pro Payroll	$39,899,000
Farm Payroll	$2,224,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$516,751
Projected Expenses	$28,421,317
Projected Balance	$10,321,808

Salary Commitment

Year: 2025	$42,123,600
Year: 2026	$31,030,300
Year: 2027	$15,755,900
Year: 2028	$1,500,000

Pro Payroll

Frank Vatrano	5,750,000(3)
Andre Burakovsky	3,750,000(2)
Michael Bunting	3,300,000(1)
Ryan Strome	2,750,000(3)
Ryan Graves	2,500,000(2)
Ryan Hartman	2,250,000(3)
Cole Sillinger	1,750,000(2)
Jonathan Quick	1,750,000(3)
Cole Perfetti	1,750,000(2)
Rasmus Ristolainen	1,600,000(2)
Connor Ingram	1,500,000(4)
Urho Vaakanainen	1,490,000(1)
Ryan Poehling	1,350,000(1)
Dylan Guenther	1,001,000(1)
Juraj Slafkovsky	1,001,000(1)
Mark Jankowski	955,000(2)
Travis Hamonic	850,000(3)
Chad Ruhwedel	800,000(2)
T.J. Brodie	800,000(1)
Simon Holmstrom	751,000(1)
Jayden Struble	751,000(2)
Brendan Smith	750,000(1)
Kevin Gravel	750,000(2)

Farm Payroll

Jake Bean	178,000(2)
Adam Boqvist	150,000(3)
Oliver Wahlstrom	150,000(2)
Haydn Fleury	130,000(3)
Arthur Kaliyev	110,000(1)
Arturs Silovs	100,100(1)
Sean Farrell	100,100(1)
Calum Ritchie	100,100(3)
Cutter Gauthier	100,100(2)
Colton Dach	75,100(3)
Joshua Roy	75,100(2)
Zachary L'Heureux	75,100(3)
Ryan Suzuki	75,100(3)
Derrick Pouliot	75,000(1)
Rafael Harvey-Pinard	75,000(1)
Andy Welinski	75,000(2)
Lucas Johansen	75,000(1)
Carson Meyer	75,000(3)
C.J. Suess	70,000(1)
Lucas Condotta	45,100(1)
Ozzy Wiesblatt	45,100(3)
Alex Stezka	45,100(3)
Arttu Hyry	45,100(3)
Jakub Skarek	45,100(3)
Skyler Brind'Amour	45,100(3)
Ondrej Pavel	45,100(2)
Matt Villalta	45,100(2)

Canucks

Arena	General Motors Place
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$764,066
Home Games Remaining	28
Avg. Attendance	15,673
Avg. Revenue/Game	$1,128,467
Projected Revenue	$31,597,076

Expenses

Pro Payroll	$46,514,000
Farm Payroll	$1,003,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$582,527
Projected Expenses	$32,038,976
Projected Balance	$322,166

Salary Commitment

Year: 2025	$47,517,200
Year: 2026	$34,717,200
Year: 2027	$22,931,200
Year: 2028	$7,785,000

Pro Payroll

Brady Tkachuk	5,500,000(3)
Jordan Binnington	4,500,000(3)
Thomas Chabot	4,500,000(4)
Pierre-Luc Dubois	4,250,000(2)
Travis Sanheim	4,250,000(3)
Adrian Kempe	3,750,000(1)
Cole Caufield	3,600,000(1)
Nikita Zadorov	2,500,000(2)
Barrett Hayton	2,500,000(2)
Andrew Peeke	2,100,000(4)
Marcus Johansson	2,000,000(1)
Ridly Greig	1,001,000(1)
J.J. Moser	1,000,000(1)
Sean Kuraly	1,000,000(2)
Parker Kelly	1,000,000(2)
Nikita Tolopilo	751,000(3)
Tyler Kleven	751,000(1)
Patrick Maroon	585,000(4)
Phillip Di Giuseppe	525,000(4)
Angus Crookshank	451,000(2)

