Team Rosters

HBHL2627 Team Finances

Financial Report

(As of Thursday, Nov 12 2026)

Canadiens

Arena	Molson Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,717,455
Home Games Remaining	34
Avg. Attendance	14,617
Avg. Revenue/Game	$1,052,434
Projected Revenue	$35,782,756

Expenses

Pro Payroll	$45,854,000
Farm Payroll	$2,637,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$594,405
Projected Expenses	$40,419,532
Projected Balance	$80,679

Salary Commitment

Year: 2026	$48,491,200
Year: 2027	$24,366,600
Year: 2028	$15,086,800
Year: 2029	$5,950,000

Pro Payroll

Adam Fox	6,000,000(1)
Timo Meier	5,750,000(1)
Brady Skjei	3,650,000(2)
Sean Couturier	2,950,000(3)
Alex Iafallo	2,700,000(1)
Sean Walker	2,500,000(4)
Matty Beniers	2,400,000(1)
Marcus Johansson	2,250,000(4)
Dylan DeMelo	2,200,000(1)
Jared Spurgeon	2,000,000(2)
Josh Manson	2,000,000(3)
Jake Allen	1,800,000(2)
Peyton Krebs	1,650,000(3)
Arvid Soderblom	1,400,000(1)
Marco Kasper	1,250,000(2)
Andre Burakovsky	1,100,000(4)
Liam Ohgren	1,001,000(1)
Reilly Smith	1,000,000(3)
Tye Kartye	751,000(1)
Braeden Bowman	751,000(3)
Justin Sourdif	751,000(1)

Farm Payroll

Nick Bjugstad	200,000(1)
Patrick Brown	175,000(1)
Andrej Sustr	150,000(1)
Nils Hoglander	150,000(2)
Marcus Foligno	150,000(3)
Oskar Sundqvist	140,000(2)
Shakir Mukhamadullin	100,100(1)
Lian Bichsel	100,100(2)
Easton Cowan	100,100(3)
Brennan Othmann	100,100(1)
Brad Lambert	100,100(1)
Laurent Brossoit	100,000(4)
Dakota Joshua	99,500(2)
Lukas Cormier	75,100(1)
Sacha Boisvert	75,100(3)
Elias Salomonsson	75,100(3)
Oscar Fisker-Molgaard	75,100(3)
Lenni Hameenaho	75,100(3)
Zack Ostapchuk	75,100(1)
Jack Thompson	75,100(1)
Logan Shaw	61,000(1)
T.J. Tynan	60,000(1)
Brett Bulmer	50,000(3)
Cam Dineen	50,000(3)
Dominik Shine	45,100(2)
Jacob Gaucher	45,100(2)
Jorian Donovan	45,100(3)
Shane Lachance	45,100(3)
Taylor Makar	45,100(3)

Sabres

Arena	Marine Midland Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,599,358
Home Games Remaining	34
Avg. Attendance	16,325
Avg. Revenue/Game	$1,175,421
Projected Revenue	$39,964,314

Expenses

Pro Payroll	$43,107,000
Farm Payroll	$610,700
Prospect Fees	$0,000
Coach	$146,500
Games Remaining	68
Total Game Expenses	$534,929
Projected Expenses	$36,375,190
Projected Balance	$9,188,482

Salary Commitment

Year: 2026	$43,717,700
Year: 2027	$26,838,600
Year: 2028	$15,736,600
Year: 2029	$0,000

Pro Payroll

Jared McCann	5,100,000(3)
Mikael Backlund	4,500,000(1)
Bowen Byram	3,500,000(1)
Marcus Pettersson	2,500,000(3)
Sean Monahan	2,500,000(3)
Yanni Gourde	2,500,000(3)
Ryan Hartman	2,250,000(2)
Jake Neighbours	1,950,000(1)
Joonas Korpisalo	1,800,000(2)
Jonathan Quick	1,750,000(2)
Rasmus Sandin	1,750,000(1)
Braden Schneider	1,700,000(2)
Nino Niederreiter	1,500,000(2)
Matthew Schaefer	1,001,000(3)
Elias Pettersson	1,001,000(2)
Zach Benson	1,001,000(1)
Nick Cousins	1,000,000(3)
Nick Foligno	1,000,000(1)
Alex Turcotte	1,000,000(1)
Joshua Roy	751,000(1)
Brendan Brisson	751,000(1)
Michael Carcone	750,000(3)
Keaton Middleton	650,000(2)
Tyler Angle	451,000(1)
Aleksei Kolosov	451,000(2)

Farm Payroll

Braeden Cootes	100,100(3)
Mackenzie Entwistle	90,000(1)
Oliver Bonk	75,100(3)
Xavier Bourgault	75,100(3)
Maxim Groshev	45,100(3)
Trevor Kuntar	45,100(3)
Hugh McGing	45,100(1)
Thomas Milic	45,100(3)
Alexander Alexeyev	45,000(1)
Riley Tufte	45,000(1)

Bruins

Arena	Fleet Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,584,682
Home Games Remaining	33
Avg. Attendance	19,950
Avg. Revenue/Game	$1,436,418
Projected Revenue	$47,401,794

Expenses

Pro Payroll	$67,835,000
Farm Payroll	$936,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$841,728
Projected Expenses	$57,237,507
Projected Balance	-$2,251,031

Salary Commitment

Year: 2026	$68,771,700
Year: 2027	$61,290,200
Year: 2028	$43,760,100
Year: 2029	$23,975,000

Pro Payroll

Brandon Hagel	7,000,000(3)
Tage Thompson	5,950,000(4)
Steve Stamkos	5,100,000(2)
Clayton Keller	4,900,000(4)
Logan Thompson	4,750,000(3)
Mikhail Sergachev	4,750,000(4)
Vince Dunn	4,500,000(2)
Nick Suzuki	4,500,000(1)
Dylan Strome	3,850,000(4)
Simon Edvinsson	3,450,000(3)
K'Andre Miller	3,450,000(4)
Tristan Jarry	2,900,000(3)
Jordan Eberle	2,850,000(2)
Tyler Myers	2,050,000(2)
Michael Rasmussen	1,500,000(3)
Jordan Greenway	1,500,000(2)
Jason Dickinson	1,375,000(1)
Drew O'Connor	1,130,000(2)
Zack MacEwen	1,000,000(4)
Jeremy Davies	665,000(1)
Scott Harrington	665,000(1)

Farm Payroll

Miles Wood	140,000(1)
Ryan Lomberg	125,000(2)
Michael Dipietro	97,500(2)
Ian Mitchell	82,500(2)
Justin Kirkland	79,500(3)
Ryan Reaves	75,000(4)
Kevin Connauton	70,000(1)
Liam O'Brien	66,500(1)
Vinni Lettieri	60,500(3)
Dalton Smith	50,000(2)
Xavier Parent	45,100(3)
Victor Ostman	45,100(2)
Mason Geertsen	0,000(3)

Senators

Arena	Corel Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$22,531,506
Home Games Remaining	33
Avg. Attendance	12,516
Avg. Revenue/Game	$901,125
Projected Revenue	$29,737,125

Expenses

Pro Payroll	$33,057,000
Farm Payroll	$1,707,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$427,002
Projected Expenses	$29,036,166
Projected Balance	$23,232,465

Salary Commitment

Year: 2026	$34,764,200
Year: 2027	$29,949,700
Year: 2028	$5,111,800
Year: 2029	$925,000

Pro Payroll

Nikita Kucherov	7,200,000(2)
Jordan Binnington	4,500,000(2)
Luke Evangelista	3,000,000(2)
Ilya Mikheyev	1,850,000(3)
Radek Faksa	1,670,000(2)
Liam Foudy	1,150,000(1)
Dalibor Dvorsky	1,001,000(2)
Artyom Levshunov	1,001,000(2)
Nick Perbix	1,000,000(2)
Justus Annunen	1,000,000(2)
Tommy Novak	1,000,000(3)
Josh Mahura	925,000(4)
Oskar Back	751,000(2)
Justin Hryckowian	751,000(2)
Ty Emberson	751,000(1)
Niklas Kokko	751,000(2)
Ryan Ufko	751,000(2)
Carter Mazur	751,000(2)
Marek Alscher	751,000(3)
Connor Clifton	600,000(1)
Sam Lafferty	550,000(1)
Magnus Chrona	451,000(1)
Justin Brazeau	451,000(1)
Adam Klapka	451,000(1)