Farm Payroll

Jimmy Vesey	185,000(1)
Curtis Lazar	150,000(1)
Jonathan Lekkerimaki	100,100(3)
Riley Stillman	100,000(1)
Robbie Russo	88,000(1)
Malcolm Subban	85,000(2)
Adam Beckman	75,000(4)
Anton Blidh	70,000(1)
Mike Vecchione	60,000(1)
Matthew Stienburg	45,100(3)
Robert Bortuzzo	45,000(1)

Jets

Arena	Philips Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$10,344,791
Home Games Remaining	27
Avg. Attendance	19,094
Avg. Revenue/Game	$1,374,747
Projected Revenue	$37,118,169

Expenses

Pro Payroll	$67,089,000
Farm Payroll	$1,782,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$842,943
Projected Expenses	$46,361,848
Projected Balance	$1,101,112

Salary Commitment

Year: 2025	$68,871,300
Year: 2026	$56,602,600
Year: 2027	$32,732,600
Year: 2028	$10,810,500

Pro Payroll

Mitch Marner	6,500,000(3)
Timo Meier	5,750,000(2)
Josh Morrissey	5,250,000(4)
Alex Tuch	5,000,000(4)
John Carlson	5,000,000(3)
Kris Letang	5,000,000(3)
Evan Bouchard	4,950,000(2)
Andrei Svechnikov	4,500,000(2)
Mikael Granlund	4,250,000(1)
Kirby Dach	3,500,000(1)
Joshua Norris	3,250,000(2)
Joey Daccord	3,000,000(3)
Ben Chiarot	2,850,000(1)
John Gibson	2,250,000(3)
Jack Drury	1,250,000(2)
Matthew Knies	1,001,000(1)
Lane Hutson	1,001,000(2)
Mackie Samoskevich	1,001,000(2)
Leo Carlsson	1,001,000(2)
Brock McGinn	785,000(2)

Farm Payroll

Alex Nylander	170,000(1)
Logan Brown	127,000(2)
Jack Studnicka	125,000(1)
Blake Lizotte	125,000(4)
Taylor Raddysh	125,000(4)
Zach Aston-Reese	105,000(2)
Sam Rinzel	100,100(3)
Cayden Primeau	100,000(2)
Jacob Perreault	100,000(4)
Ty Smith	90,000(1)
Nolan Foote	82,500(1)
Ben Meyers	75,500(4)
Vincent Iorio	75,100(1)
Nikita Alexandrov	75,100(1)
Brayden Tracey	75,000(4)
Conor Sheary	72,000(3)
Nathan Smith	60,000(4)
Ronnie Attard	50,000(2)
Zack MacEwen	50,000(1)

Jackets

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,850,224
Home Games Remaining	27
Avg. Attendance	19,266
Avg. Revenue/Game	$1,387,110
Projected Revenue	$37,451,970

Expenses

Pro Payroll	$62,972,000
Farm Payroll	$1,421,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$788,329
Projected Expenses	$43,358,110
Projected Balance	$944,084

Salary Commitment

Year: 2025	$64,393,000
Year: 2026	$50,120,600
Year: 2027	$21,448,000
Year: 2028	$10,358,000

Pro Payroll

Bo Horvat	5,750,000(2)
Mark Stone	4,750,000(2)
Pavel Buchnevich	4,650,000(1)
Kevin Fiala	4,550,000(3)
Sam Reinhart	4,500,000(2)
Boone Jenner	3,950,000(2)
William Karlsson	3,750,000(2)
Oliver Bjorkstrand	3,400,000(4)
Dmitry Orlov	3,000,000(3)
Alex Vlasic	3,000,000(2)
Ryan Lindgren	2,250,000(4)
Alex Newhook	2,000,000(1)
Jeff Skinner	2,000,000(3)
Filip Gustavsson	2,000,000(1)
Nick Jensen	1,900,000(2)
Taylor Hall	1,860,000(1)
Lawson Crouse	1,850,000(4)
Jesperi Kotkaniemi	1,825,000(1)
Derek Forbort	1,365,000(3)
Nick Seeler	1,300,000(4)
Kaiden Guhle	1,001,000(1)
Mathieu Olivier	750,000(2)
Louis Domingue	620,000(4)
Zach Sawchenko	500,000(4)
Kevin Mandolese	451,000(1)