Farm Payroll

Victor Soderstrom	110,000(1)
Zac Jones	105,000(2)
Jett Luchanko	100,100(2)
Michael Misa	100,100(3)
Ilya Protas	100,100(3)
Carter Yakemchuk	100,100(3)
Rutger McGroarty	100,100(2)
Nolan Allan	75,100(2)
Luca Del Bel Belluz	75,100(1)
Cameron Lund	75,100(2)
David Reinbacher	75,100(3)
Dominic James	75,100(3)
Brett Berard	75,100(2)
Rodrigo Abols	45,100(2)
Justin Robidas	45,100(2)
Drew Fortescue	45,100(3)
William Stromgren	45,100(3)
Ethen Frank	45,100(2)
Ville Ottavainen	45,100(2)
Hunter Shepard	45,100(1)
Ludvig Jansson	45,100(3)
Georgi Romanov	45,100(1)
Declan Carlile	45,100(1)
Brian Halonen	45,100(1)
Declan Chisholm	45,000(1)

Leafs

Arena	Air Canada Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,604,154
Home Games Remaining	34
Avg. Attendance	15,698
Avg. Revenue/Game	$1,130,256
Projected Revenue	$38,428,704

Expenses

Pro Payroll	$53,213,000
Farm Payroll	$1,536,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$670,726
Projected Expenses	$45,609,341
Projected Balance	-$3,576,483

Salary Commitment

Year: 2026	$54,749,501
Year: 2027	$31,956,401
Year: 2028	$19,634,301
Year: 2029	$16,505,000

Pro Payroll

Matthew Tkachuk	6,750,000(1)
Zach Werenski	6,000,000(4)
Elias Pettersson	6,000,000(2)
John Carlson	5,000,000(2)
Shea Theodore	4,800,000(1)
Jeremy Swayman	4,500,000(4)
Jordan Kyrou	4,000,000(4)
Esa Lindell	3,750,000(1)
Alexander Wennberg	2,750,000(1)
Ryan Poehling	1,700,000(4)
Simon Benoit	1,350,000(3)
Pavel Mintyukov	1,001,000(1)
Connor Dewar	1,000,000(1)
Brendan Gaunce	800,000(2)
Kevin Stenlund	800,000(1)
Arseny Gritsyuk	751,000(3)
Mathieu Olivier	750,000(1)
Ken Appleby	550,000(1)
Mackenzie MacEachern	510,000(1)
David Tomasek	451,000(3)
Patrik Laine	0,001(3)

Farm Payroll

Garnet Hathaway	140,000(2)
Jack Studnicka	125,000(4)
Cole Smith	125,000(2)
Sergei Murashov	100,100(3)
Cole Koepke	100,000(4)
Cale Fleury	87,000(1)
Bokondji Imama	85,000(3)
Kyle Criscuolo	80,000(3)
Chris Terry	80,000(3)
Nick Deslauriers	80,000(4)
Hudson Fasching	80,000(3)
Brian Pinho	77,000(2)
Kirill Kudryavtsev	75,100(2)
Louis Domingue	62,000(3)
Alex Belzile	55,000(2)
Jeffrey Viel	50,000(2)
Travis Mitchell	45,100(3)
Hunter McDonald	45,100(3)
Philip Kemp	45,100(1)

Rangers

Arena	Madison Square Garden
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$19,407,475
Home Games Remaining	34
Avg. Attendance	17,924
Avg. Revenue/Game	$1,290,538
Projected Revenue	$43,878,292

Expenses

Pro Payroll	$54,478,000
Farm Payroll	$1,951,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$691,207
Projected Expenses	$47,002,098
Projected Balance	$16,283,669

Salary Commitment

Year: 2026	$56,429,000
Year: 2027	$44,421,800
Year: 2028	$38,890,700
Year: 2029	$18,112,000

Pro Payroll

Lucas Raymond	5,000,000(3)
Jake Sanderson	4,900,000(3)
Linus Ullmark	4,750,000(3)
Morgan Geekie	4,300,000(4)
Anze Kopitar	4,150,000(4)
Darnell Nurse	4,000,000(4)
Trevor Zegras	4,000,000(2)
Sam Bennett	3,375,000(1)
Sean Durzi	3,150,000(4)
Shane Pinto	2,700,000(1)
Radko Gudas	2,400,000(3)
Eetu Luostarinen	2,150,000(4)
Jonas Siegenthaler	1,950,000(3)
Connor Ingram	1,500,000(3)
Justin Barron	1,300,000(1)
Macklin Celebrini	1,001,000(2)
Connor Bedard	1,001,000(1)
Josh Doan	1,001,000(1)
Keegan Kolesar	1,000,000(1)
Mark Kastelic	850,000(1)

Farm Payroll

Tomas Nosek	225,000(1)
Kyle Burroughs	150,000(2)
Chris Wagner	120,000(1)
William Carrier	110,000(1)
Owen Beck	100,100(1)
Jacob Fowler	100,100(3)
Jiri Kulich	100,100(1)
Colin White	99,500(4)
Tanner Laczynski	97,500(4)
Lucas Carlsson	95,000(4)
Justin Holl	95,000(2)
Oskar Olausson	87,500(3)
Dakota Mermis	85,000(2)
Justin Dowling	80,000(2)
Brett Seney	75,000(1)
Seth Griffith	75,000(2)
Joona Koppanen	70,000(4)
Sean Day	50,000(1)
Jack LaFontaine	46,000(3)
Mikulas Hovorka	45,100(3)
Andre Lee	45,100(2)

Devils

Arena	Continental Airlines Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,901,856
Home Games Remaining	34
Avg. Attendance	15,331
Avg. Revenue/Game	$1,103,770
Projected Revenue	$37,528,180

Expenses

Pro Payroll	$46,758,000
Farm Payroll	$1,566,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$592,376
Projected Expenses	$40,281,541
Projected Balance	$6,148,495

Salary Commitment

Year: 2026	$48,324,800
Year: 2027	$36,105,200
Year: 2028	$19,077,200
Year: 2029	$0,000

Pro Payroll

Brent Burns	4,750,000(2)
Tyler Bertuzzi	4,500,000(3)
Tyler Seguin	3,900,000(2)
Matt Boldy	3,750,000(1)
Vladislav Gavrikov	3,400,000(3)
Jamie Benn	3,250,000(2)
Damon Severson	2,650,000(3)
Martin Fehervary	2,450,000(3)
Christian Dvorak	2,350,000(3)
Mason McTavish	2,200,000(1)
Johnathan Kovacevic	1,950,000(2)
Alex Lyon	1,650,000(1)
Pontus Holmberg	1,100,000(3)
Jakob Dobes	1,001,000(2)
Logan Cooley	1,001,000(1)
Logan Mailloux	1,001,000(1)
Ivan Demidov	1,001,000(2)
Logan Stankoven	1,001,000(1)
Arber Xhekaj	1,000,000(3)
Steven Lorentz	900,000(2)
Ethan Del Mastro	751,000(1)
Denver Barkey	751,000(3)
Charles-Alexis Legault	451,000(3)

Farm Payroll

Calle Rosen	180,000(1)
Yegor Zamula	135,000(3)
Matthew Poitras	100,100(1)
Tristan Luneau	100,100(1)
Konsta Helenius	100,100(3)
Nicolas Aube-Kubel	100,000(1)
Stanislav Svozil	100,000(2)
Cooper Marody	91,000(2)
John Leonard	85,000(2)
Michael Pezzetta	80,000(3)
Isak Rosen	75,100(1)
James Malatesta	75,100(1)
Isaak Phillips	75,000(1)
Samuel Fagemo	70,000(1)
Hunter McKown	65,000(3)
Ryan Winterton	45,100(1)
Vyacheslav Butevets	45,100(3)
Marc Del Gaizo	45,100(1)

Islanders

Arena	Veterans' Memorial Coliseum
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,684,209
Home Games Remaining	34
Avg. Attendance	15,696
Avg. Revenue/Game	$1,130,102
Projected Revenue	$38,423,468

Expenses

Pro Payroll	$38,763,000
Farm Payroll	$1,781,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$497,488
Projected Expenses	$33,829,171
Projected Balance	$10,278,506

Salary Commitment

Year: 2026	$40,544,000
Year: 2027	$21,209,800
Year: 2028	$11,188,600
Year: 2029	$3,580,000

Pro Payroll

Nico Hischier	5,750,000(2)
Matt Duchene	4,700,000(1)
Phillip Grubauer	4,250,000(1)
Conor Garland	3,650,000(3)
Adam Pelech	2,600,000(4)
Matt Coronato	2,200,000(2)
Casey DeSmith	2,000,000(1)
Bobby Brink	1,650,000(1)
Tyson Jost	1,460,000(1)
Anthony Beauvillier	1,450,000(3)
Mavrik Bourque	1,001,000(1)
Mason Lohrei	1,001,000(1)
Axel Sandin-Pellikka	1,001,000(3)
Will Smith	1,001,000(2)
Connor Zary	1,001,000(1)
Drew Helleson	905,000(4)
Logan Stanley	870,000(1)
Jackson Blake	751,000(1)
Nathan Walker	620,000(2)
Jonathan Aspirot	451,000(3)
Avery Hayes	451,000(3)

Farm Payroll

Juuso Valimaki	175,000(1)
Dillon Dube	140,000(1)
Justin Bailey	125,000(1)
Mathew Dumba	125,000(3)
Will Butcher	125,000(2)
Jaret Anderson-Dolan	105,000(2)
Cole Hutson	100,100(3)
Danila Yurov	100,100(3)
Phil Tomasino	100,000(2)
Kashmir Kaskisuo	100,000(3)
Rory Kerins	75,100(2)
Jonas Rondbjerg	75,000(4)
Andreas Englund	70,000(1)
Givani Smith	50,000(1)
Arnaud Durandeau	45,100(1)
Nathan Clurman	45,100(2)
Kenny Connors	45,100(3)
Zach Metsa	45,100(3)
Nathan Gaucher	45,100(3)
Danil Zhilkin	45,100(3)
Cameron Butler	45,100(1)

Flyers

Arena	First Union Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,077,576
Home Games Remaining	34
Avg. Attendance	17,292
Avg. Revenue/Game	$1,245,075
Projected Revenue	$42,332,550

Expenses

Pro Payroll	$61,723,000
Farm Payroll	$1,198,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$770,383
Projected Expenses	$52,386,039
Projected Balance	-$3,975,913

Salary Commitment

Year: 2026	$62,921,400
Year: 2027	$43,926,300
Year: 2028	$23,865,000
Year: 2029	$11,480,000

Pro Payroll

Sidney Crosby	7,200,000(1)
J.T. Miller	6,400,000(2)
Jake Guentzel	5,500,000(3)
Rasmus Dahlin	5,250,000(2)
Igor Shesterkin	5,000,000(1)
Evgeni Malkin	4,100,000(1)
Brock Boeser	3,750,000(4)
Justin Faulk	3,300,000(3)
Ivan Barbashev	3,100,000(2)
Jacob Markstrom	2,750,000(2)
Jamie Oleksiak	2,650,000(1)
Mikey Anderson	2,500,000(4)
Nick Blankenburg	1,950,000(4)
Nicolas Roy	1,950,000(4)
David Kampf	1,270,000(4)
Justin Danforth	1,250,000(3)
Blake Lizotte	1,250,000(3)
Morgan Barron	1,200,000(2)
Luke Haymes	451,000(3)
Matthew Robertson	451,000(2)
Tyson Kozak	451,000(2)

Farm Payroll

Robbie Fabbri	152,000(3)
Brandon Duhaime	125,000(3)
Carl Grundstrom	100,000(3)
John Hayden	100,000(2)
Ross Johnston	99,000(2)
Ivan Prosvetov	95,000(2)
Dryden Hunt	89,000(3)
Derrick Pouliot	87,000(3)
Jeff Malott	81,000(3)
Isaiah George	75,100(2)
Boris Katchouk	60,000(4)
Trent Miner	45,100(2)
Adam Wilsby	45,100(2)
Maksymillan Szuber	45,100(1)

Penguins

Arena	Civic Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,834,157
Home Games Remaining	34
Avg. Attendance	14,048
Avg. Revenue/Game	$1,011,507
Projected Revenue	$34,391,238

Expenses

Pro Payroll	$50,850,000
Farm Payroll	$785,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$632,744
Projected Expenses	$43,026,585
Projected Balance	-$5,801,190

Salary Commitment

Year: 2026	$51,635,000
Year: 2027	$33,510,000
Year: 2028	$19,510,000
Year: 2029	$4,450,000

Pro Payroll

Jonathan Marchessault	4,750,000(3)
Cam Talbot	4,650,000(2)
Nazem Kadri	4,250,000(1)
Chandler Stephenson	4,100,000(1)
Mattias Ekholm	3,250,000(2)
Jaccob Slavin	3,000,000(3)
Jaden Schwartz	2,800,000(1)
Jake McCabe	2,700,000(1)
Jason Zucker	2,650,000(3)
Stefan Noesen	2,500,000(2)
Pavel Zacha	2,500,000(3)
John Marino	2,200,000(4)
Eeli Tolvanen	2,150,000(4)
Anthony DeAngelo	2,100,000(2)
Isac Lundestrom	1,550,000(1)
Jordan Martinook	1,500,000(2)
Noah Juulsen	1,250,000(3)
Calvin Pickard	1,250,000(1)
Luke Glendening	1,100,000(1)
Tanner Pearson	600,000(3)

Farm Payroll

Evgeni Dadonov	260,000(1)
Christian Wolanin	115,000(1)
Spencer Martin	115,000(3)
Adam Ginning	50,000(3)
Jacob Lucchini	50,000(4)
Andrew Agozzino	50,000(3)
Billy Sweezey	50,000(4)
Ben McCartney	50,000(3)
Cole Reinhardt	45,000(3)

Panthers

Arena	National Car Rental Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$11,004,521
Home Games Remaining	34
Avg. Attendance	15,756
Avg. Revenue/Game	$1,134,422
Projected Revenue	$38,570,348

Expenses

Pro Payroll	$49,324,000
Farm Payroll	$1,411,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$621,770
Projected Expenses	$42,280,327
Projected Balance	$7,294,542

Salary Commitment

Year: 2026	$50,735,100
Year: 2027	$36,200,000
Year: 2028	$15,359,300
Year: 2029	$8,769,000

Pro Payroll

Charlie McAvoy	5,000,000(2)
Kirill Marchenko	4,300,000(4)
Thomas Harley	4,000,000(2)
Carter Verhaeghe	3,650,000(1)
Filip Hronek	3,600,000(1)
Rickard Rakell	3,500,000(2)
Anthony Mantha	3,300,000(3)
Brandt Clarke	3,000,000(3)
Anthony Stolarz	3,000,000(1)
Alexandre Carrier	2,200,000(4)
Timothy Liljegren	2,100,000(2)
Nic Dowd	1,760,000(2)
Alex Nedeljkovic	1,750,000(2)
Yegor Chinakhov	1,500,000(2)
Ryan McLeod	1,400,000(1)
Brett Howden	1,300,000(4)
Kevin Lankinen	1,100,000(1)
Pheonix Copley	760,000(4)
Dimitri Voronkov	751,000(1)
Gage Goncalves	451,000(1)
Tim Washe	451,000(2)
Nathan Legare	451,000(2)

Farm Payroll

Danton Heinen	198,000(1)
Jujhar Khaira	140,000(1)
Pierre-Olivier Joseph	115,000(1)
Fedor Svechkov	100,100(2)
Daniil But	100,100(3)
Joel Hanley	87,500(2)
Mitchell Stephens	85,000(1)
Nils Aman	80,000(4)
Riley Stillman	79,000(4)
Drew Commesso	75,100(2)
Ben Gleason	66,000(2)
Nick Abruzzese	50,000(3)
Joseph Labate	50,000(4)
Mason Shaw	50,000(3)
Brandon Scanlin	45,100(1)
Tristen Nielsen	45,100(3)
Joel Nystrom	45,100(3)

Capitals

Arena	MCI Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,135,362
Home Games Remaining	34
Avg. Attendance	13,893
Avg. Revenue/Game	$1,000,327
Projected Revenue	$34,011,118

Expenses

Pro Payroll	$45,952,000
Farm Payroll	$1,858,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$586,104
Projected Expenses	$39,855,049
Projected Balance	-$2,708,569

Salary Commitment

Year: 2026	$47,810,500
Year: 2027	$40,130,100
Year: 2028	$35,763,700
Year: 2029	$18,690,500

Pro Payroll

Connor Hellebuyck	6,150,000(3)
Nikolaj Ehlers	3,750,000(4)
Gabriel Vilardi	3,750,000(1)
Hampus Lindholm	3,250,000(3)
Adam Larsson	3,070,000(4)
Kiefer Sherwood	3,070,000(4)
Carter Hart	3,070,000(4)
Cam Fowler	2,500,000(3)
Nikita Zadorov	2,500,000(1)
Owen Tippett	2,500,000(3)
Kaapo Kakko	2,000,000(2)
Cody Ceci	1,670,000(4)
Viktor Arvidsson	1,500,000(3)
Teddy Blueger	1,470,000(4)
Ville Husso	1,380,000(4)
Tanner Jeannot	1,000,000(2)
Philipp Kurashev	870,000(4)
Benoit-Olivier Groulx	550,000(1)
William Lagesson	500,000(1)
Nick DeSimone	500,000(2)
Michael Callahan	451,000(2)
Wilmer Skoog	451,000(3)

Farm Payroll

Matt Benning	170,000(1)
Ondrej Palat	127,000(3)
Arthur Kaliyev	120,000(4)
Logan O'Connor	120,000(3)
Mitchell Chaffee	115,000(3)
Michael Eyssimont	105,000(3)
Joakim Kemell	100,100(2)
Jiri Patera	100,000(4)
Matt Luff	95,000(3)
John Beecher	75,100(1)
John Farinacci	75,100(2)
Marc McLaughlin	75,000(2)
Isaac Ratcliff	75,000(2)
Alex Steeves	70,000(3)
Ethan Bear	70,000(4)
Trey Fix-Wolansky	50,500(4)
Egor Afanasyev	45,100(1)
Matt Villalta	45,100(1)
Georgii Merkulov	45,100(1)
Owen Sillinger	45,100(2)
Ozzy Wiesblatt	45,100(2)
Abram Wiebe	45,100(3)
Connor Clattenburg	45,100(3)