Farm Payroll

Cody Glass	162,500(2)
Joe Veleno	140,000(1)
Tobias Bjornfot	115,000(2)
Julien Gauthier	85,000(4)
Henry Thrun	75,100(1)
Jean-Luc Foudy	75,100(1)
Jonathan Gruden	75,100(1)
Matthew Highmore	75,000(3)
Jordan Harris	75,000(1)
Hayden Hodgson	52,000(4)
Coryey Schueneman	51,500(4)
Ashton Sautner	51,500(4)
Dylan McIlrath	51,000(4)
Adam Erne	51,000(4)
Jonah Gadjovich	50,000(3)
Garrett Pilon	50,000(3)
Brandon Baddock	48,500(4)
Josiah Slavin	47,500(4)
Eetu Makiniemi	45,100(1)
Yan Kuznetsov	45,100(2)

Wild

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,691,432
Home Games Remaining	28
Avg. Attendance	19,174
Avg. Revenue/Game	$1,380,522
Projected Revenue	$38,654,616

Expenses

Pro Payroll	$64,402,000
Farm Payroll	$1,993,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$812,755
Projected Expenses	$44,701,518
Projected Balance	-$2,355,470

Salary Commitment

Year: 2025	$66,395,900
Year: 2026	$53,683,400
Year: 2027	$30,232,700
Year: 2028	$10,665,000

Pro Payroll

David Pastrnak	6,800,000(4)
Mikko Rantanen	6,400,000(2)
Artemi Panarin	6,100,000(2)
Dylan Larkin	5,300,000(2)
Erik Karlsson	4,750,000(3)
Ivan Provorov	4,250,000(3)
Jordan Kyrou	4,000,000(1)
Joel Eriksson Ek	3,750,000(4)
Adin Hill	3,250,000(3)
Lukas Dostal	3,000,000(3)
Aliaksei Protas	2,750,000(2)
Trevor Moore	2,500,000(1)
Jake Walman	2,500,000(3)
Pavel Dorofeyev	2,200,000(2)
Connor McMichael	1,500,000(1)
Mason Appleton	1,350,000(3)
Nicholas Robertson	1,300,000(1)
Brock Faber	1,001,000(1)
Ilya Lyubushkin	950,000(1)
Jackson LaCombe	751,000(1)

Farm Payroll

Connor Brown	340,000(1)
Ville Heinola	115,000(4)
Grigori Denisenko	112,500(3)
Kevin Korchinski	100,100(2)
Matthew Savoie	100,100(2)
Maveric Lamoureux	100,100(3)
Bradly Nadeau	100,100(2)
Gavin Brindley	100,100(2)
William Dufour	100,100(1)
Hendrix Lapierre	100,000(3)
Mads Sogaard	80,000(3)
Sam Poulin	75,100(1)
Juuso Parssinen	75,100(1)
Fraser Minten	75,100(2)
Emil Andrae	75,100(2)
Oskar Olausson	75,100(1)
Hunter Brzustewicz	75,100(3)
Daemon Hunt	75,100(2)
Valtteri Puustinen	75,000(2)
Olle Lycksell	45,100(1)

Knights

Arena	T-Mobile Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,940,076
Home Games Remaining	28
Avg. Attendance	19,041
Avg. Revenue/Game	$1,370,909
Projected Revenue	$38,385,452