Lightning

Arena	Ice Palace
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,711,175
Home Games Remaining	33
Avg. Attendance	17,553
Avg. Revenue/Game	$1,263,780
Projected Revenue	$41,704,740

Expenses

Pro Payroll	$57,654,000
Farm Payroll	$431,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$711,411
Projected Expenses	$48,375,946
Projected Balance	-$960,031

Salary Commitment

Year: 2026	$58,085,700
Year: 2027	$25,639,600
Year: 2028	$16,872,100
Year: 2029	$1,775,000

Pro Payroll

Leon Draisaitl	7,200,000(1)
Zach Hyman	5,670,000(3)
Miro Heiskanen	5,500,000(1)
Robert Thomas	5,000,000(1)
Jake Oettinger	4,900,000(2)
Jacob Trouba	4,000,000(3)
Tomas Hertl	3,850,000(3)
Charlie Coyle	3,800,000(1)
Seth Jarvis	3,500,000(1)
Jordan Staal	2,700,000(1)
Alexander Romanov	2,000,000(1)
Brenden Dillon	1,800,000(2)
Conor Timmins	1,250,000(1)
Petr Mrazek	1,125,000(4)
Frederick Gaudreau	1,050,000(2)
Mark Jankowski	955,000(1)
Ryan Greene	751,000(2)
Emmitt Finnie	751,000(3)
Stephen Halliday	751,000(3)
Calle Jarnkrok	650,000(4)
John St. Ivany	451,000(1)

Farm Payroll

Brayden Pachal	85,000(2)
Brendan Smith	80,000(2)
Arsenii Sergeev	75,100(3)
Kurtis MacDermid	51,500(2)
Jackson Cates	50,000(2)
Marc Johnstone	45,100(1)
Robbie Russo	45,000(1)

Hurricanes

Arena	Raleigh Entertainment Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$17,460,903
Home Games Remaining	34
Avg. Attendance	19,413
Avg. Revenue/Game	$1,397,736
Projected Revenue	$47,523,024

Expenses

Pro Payroll	$69,601,000
Farm Payroll	$1,702,800
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$872,607
Projected Expenses	$59,337,298
Projected Balance	$5,646,629

Salary Commitment

Year: 2026	$71,303,800
Year: 2027	$55,290,500
Year: 2028	$25,577,700
Year: 2029	$9,095,000

Pro Payroll

Jesper Bratt	6,500,000(3)
Victor Hedman	6,000,000(2)
Quinn Hughes	6,000,000(2)
Mark Scheifele	5,750,000(1)
Seth Jones	4,950,000(1)
Darcy Kuemper	4,000,000(2)
Aaron Ekblad	3,950,000(4)
Drake Batherson	3,900,000(2)
Elias Lindholm	3,650,000(3)
Valeri Nichuskin	3,500,000(3)
Mason Marchment	3,450,000(2)
Blake Coleman	2,500,000(3)
Mario Ferraro	2,500,000(4)
Casey Mittelstadt	2,500,000(4)
Jet Greaves	2,500,000(1)
Teuvo Teravainen	2,475,000(2)
Josh Anderson	1,750,000(2)
William Borgen	1,750,000(1)
Michael Amadio	1,225,000(2)
Emil Heineman	751,000(1)

Farm Payroll

Max Jones	125,000(2)
Jonatan Berggren	120,000(2)
Trent Frederic	112,500(2)
Aiden McDonough	97,500(3)
Michael Kesselring	97,500(2)
Leevi Merilainen	95,000(2)
Alex Barre-Boulet	85,000(2)
Cole Guttman	77,500(4)
Thomas Bordeleau	77,000(1)
Sandis Vilmanis	75,100(3)
Dylan Duke	75,100(2)
Ryan Johnson	75,100(1)
Cameron Hughes	70,000(1)
Jonathan Gruden	67,500(4)
Nikolai Knyzhov	65,000(3)
Marcus Hogberg	57,500(2)
Matej Blumel	55,000(2)
Hunter Drew	50,000(3)
Nikolas Matinpalo	45,100(1)
Wyatt Aamodt	45,100(2)
Landon Slaggert	45,100(1)
Jack Williams	45,100(2)
Kai Uchacz	45,100(3)

Red Wings

Arena	Joe Louis Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$11,039,575
Home Games Remaining	34
Avg. Attendance	19,599
Avg. Revenue/Game	$1,411,138
Projected Revenue	$47,978,692

Expenses

Pro Payroll	$58,751,000
Farm Payroll	$1,131,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$733,324
Projected Expenses	$49,866,059
Projected Balance	$9,152,208

Salary Commitment

Year: 2026	$59,882,600
Year: 2027	$30,886,600
Year: 2028	$23,001,000
Year: 2029	$10,750,000

Pro Payroll

Auston Matthews	7,300,000(2)
Andrei Vasilevskiy	6,000,000(4)
Devon Toews	4,750,000(4)
Pierre-Luc Dubois	4,250,000(1)
Anders Lee	4,250,000(1)
Tyler Toffoli	3,950,000(1)
Brett Pesce	2,750,000(3)
Scott Laughton	2,700,000(1)
Matt Roy	2,500,000(1)
Patrick Kane	2,500,000(3)
Morgan Frost	2,200,000(1)
David Perron	2,100,000(1)
Andrew Peeke	2,100,000(3)
Zegmus Girgensons	1,775,000(1)
Cody Glass	1,625,000(1)
Ilya Lyubushkin	1,200,000(3)
Igor Chernyshov	1,001,000(3)
Troy Stecher	1,000,000(1)
Joseph Woll	1,000,000(3)
Adam Gaudette	1,000,000(3)
Warren Foegele	1,000,000(1)
Tyler Tucker	700,000(1)
Jacob Moverare	600,000(3)
Kaedan Korczak	500,000(1)

Farm Payroll

Mathieu Joseph	110,000(1)
Samuel Honzek	100,100(2)
Vitek Vanecek	100,000(2)
Ben Hutton	100,000(1)
Vincent Hinostroza	100,000(2)
Brett Leason	100,000(3)
Joey Anderson	91,000(1)
Devin Kaplan	75,100(2)
Helge Grans	75,100(2)
Josh Dunne	50,000(1)
Austin Strand	50,000(1)
Chase Bradley	45,100(2)
Jacob Melanson	45,100(2)
Jacob Quillan	45,100(2)
Scott Reedy	45,000(1)

Blackhawks

Arena	United Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,516,385
Home Games Remaining	34
Avg. Attendance	17,023
Avg. Revenue/Game	$1,225,687
Projected Revenue	$41,673,358

Expenses

Pro Payroll	$57,317,000
Farm Payroll	$2,299,900
Prospect Fees	$0,000
Coach	$273,500
Games Remaining	69
Total Game Expenses	$730,371
Projected Expenses	$50,395,580
Projected Balance	-$2,205,837

Salary Commitment

Year: 2026	$59,542,900
Year: 2027	$38,730,800
Year: 2028	$19,138,200
Year: 2029	$6,312,000

Pro Payroll

Jack Eichel	6,700,000(2)
Kyle Connor	6,350,000(1)
Mathew Barzal	4,750,000(3)
Anthony Cirelli	3,700,000(4)
Artturi Lehkonen	3,400,000(1)
Sergei Bobrovsky	3,350,000(2)
Cam York	3,250,000(1)
Quinton Byfield	3,000,000(2)
Jean Gabriel Pageau	2,760,000(3)
Brandon Carlo	2,600,000(1)
Yegor Sharangovich	2,250,000(4)
Jamie Drysdale	2,000,000(3)
Wyatt Kaiser	1,800,000(2)
Kaapo Kahkonen	1,760,000(2)
Dylan Samberg	1,750,000(1)
Casey Cizikas	1,560,000(3)
Jake Evans	1,500,000(2)
Nico Sturm	1,460,000(3)
Jordan Spence	1,300,000(1)
Samuel Ersson	875,000(2)
Martin Pospisil	751,000(1)
Ryan Shea	451,000(1)

Farm Payroll

Kent Johnson	250,000(1)
Gustav Nyquist	240,000(1)
Alexandar Georgiev	176,000(3)
Lukas Reichel	125,000(1)
Brandon Tanev	110,000(4)
David Jiricek	110,000(2)
Jakob Pelletier	110,000(2)
Alex Nylander	102,000(4)
Louis Belpedio	95,000(1)
Laurent Dauphin	92,500(2)
Juho Lammikko	90,000(2)
Sonny Milano	85,000(4)
Noah Gregor	85,000(1)
Frederic Brunet	75,100(2)
Alex Bump	75,100(3)
Martin Frk	74,000(0)
Paul Cotter	70,000(1)
Glenn Gawdin	65,000(2)
Lucas Johansen	65,000(4)
Matt Kiersted	65,000(2)
Zachary Hayes	50,000(1)
Marshall Rifai	45,100(1)
Carson Lambos	45,100(3)

Blues

Arena	Kiel Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,565,167
Home Games Remaining	34
Avg. Attendance	17,880
Avg. Revenue/Game	$1,287,381
Projected Revenue	$43,770,954

Expenses

Pro Payroll	$53,504,000
Farm Payroll	$1,969,100
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	68
Total Game Expenses	$679,550
Projected Expenses	$46,209,400
Projected Balance	$5,126,721

Salary Commitment

Year: 2026	$55,473,100
Year: 2027	$35,508,800
Year: 2028	$22,112,300
Year: 2029	$2,000,000

Pro Payroll

Mackenzie Weegar	6,250,000(1)
Artemi Panarin	6,100,000(1)
Moritz Seider	4,500,000(2)
Wyatt Johnston	4,500,000(3)
John Tavares	4,500,000(3)
Jakob Chychrun	4,250,000(3)
Colton Parayko	4,000,000(3)
Shayne Gostisbehere	3,000,000(2)
Yaroslav Askarov	2,250,000(3)
Dylan Holloway	2,200,000(2)
Jeremy Lauzon	2,000,000(4)
Scott Wedgewood	1,750,000(1)
Noah Cates	1,600,000(1)
Michael McCarron	1,200,000(2)
Adam Fantilli	1,001,000(1)
Jimmy Snuggerud	1,001,000(2)
Elmer Soderblom	1,000,000(2)
Alexei Toropchenko	900,000(1)
Alex Laferriere	751,000(1)
Collin Graf	751,000(1)

Farm Payroll

Andrew Mangiapane	277,000(3)
Barclay Goodrow	275,000(1)
Luke Kunin	180,000(2)
Steve Oleksy	110,000(1)
Otto Stenberg	100,100(3)
Scott Perunovich	100,000(1)
David Gustafsson	91,000(1)
Jacob Bryson	85,000(3)
Scott Morrow	75,100(1)
Albert Johansson	75,100(2)
Erik Portillo	75,100(2)
Samuel Helenius	75,100(2)
Jack Devine	75,100(3)
Colten Ellis	75,100(3)
Samuel Bolduc	75,000(1)
Taylor Ward	45,100(2)
Filip Hallander	45,100(1)
Kyle MacLean	45,100(1)
Karsen Dorwart	45,100(2)
Jake Leschyshyn	45,000(1)

Predators

Arena	Nashville Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,462,600
Home Games Remaining	35
Avg. Attendance	16,553
Avg. Revenue/Game	$1,191,816
Projected Revenue	$41,713,560

Expenses

Pro Payroll	$46,701,000
Farm Payroll	$1,475,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$590,567
Projected Expenses	$40,749,128
Projected Balance	$3,427,032

Salary Commitment

Year: 2026	$48,176,500
Year: 2027	$27,516,500
Year: 2028	$10,615,300
Year: 2029	$6,990,000

Pro Payroll

Brayden Point	5,600,000(1)
Brayden McNabb	4,000,000(2)
Gustav Forsling	3,550,000(1)
Ryan Donato	3,250,000(3)
Stuart Skinner	3,250,000(2)
Mats Zuccarello	3,200,000(2)
Alex Vlasic	3,000,000(1)
Adam Lowry	2,400,000(2)
Adam Henrique	2,300,000(2)
Charlie Lindgren	2,000,000(4)
Brett Kulak	2,000,000(4)
Corey Perry	1,700,000(1)
Jack Quinn	1,700,000(1)
Nick Paul	1,700,000(4)
Alexandre Texier	1,600,000(1)
Sam Steel	1,400,000(1)
Luke Schenn	1,400,000(1)
Curtis Lazar	1,100,000(4)
Sam Rinzel	1,001,000(2)
Mike Hardman	550,000(1)

Farm Payroll

James van Riemsdyk	190,000(2)
Mattias Janmark	180,000(2)
Gavin Bayreuther	105,000(2)
Kyle Clague	100,000(3)
Jean-Luc Foudy	95,000(4)
Sebastian Aho	95,000(4)
Jayson Megna	95,000(2)
Jarred Tinordi	90,000(2)
Travis Boyd	90,000(3)
Dylan Gambrell	90,000(1)
Dylan Coghlan	70,000(1)
Zach Sawchenko	50,000(3)
Max Sasson	45,100(2)
Quinn Hutson	45,100(2)
Jared Wright	45,100(3)
Tyson Gross	45,100(3)
Jaroslav Chmelar	45,100(3)

Ducks

Arena	Arrowhead Pond
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,504,345
Home Games Remaining	34
Avg. Attendance	14,297
Avg. Revenue/Game	$1,029,394
Projected Revenue	$34,999,396

Expenses

Pro Payroll	$50,353,000
Farm Payroll	$875,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$627,784
Projected Expenses	$43,317,106
Projected Balance	-$813,365

Salary Commitment

Year: 2026	$51,133,301
Year: 2027	$38,367,001
Year: 2028	$20,562,000
Year: 2029	$5,885,000

Pro Payroll

William Nylander	6,000,000(2)
Cale Makar	6,000,000(1)
Juuse Saros	4,500,000(4)
Troy Terry	3,750,000(3)
Marco Rossi	3,250,000(1)
Alexis Lafreniere	2,850,000(3)
Artem Zub	2,750,000(2)
Phillip Danault	2,700,000(2)
Andrew Copp	2,250,000(2)
Alex Kerfoot	2,250,000(3)
Anton Forsberg	2,250,000(2)
Carson Soucy	2,100,000(1)
Dante Fabbro	1,750,000(2)
Jesper Boqvist	1,500,000(3)
Matt Grzelcyk	1,250,000(4)
Victor Eklund	1,001,000(3)
Ryker Evans	1,001,000(1)
Nils Lundkvist	1,000,000(3)
Jansen Harkins	1,000,000(3)
Jonny Brodzinski	750,000(3)
Adam Sykora	451,000(3)
Chris Tanev	0,001(2)

Farm Payroll

Colin Miller	200,000(1)
Dustin Tokarski	125,000(3)
Caleb Jones	105,000(2)
Jacob Macdonald	95,000(0)
Raphael Lavoie	75,100(1)
Anton Blidh	75,000(4)
Jimmy Schuldt	60,000(4)
Aaron Ness	50,000(1)
Graeme Clarke	45,100(1)
Pierrick Dube	45,100(1)

Sharks

Arena	San Jose Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,815,444
Home Games Remaining	35
Avg. Attendance	14,615
Avg. Revenue/Game	$1,052,292
Projected Revenue	$36,830,220

Expenses

Pro Payroll	$59,052,000
Farm Payroll	$1,263,200
Prospect Fees	$0,000
Coach	$249,000
Games Remaining	69
Total Game Expenses	$738,588
Projected Expenses	$50,962,559
Projected Balance	-$10,316,895

Salary Commitment

Year: 2026	$59,490,200
Year: 2027	$41,779,100
Year: 2028	$37,902,900
Year: 2029	$15,225,000

Pro Payroll

Jason Robertson	5,600,000(3)
Chris Kreider	5,150,000(1)
Travis Konecny	5,000,000(3)
Ryan O'Reilly	4,375,000(1)
Vincent Trocheck	4,250,000(3)
Nick Schmaltz	4,250,000(4)
Brandon Montour	3,900,000(3)
Jonas Brodin	3,700,000(1)
Ryan Pulock	3,700,000(4)
Kyle Palmieri	2,500,000(3)
Olli Maatta	2,400,000(4)
Dawson Mercer	2,300,000(4)
Vladislav Namestnikov	2,250,000(1)
Mackenzie Blackwood	2,200,000(2)
Jonas Johansson	1,300,000(4)
Brian Dumoulin	1,200,000(1)
Austin Watson	1,000,000(3)
Philippe Myers	1,000,000(4)
Trevor Carrick	825,000(0)
Emil Martinsen Lillebe	751,000(1)
Jani Nyman	751,000(2)
Clark Bishop	650,000(2)

Farm Payroll

Steve Santini	130,000(2)
Matt Murray	130,000(1)
Colton White	110,000(4)
Calen Addison	110,000(1)
Noah Ostlund	100,100(2)
Tom Willander	100,100(3)
Brandon Halverson	100,000(4)
Kole Lind	92,500(3)
Carl Lindbom	75,100(3)
Matthew Peca	70,000(3)
Matthew Phillips	65,000(4)
Cameron Crotty	45,100(1)
Clay Stevenson	45,100(2)
Hunter Skinner	45,100(3)
Marshall Warren	45,100(3)