Expenses

Pro Payroll	$67,564,000
Farm Payroll	$929,700
Prospect Fees	$0,000
Coach	$300,000
Games Remaining	55
Total Game Expenses	$838,948
Projected Expenses	$46,142,116
Projected Balance	-$2,816,588

Salary Commitment

Year: 2025	$68,493,700
Year: 2026	$43,938,400
Year: 2027	$24,337,300
Year: 2028	$9,850,000

Pro Payroll

Connor McDavid	8,000,000(2)
Mika Zibanejad	6,650,000(3)
Kirill Kaprizov	6,250,000(3)
Connor Hellebuyck	6,150,000(4)
Filip Forsberg	5,300,000(1)
Brad Marchand	5,250,000(1)
Drew Doughty	5,200,000(2)
Tom Wilson	3,700,000(4)
Ryan McDonagh	3,500,000(1)
Ian Cole	3,180,000(2)
Adam Larsson	2,900,000(1)
Mattias Samuelsson	2,500,000(1)
Ross Colton	2,000,000(1)
Charlie Lindgren	1,850,000(1)
Jan Rutta	1,480,000(2)
Joel Kiviranta	1,000,000(2)
William Cuylle	751,000(1)
Anthony Richard	550,000(3)
Nikolai Kovalenko	451,000(3)
Ilya Solovyov	451,000(2)
Marc Gatcomb	451,000(3)

Farm Payroll

Kevin Hayes	185,000(2)
Kyle Capobianco	96,500(1)
Jimmy Schuldt	87,500(1)
Dan Renouf	85,000(1)
Jaxson Stauber	75,100(1)
Dominic Toninato	70,000(1)
Ryan Carpenter	60,000(2)
Luke Philip	45,100(1)
Georgii Merkulov	45,100(2)
Shane Bowers	45,100(1)
Riley Duran	45,100(3)
Parker Ford	45,100(3)
Ty Mueller	45,100(3)

Kraken

Arena	Climate Pledge Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$17,483,980
Home Games Remaining	27
Avg. Attendance	13,302
Avg. Revenue/Game	$957,770
Projected Revenue	$25,859,790

Expenses

Pro Payroll	$42,826,000
Farm Payroll	$748,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	55
Total Game Expenses	$534,439
Projected Expenses	$29,394,146
Projected Balance	$13,949,624

Salary Commitment

Year: 2025	$43,574,000
Year: 2026	$27,846,800
Year: 2027	$17,749,700
Year: 2028	$7,780,000

Pro Payroll

Alex DeBrincat	7,000,000(1)
Tim Stuetzle	4,500,000(1)
Jake Debrusk	3,750,000(2)
Owen Power	3,500,000(4)
Michael Matheson	3,025,000(1)
Karel Vejmelka	2,750,000(4)
Brendan Gallagher	2,550,000(2)
Jack Roslovic	2,400,000(3)
Matt Grzelcyk	2,000,000(2)
Alex Nedeljkovic	1,750,000(3)
Samuel Blais	1,100,000(3)
Olen Zellweger	1,001,000(2)
Zayne Parekh	1,001,000(3)
Denton Mateychuk	1,001,000(3)
Drake Caggiula	990,000(1)
Jan Jenik	825,000(4)
Marat Khusnutdinov	751,000(2)
A.J. Greer	725,000(3)
Mike Reilly	655,000(4)
Reese Johnson	650,000(3)
Tye Felhaber	451,000(3)
Jack Finley	451,000(3)

Farm Payroll

Dan Vladar	150,000(3)
Connor Mackey	82,500(3)
Kyle Clifford	68,000(3)
Chase de Leo	67,000(1)
Dylan Ferguson	55,000(1)
Jack Ahcan	50,000(3)
Reilly Walsh	50,000(4)
Joel Teasdale	45,100(1)
Filip Roos	45,100(1)
Samuel Laberge	45,100(2)
Michael Milne	45,100(3)
Donovan Sebrango	45,100(3)

Email Address:	✓
Choose a Password:	✓
Password Again:	✓