Kings

Arena	Staples Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,090,966
Home Games Remaining	35
Avg. Attendance	16,345
Avg. Revenue/Game	$1,176,852
Projected Revenue	$41,189,820

Expenses

Pro Payroll	$51,704,000
Farm Payroll	$1,037,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$646,234
Projected Expenses	$44,590,156
Projected Balance	$4,690,630

Salary Commitment

Year: 2026	$52,741,200
Year: 2027	$35,087,500
Year: 2028	$23,891,400
Year: 2029	$7,150,000

Pro Payroll

Roope Hintz	5,350,000(2)
Martin Necas	5,200,000(4)
Neal Pionk	4,450,000(3)
Rasmus Andersson	3,900,000(3)
William Eklund	3,400,000(1)
Spencer Knight	3,250,000(3)
Frederik Andersen	2,850,000(1)
Anton Lundell	2,500,000(1)
Colton Sissons	2,200,000(2)
Darren Raddysh	2,000,000(3)
Fabian Zetterlund	2,000,000(1)
Noel Acciari	1,900,000(4)
Philip Broberg	1,800,000(1)
Victor Olofsson	1,800,000(1)
Joel Armia	1,750,000(3)
Matias Maccelli	1,500,000(2)
Jalen Chatfield	1,100,000(2)
Matvei Michkov	1,001,000(2)
Frank Nazar	1,001,000(1)
Ben Kindel	1,001,000(3)
Simon Nemec	1,001,000(1)
Akira Schmid	750,000(1)

Farm Payroll

Colin Blackwell	180,000(3)
Jordan Oesterle	150,000(1)
Tyler Motte	125,000(1)
Vladislav Kolyachonok	95,000(1)
Rem Pitlick	91,500(1)
Noah Laba	75,100(3)
Dylan Wells	50,000(4)
Nikita Prishchepov	45,100(2)
Curtis Douglas	45,100(3)
Ty Murchison	45,100(3)
Matt Rempe	45,100(1)
Adam Edstrom	45,100(1)
Florian Xhekaj	45,100(3)

Mammoth

Arena	Delta Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,619,993
Home Games Remaining	35
Avg. Attendance	16,469
Avg. Revenue/Game	$1,185,768
Projected Revenue	$41,501,880

Expenses

Pro Payroll	$53,155,000
Farm Payroll	$550,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$657,991
Projected Expenses	$45,401,411
Projected Balance	-$1,279,538

Salary Commitment

Year: 2026	$53,705,300
Year: 2027	$47,855,300
Year: 2028	$39,209,200
Year: 2029	$3,060,000

Pro Payroll

Roman Josi	8,000,000(3)
Jack Hughes	6,000,000(3)
Alex Ovechkin	5,750,000(3)
Dylan Cozens	3,600,000(3)
Bobby McMann	3,000,000(4)
JJ Peterka	3,000,000(1)
Joel Farabee	3,000,000(2)
Dustin Wolf	2,900,000(3)
Jacob Middleton	2,500,000(3)
Kevin Bahl	2,300,000(3)
Zach Whitecloud	2,100,000(2)
Nick Jensen	1,900,000(1)
Jeff Petry	1,850,000(2)
Kasperi Kapanen	1,750,000(3)
Beckett Sennecke	1,001,000(3)
Matvei Gridin	1,001,000(3)
Tyler Pitlick	950,000(1)
Kevin Rooney	900,000(2)
Brandon Bussi	751,000(3)
Sam Morton	451,000(2)
Aleksanteri Kaskimaki	451,000(3)

Farm Payroll

Jeremy Smith	130,000(2)
Michael Brandsegg-Nyga	100,100(3)
Roland McKeown	85,000(2)
Blake Hillman	85,000(2)
Gustav Olofsson	60,000(4)
Olivier Rodrigue	45,100(2)
Jared Davidson	45,100(3)

Oilers

Arena	Reunion Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,255,040
Home Games Remaining	35
Avg. Attendance	12,590
Avg. Revenue/Game	$906,540
Projected Revenue	$31,728,900

Expenses

Pro Payroll	$31,402,000
Farm Payroll	$1,907,900
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$409,267
Projected Expenses	$28,239,428
Projected Balance	$9,744,512

Salary Commitment

Year: 2026	$33,309,900
Year: 2027	$30,912,700
Year: 2028	$21,753,900
Year: 2029	$13,101,000

Pro Payroll

Ryan Nugent-Hopkins	4,250,000(4)
Drew Doughty	2,600,000(4)
Gabriel Landeskog	2,550,000(4)
Ukko-Pekka Luukkonen	2,250,000(2)
Evan Rodrigues	2,100,000(3)
Niko Mikkola	2,000,000(2)
Joel Hofer	2,000,000(2)
Erik Cernak	1,975,000(3)
Nicolas Hague	1,800,000(3)
Evander Kane	1,650,000(4)
Trevor Van Riemsdyk	1,170,000(1)
Vasily Podkolzin	1,100,000(3)
Simeon Varlamov	1,100,000(4)
Dennis Hildeby	751,000(2)
Lane Pederson	500,000(2)
Louis Crevier	451,000(1)
Sam Malinski	451,000(1)
Josh Samanski	451,000(3)
Tristan Broz	451,000(3)
Patrick Giles	451,000(2)
Ethan Cardwell	451,000(2)
Callahan Burke	450,000(4)
James Hamblin	450,000(4)

Farm Payroll

Erik Gustafsson	110,000(3)
Devon Levi	110,000(2)
Anton Frondell	100,100(3)
Harrison Brunicke	100,100(3)
Conor Geekie	100,100(2)
Gabriel Perreault	100,100(2)
Sebastian Cossa	100,100(2)
Jake Christiansen	100,000(1)
Maxim Shabanov	75,100(3)
Ian Moore	75,100(2)
Akil Thomas	75,100(1)
Luca Pinelli	75,100(3)
Roby Jarventie	75,100(1)
Isaac Howard	75,100(3)
Reid Schaefer	75,100(3)
Felix Unger-Sorum	75,100(3)
Oliver Kapanen	75,100(2)
Joel Blomqvist	75,100(2)
Aydar Suniev	75,100(2)
Nico Daws	75,000(1)
Scott Sabourin	51,000(4)
William Villeneuve	45,100(3)
Domenick Fensore	45,100(2)
Viking Gustafsson-Nybe	45,100(3)

Flames

Arena	Canadian Airlines Saddledome
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,268,858
Home Games Remaining	35
Avg. Attendance	11,645
Avg. Revenue/Game	$838,440
Projected Revenue	$29,345,400

Expenses

Pro Payroll	$34,302,000
Farm Payroll	$1,375,700
Prospect Fees	$0,000
Coach	$193,500
Games Remaining	69
Total Game Expenses	$437,454
Projected Expenses	$30,184,302
Projected Balance	$4,429,956

Salary Commitment

Year: 2026	$35,677,700
Year: 2027	$31,790,000
Year: 2028	$21,213,700
Year: 2029	$6,150,000

Pro Payroll

Morgan Rielly	4,250,000(3)
J.T. Compher	4,000,000(2)
Claude Giroux	3,250,000(3)
Connor Murphy	2,250,000(4)
Pius Suter	1,900,000(2)
Max Domi	1,850,000(3)
James Reimer	1,800,000(1)
Yakov Trenin	1,750,000(3)
Nate Schmidt	1,650,000(3)
Ty Dellandrea	1,500,000(2)
Tyson Foerster	1,500,000(2)
Samuel Girard	1,450,000(4)
Jack McBain	1,350,000(4)
Scott Mayfield	1,100,000(4)
Porter Martone	1,001,000(3)
Sam Carrick	1,000,000(1)
Daniil Tarasov	1,000,000(3)
Maxim Tsyplakov	751,000(2)
Spencer Stastney	500,000(2)
Matthew Kessel	450,000(1)

Farm Payroll

Brandon Saad	275,000(1)
Josh Brown	180,000(2)
Dennis Cholowski	115,000(3)
Oliver Moore	100,100(2)
Owen Pickering	100,100(2)
Artur Akhtyamov	75,100(3)
Theo Lindstein	75,100(3)
Elliot Desnoyers	75,000(1)
Austin Poganski	55,000(1)
Josh Jacobs	52,500(1)
Cole Schwindt	47,500(3)
Nick Cicek	45,100(1)
Matt Tomkins	45,100(1)
Tristan Lennox	45,100(2)
Ben Jones	45,000(1)
Sammy Walker	45,000(1)

Stars

Arena	Skyreach Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$13,789,327
Home Games Remaining	35
Avg. Attendance	18,654
Avg. Revenue/Game	$1,343,088
Projected Revenue	$47,008,080

Expenses

Pro Payroll	$37,861,000
Farm Payroll	$1,709,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$485,610
Projected Expenses	$33,507,073
Projected Balance	$27,290,334

Salary Commitment

Year: 2026	$39,570,000
Year: 2027	$20,815,300
Year: 2028	$9,688,700
Year: 2029	$7,867,500

Pro Payroll

Nathan MacKinnon	7,250,000(1)
Vladimir Tarasenko	4,000,000(1)
Luke Hughes	3,600,000(4)
Nick Leddy	2,850,000(2)
Jonathan Drouin	2,750,000(1)
Parker Wotherspoon	2,300,000(4)
Erik Haula	2,200,000(2)
Shane Wright	1,800,000(2)
Aatu Raty	1,100,000(4)
Jesper Wallstedt	1,001,000(1)
Ryan Leonard	1,001,000(2)
Sam Dickinson	1,001,000(3)
Ivan Miroshnichenko	1,001,000(1)
Matthew Wood	1,001,000(2)
Ville Koivunen	1,001,000(2)
Victor Mancini	751,000(2)
Arshdeep Bains	751,000(1)
Daniil Miromanov	650,000(3)
Mikael Pyyhtia	500,000(4)
Devin Cooley	451,000(1)
Linus Karlsson	451,000(1)
Max Crozier	451,000(1)

Farm Payroll

Jaycob Megna	105,000(1)
Seamus Casey	100,100(2)
Luca Cagnoni	100,100(2)
Jack Rathbone	87,500(4)
Daniil Gushchin	80,000(4)
Nikita Nesterenko	80,000(3)
Sam Colangelo	75,100(1)
Colton Dach	75,100(2)
Fabian Lysell	75,100(2)
Ivan Ivan	75,100(2)
Ivan Fedotov	75,100(1)
Nikita Chibrikov	75,100(1)
Zach Dean	75,100(1)
Gerald Mayhew	63,000(1)
C.J. Smith	52,000(2)
Jake Livingstone	50,000(4)
Matthew Murray	50,000(4)
Pavol Regenda	50,000(4)
Maxence Guenette	50,000(4)
Jason Polin	45,100(1)
Noah Philp	45,100(2)
Cole O'Hara	45,100(3)
Zakhar Bardakov	45,100(3)
Logan Morrison	45,100(1)
Yaniv Perets	45,100(1)
Cole McWard	45,000(1)

Avalanche

Arena	Pepsi Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$9,419,074
Home Games Remaining	35
Avg. Attendance	12,636
Avg. Revenue/Game	$909,792
Projected Revenue	$31,842,720

Expenses

Pro Payroll	$43,804,000
Farm Payroll	$3,168,700
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$575,887
Projected Expenses	$39,736,174
Projected Balance	$1,525,620

Salary Commitment

Year: 2026	$46,972,700
Year: 2027	$29,837,700
Year: 2028	$12,731,300
Year: 2029	$125,000

Pro Payroll

Thatcher Demko	4,000,000(3)
Brayden Schenn	4,000,000(1)
Jonathan Huberdeau	3,900,000(3)
Noah Dobson	3,750,000(2)
Juraj Slafkovsky	3,500,000(2)
Kirby Dach	3,500,000(1)
Dylan Guenther	3,000,000(2)
Michael Bunting	2,350,000(3)
Oliver Ekman-Larsson	1,850,000(1)
Cole Sillinger	1,750,000(1)
Simon Holmstrom	1,750,000(2)
Cole Perfetti	1,750,000(1)
Rasmus Ristolainen	1,600,000(1)
Arturs Silovs	1,100,000(2)
Zeev Buium	1,001,000(3)
Calum Ritchie	1,001,000(2)
Cutter Gauthier	1,001,000(1)
Jonathan Toews	1,000,000(2)
Zach Bogosian	800,000(3)
Jayden Struble	751,000(1)
Travis Dermott	450,000(2)

Farm Payroll

Frank Vatrano	575,000(2)
Ryan Strome	275,000(2)
Ryan Graves	250,000(1)
Jake Bean	178,000(1)
Urho Vaakanainen	160,000(1)
Adam Boqvist	150,000(2)
Haydn Fleury	130,000(2)
Kailer Yamamoto	125,000(4)
Alexander Holtz	120,000(3)
Sean Farrell	110,000(2)
Cayden Primeau	100,000(1)
Jacob Perreault	100,000(3)
Ross Colton	85,000(3)
Rafael Harvey-Pinard	85,000(1)
Lassi Thomson	85,000(1)
Brayden Yager	75,100(3)
Adam Engstrom	75,100(3)
Zachary L'Heureux	75,100(2)
Ryan Suzuki	75,100(2)
Kevin Gravel	75,000(1)
Carson Meyer	75,000(2)
Lucas Condotta	55,000(3)
Simon Lundmark	45,100(3)
Arttu Hyry	45,100(2)
Skyler Brind'Amour	45,100(2)

Canucks

Arena	General Motors Place
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,512,012
Home Games Remaining	35
Avg. Attendance	12,120
Avg. Revenue/Game	$872,604
Projected Revenue	$30,541,140

Expenses

Pro Payroll	$44,702,000
Farm Payroll	$1,132,300
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$562,004
Projected Expenses	$38,778,252
Projected Balance	-$6,725,100

Salary Commitment

Year: 2026	$45,834,300
Year: 2027	$37,989,200
Year: 2028	$20,868,900
Year: 2029	$13,050,000

Pro Payroll

Brady Tkachuk	5,500,000(2)
Cole Caufield	5,000,000(4)
Adrian Kempe	4,550,000(4)
Thomas Chabot	4,500,000(3)
Travis Sanheim	4,250,000(2)
J.J. Moser	2,500,000(4)
Barrett Hayton	2,500,000(1)
Samuel Montembeault	1,800,000(1)
Ridly Greig	1,650,000(2)
Eric Comrie	1,500,000(1)
Andrei Kuzmenko	1,500,000(2)
Henri Jokiharju	1,500,000(3)
Tyler Kleven	1,150,000(2)
Beck Malenstyn	1,000,000(4)
Sean Kuraly	1,000,000(1)
Parker Kelly	1,000,000(1)
Alex Petrovic	900,000(2)
Anthony Duclair	900,000(2)
Dennis Gilbert	800,000(2)
Tyson Hinds	751,000(3)
Mike Benning	451,000(3)

Farm Payroll

Jonathan Lekkerimaki	100,100(2)
Berkly Catton	100,100(3)
Dmitri Simashev	100,100(3)
Nathan Bastian	90,000(3)
Dysin Mayo	79,000(3)
Nikita Tolopilo	75,100(2)
Dylan Garand	75,100(3)
Adam Beckman	75,000(3)
Phillip Di Giuseppe	52,500(3)
Daniel Walcott	50,000(2)
Garrett Wilson	50,000(2)
Joe Hicketts	50,000(2)
Sheldon Dries	50,000(2)
Cal Foote	50,000(2)
Matthew Stienburg	45,100(2)
Angus Crookshank	45,100(1)
David Spacek	45,100(3)

Jets

Arena	Philips Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$7,370,813
Home Games Remaining	34
Avg. Attendance	19,257
Avg. Revenue/Game	$1,386,432
Projected Revenue	$47,138,688

Expenses

Pro Payroll	$62,274,000
Farm Payroll	$1,079,600
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$775,654
Projected Expenses	$53,520,102
Projected Balance	$989,399

Salary Commitment

Year: 2026	$63,353,600
Year: 2027	$39,043,600
Year: 2028	$17,936,500
Year: 2029	$675,000

Pro Payroll

Mitch Marner	6,500,000(2)
Josh Morrissey	5,250,000(3)
Alex Tuch	5,000,000(3)
Kris Letang	5,000,000(2)
Evan Bouchard	4,950,000(1)
Andrei Svechnikov	4,500,000(1)
Brock Nelson	4,500,000(1)
Matthew Knies	3,250,000(2)
Joshua Norris	3,250,000(1)
Mikael Granlund	3,250,000(3)
Joey Daccord	3,000,000(2)
Ben Chiarot	2,500,000(3)
Joel Edmundson	2,425,000(1)
John Gibson	2,250,000(2)
Jack Drury	1,250,000(1)
Alexander Nikishin	1,001,000(3)
Lane Hutson	1,001,000(1)
Mackie Samoskevich	1,001,000(1)
Leo Carlsson	1,001,000(1)
Conor Sheary	720,000(2)
Lars Eller	675,000(4)

Farm Payroll

Oliver Wahlstrom	150,000(1)
Logan Brown	127,000(1)
Taylor Raddysh	125,000(3)
Zach Aston-Reese	105,000(1)
Vitali Kravtsov	101,000(2)
Nolan Foote	85,000(2)
Vincent Iorio	80,000(2)
Nikita Alexandrov	76,000(2)
Ben Meyers	75,500(3)
Nathan Smith	60,000(3)
Ronnie Attard	50,000(1)
Jakub Skarek	45,100(2)

Jackets

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$9,152,534
Home Games Remaining	34
Avg. Attendance	16,134
Avg. Revenue/Game	$1,161,586
Projected Revenue	$39,493,924

Expenses

Pro Payroll	$66,041,000
Farm Payroll	$1,954,400
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$832,261
Projected Expenses	$57,426,007
Projected Balance	-$8,779,549

Salary Commitment

Year: 2026	$67,995,400
Year: 2027	$46,349,400
Year: 2028	$35,840,400
Year: 2029	$10,822,000

Pro Payroll

Sebastian Aho	5,750,000(3)
Bo Horvat	5,750,000(1)
Filip Gustavsson	5,000,000(4)
Mark Stone	4,750,000(1)
Kevin Fiala	4,550,000(2)
Sam Reinhart	4,500,000(1)
Noah Hanifin	4,100,000(3)
Boone Jenner	3,950,000(1)
Pavel Buchnevich	3,825,000(4)
Elvis Merzlikins	3,650,000(3)
Oliver Bjorkstrand	3,400,000(3)
Dmitry Orlov	3,000,000(2)
Ryan Lindgren	2,250,000(3)
Taylor Hall	2,100,000(3)
Alex Newhook	2,000,000(1)
Kaiden Guhle	2,000,000(2)
Vincent Desharnais	1,865,000(4)
Lawson Crouse	1,850,000(3)
Nick Seeler	1,300,000(3)
Yan Kuznetsov	451,000(1)

Farm Payroll

Jeff Skinner	200,000(2)
Jesperi Kotkaniemi	182,500(2)
Joe Veleno	140,000(2)
Derek Forbort	136,500(2)
Tobias Bjornfot	115,000(1)
Julien Gauthier	85,000(3)
Jon Gillies	81,000(4)
Henry Thrun	80,000(2)
Matthew Highmore	75,000(2)
Jordan Harris	75,000(1)
Daniel Carr	55,000(1)
Hayden Hodgson	52,000(3)
Coryey Schueneman	51,500(3)
Ashton Sautner	51,500(3)
Dylan McIlrath	51,000(3)
Adam Erne	51,000(3)
Dominic Toninato	51,000(4)
Jonah Gadjovich	50,000(2)
Garrett Pilon	50,000(2)
Brandon Baddock	48,500(3)
Josiah Slavin	47,500(3)
Ronan Seeley	45,100(3)
Angus Booth	45,100(3)
Bogdan Trineyev	45,100(3)
Topias Vilen	45,100(3)
Kevin Mandolese	45,000(2)

Wild

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$9,805,322
Home Games Remaining	35
Avg. Attendance	20,000
Avg. Revenue/Game	$1,440,000
Projected Revenue	$50,400,000

Expenses

Pro Payroll	$66,502,000
Farm Payroll	$1,976,200
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$838,149
Projected Expenses	$57,832,266
Projected Balance	$2,373,056

Salary Commitment

Year: 2026	$68,478,200
Year: 2027	$49,475,600
Year: 2028	$31,160,300
Year: 2029	$4,915,000

Pro Payroll

David Pastrnak	6,800,000(3)
Mikko Rantanen	6,400,000(1)
Dylan Larkin	5,300,000(1)
Erik Karlsson	4,750,000(2)
Brock Faber	4,650,000(4)
Jackson LaCombe	4,650,000(3)
Ivan Provorov	4,250,000(2)
Joel Eriksson Ek	3,750,000(3)
Adin Hill	3,250,000(2)
Lukas Dostal	3,000,000(2)
Aliaksei Protas	2,750,000(1)
Connor McMichael	2,500,000(3)
Ryan McDonagh	2,500,000(3)
Jake Walman	2,500,000(2)
Pavel Dorofeyev	2,200,000(1)
Connor Brown	2,000,000(3)
Trevor Moore	1,900,000(3)
Nicholas Robertson	1,600,000(3)
Matthew Savoie	1,001,000(1)
Fraser Minten	751,000(1)

Farm Payroll

Mason Appleton	135,000(2)
Ville Heinola	115,000(3)
Kevin Korchinski	100,100(1)
Brady Martin	100,100(3)
Maveric Lamoureux	100,100(2)
Bradly Nadeau	100,100(1)
Nate Danielson	100,100(3)
Gavin Brindley	100,100(1)
Hendrix Lapierre	100,000(2)
William Dufour	100,000(4)
Guillaume Brisebois	95,000(4)
Juuso Parssinen	80,000(3)
Mads Sogaard	80,000(2)
Zachary Bolduc	75,100(1)
Nikita Grebenkin	75,100(2)
Hunter Haight	75,100(3)
Emil Andrae	75,100(1)
Hunter Brzustewicz	75,100(2)
Daemon Hunt	75,100(1)
Sam Poulin	75,000(3)
Valtteri Puustinen	75,000(1)
Olle Lycksell	70,000(4)

Knights

Arena	T-Mobile Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,909,739
Home Games Remaining	35
Avg. Attendance	18,638
Avg. Revenue/Game	$1,341,912
Projected Revenue	$46,966,920

Expenses

Pro Payroll	$63,993,000
Farm Payroll	$1,116,300
Prospect Fees	$0,000
Coach	$300,000
Games Remaining	69
Total Game Expenses	$797,674
Projected Expenses	$55,039,533
Projected Balance	-$1,162,874

Salary Commitment

Year: 2026	$65,109,300
Year: 2027	$43,518,200
Year: 2028	$19,701,000
Year: 2029	$4,753,500

Pro Payroll

Connor McDavid	8,000,000(1)
Mika Zibanejad	6,650,000(2)
Kirill Kaprizov	6,250,000(2)
Dougie Hamilton	5,000,000(1)
Ilya Sorokin	5,000,000(2)
Brad Marchand	4,750,000(3)
Filip Forsberg	4,500,000(4)
Tom Wilson	3,700,000(3)
Bryan Rust	3,375,000(1)
Ian Cole	3,180,000(1)
Mattias Samuelsson	2,900,000(3)
William Cuylle	2,175,000(3)
Alex Killorn	1,850,000(2)
Eric Gudbranson	1,460,000(2)
David Rittich	1,350,000(2)
Eric Robinson	1,350,000(3)
John Klingberg	1,150,000(1)
Uvis Balinskis	451,000(1)
Parker Ford	451,000(2)
Marc Gatcomb	451,000(2)

Farm Payroll

Kevin Hayes	185,000(1)
Jacob Bernard-Docker	125,000(2)
Joel Kiviranta	100,000(1)
Walker Duehr	88,500(4)
Kyle Capobianco	87,500(4)
Travis Hamonic	85,000(2)
Jaxson Stauber	77,500(4)
Casey Fitzgerald	72,500(3)
Ryan Carpenter	60,000(1)
Anthony Richard	55,000(2)
Riley Duran	45,100(2)
Ilya Solovyov	45,100(1)
Ty Mueller	45,100(2)
Shane Bowers	45,000(1)

Kraken

Arena	Climate Pledge Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$18,260,906
Home Games Remaining	34
Avg. Attendance	17,542
Avg. Revenue/Game	$1,263,045
Projected Revenue	$42,943,530

Expenses

Pro Payroll	$39,634,000
Farm Payroll	$831,556
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	69
Total Game Expenses	$496,531
Projected Expenses	$34,260,651
Projected Balance	$26,943,785

Salary Commitment

Year: 2026	$40,465,556
Year: 2027	$32,368,456
Year: 2028	$23,782,656
Year: 2029	$14,385,556

Pro Payroll

Tim Stuetzle	5,250,000(4)
Alex DeBrincat	4,750,000(4)
Michael Matheson	4,200,000(4)
Jake Debrusk	3,750,000(1)
Owen Power	3,500,000(3)
Karel Vejmelka	2,750,000(3)
Brendan Gallagher	2,550,000(1)
Jack Roslovic	2,400,000(2)
Dan Vladar	1,500,000(2)
Samuel Blais	1,100,000(2)
Olen Zellweger	1,001,000(1)
Zayne Parekh	1,001,000(2)
Denton Mateychuk	1,001,000(2)
James Hagens	1,001,000(3)
Charle-Edouard D'Astou	751,000(3)
Marat Khusnutdinov	751,000(1)
Nick Lardis	751,000(3)
A.J. Greer	725,000(2)
Jack Finley	451,000(2)
Ryan Tverberg	451,000(3)

Farm Payroll

Calvin Petersen	85,556(4)
Connor Mackey	82,500(2)
Jan Jenik	82,500(3)
Milan Lucic	75,000(2)
Mike Reilly	65,500(3)
Reese Johnson	65,000(2)
Joel Teasdale	50,000(4)
Alec Regula	50,000(4)
Jack Ahcan	50,000(2)
Tye Felhaber	45,100(2)
Samuel Laberge	45,100(1)
Michael Milne	45,100(2)
Donovan Sebrango	45,100(2)
Jake Livanavage	45,100(3)